Matsuya Co Ltd
TSE:8237

Watchlist Manager
Matsuya Co Ltd Logo
Matsuya Co Ltd
TSE:8237
Watchlist
Price: 881 JPY Market Closed
Market Cap: 46.7B JPY
Have any thoughts about
Matsuya Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Matsuya Co Ltd

Revenue
45.9B JPY
Cost of Revenue
-21B JPY
Gross Profit
24.9B JPY
Operating Expenses
-20B JPY
Operating Income
4.9B JPY
Other Expenses
-1.6B JPY
Net Income
3.3B JPY

Income Statement
Matsuya Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
78 123
N/A
79 699
+2%
81 630
+2%
84 509
+4%
89 245
+6%
91 326
+2%
92 914
+2%
91 533
-1%
89 405
-2%
87 414
-2%
86 337
-1%
86 567
+0%
87 254
+1%
89 342
+2%
90 568
+1%
91 739
+1%
92 651
+1%
93 064
+0%
92 530
-1%
92 914
+0%
92 615
0%
92 320
0%
89 859
-3%
73 913
-18%
65 613
-11%
59 395
-9%
52 730
-11%
60 266
+14%
60 968
+1%
62 162
+2%
65 039
+5%
58 385
-10%
51 717
-11%
43 723
-15%
34 400
-21%
35 994
+5%
38 417
+7%
39 819
+4%
41 251
+4%
43 510
+5%
45 852
+5%
Gross Profit
Cost of Revenue
(57 971)
(59 144)
(60 554)
(62 814)
(66 771)
(68 386)
(69 766)
(68 800)
(67 186)
(65 691)
(64 822)
(64 981)
(65 545)
(67 096)
(68 052)
(69 231)
(70 164)
(70 719)
(70 555)
(71 064)
(70 987)
(71 021)
(69 233)
(56 734)
(50 737)
(46 284)
(41 370)
(47 708)
(48 254)
(49 203)
(51 785)
(44 252)
(36 699)
(27 798)
(17 215)
(17 812)
(18 849)
(18 823)
(19 534)
(20 491)
(20 994)
Gross Profit
20 152
N/A
20 555
+2%
21 076
+3%
21 695
+3%
22 474
+4%
22 940
+2%
23 148
+1%
22 733
-2%
22 219
-2%
21 723
-2%
21 515
-1%
21 586
+0%
21 709
+1%
22 246
+2%
22 516
+1%
22 508
0%
22 487
0%
22 345
-1%
21 975
-2%
21 850
-1%
21 628
-1%
21 299
-2%
20 626
-3%
17 179
-17%
14 876
-13%
13 111
-12%
11 360
-13%
12 558
+11%
12 714
+1%
12 959
+2%
13 254
+2%
14 133
+7%
15 018
+6%
15 925
+6%
17 185
+8%
18 182
+6%
19 568
+8%
20 996
+7%
21 717
+3%
23 019
+6%
24 858
+8%
Operating Income
Operating Expenses
(18 418)
(18 537)
(18 897)
(19 207)
(19 650)
(20 209)
(20 457)
(20 644)
(20 686)
(20 402)
(20 275)
(20 221)
(20 160)
(20 285)
(20 394)
(20 347)
(20 360)
(20 316)
(20 133)
(20 112)
(19 964)
(19 875)
(19 663)
(17 465)
(16 539)
(15 899)
(15 264)
(16 200)
(16 173)
(15 772)
(15 534)
(15 998)
(16 309)
(16 482)
(16 838)
(17 114)
(17 489)
(18 122)
(18 743)
(19 306)
(19 989)
Selling, General & Administrative
(18 417)
(18 535)
(17 625)
(19 206)
(19 650)
(20 208)
(18 992)
(20 644)
(20 685)
(20 402)
(18 776)
(20 220)
(20 159)
(20 284)
(18 918)
(20 346)
(20 360)
(20 315)
(18 664)
(20 111)
(19 962)
(19 874)
(18 219)
(17 465)
(16 539)
(15 899)
(14 043)
(16 199)
(16 171)
(15 772)
(14 282)
(15 999)
(16 310)
(16 482)
(15 524)
(17 113)
(17 488)
(18 119)
(17 406)
(19 304)
(19 988)
Depreciation & Amortization
0
0
(1 271)
0
0
0
(1 465)
0
0
0
(1 498)
0
0
0
(1 475)
0
0
0
(1 468)
0
0
0
(1 443)
0
0
0
(1 220)
0
0
0
(1 252)
0
0
0
(1 313)
0
0
0
(1 336)
0
0
Other Operating Expenses
(1)
0
(1)
(1)
0
(1)
0
0
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
(1)
0
0
0
(1)
0
(2)
0
0
0
1
0
(1)
0
(1)
(3)
(1)
(2)
(1)
Operating Income
1 734
N/A
2 018
+16%
2 179
+8%
2 488
+14%
2 824
+14%
2 731
-3%
2 691
-1%
2 089
-22%
1 533
-27%
1 321
-14%
1 240
-6%
1 365
+10%
1 549
+13%
1 961
+27%
2 122
+8%
2 161
+2%
2 127
-2%
2 029
-5%
1 842
-9%
1 738
-6%
1 664
-4%
1 424
-14%
963
-32%
(286)
N/A
(1 663)
-481%
(2 788)
-68%
(3 904)
-40%
(3 642)
+7%
(3 459)
+5%
(2 813)
+19%
(2 280)
+19%
(1 865)
+18%
(1 291)
+31%
(557)
+57%
347
N/A
1 068
+208%
2 079
+95%
2 874
+38%
2 974
+3%
3 713
+25%
4 869
+31%
Pre-Tax Income
Interest Income Expense
31
39
(21)
(11)
7
16
9
6
7
7
12
(13)
(37)
(59)
(73)
(29)
(31)
(23)
8
(24)
(19)
3
40
33
20
(9)
1 834
1 816
1 819
1 838
(76)
(64)
(54)
17
(159)
(120)
(116)
(203)
(36)
(64)
(70)
Non-Reccuring Items
(88)
(159)
(127)
(97)
(160)
(264)
(866)
(850)
(797)
(921)
(359)
(353)
(427)
(212)
(160)
(145)
(36)
(42)
(126)
(151)
(227)
(185)
(147)
(1 851)
(2 150)
(2 161)
(2 008)
(382)
97
170
(498)
3 598
4 558
4 394
808
746
(331)
(248)
(52)
(57)
(98)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43
0
0
0
0
0
0
0
4 132
0
4 184
4 184
4 184
0
0
0
0
0
0
Total Other Income
203
208
115
48
61
117
190
210
145
75
16
(5)
2
(19)
(4)
(39)
1
42
8
44
21
19
89
130
29
31
28
32
150
97
174
125
49
73
(8)
4 151
1
9
(4)
14
0
Pre-Tax Income
1 880
N/A
2 106
+12%
2 146
+2%
2 428
+13%
2 732
+13%
2 600
-5%
2 024
-22%
1 455
-28%
888
-39%
482
-46%
909
+89%
994
+9%
1 087
+9%
1 671
+54%
1 885
+13%
1 948
+3%
2 061
+6%
2 006
-3%
1 732
-14%
1 607
-7%
1 439
-10%
1 261
-12%
988
-22%
(1 974)
N/A
(3 764)
-91%
(4 927)
-31%
(4 050)
+18%
(2 176)
+46%
(1 393)
+36%
(708)
+49%
1 452
N/A
1 794
+24%
7 446
+315%
8 111
+9%
5 172
-36%
5 845
+13%
1 633
-72%
2 432
+49%
2 882
+19%
3 606
+25%
4 701
+30%
Net Income
Tax Provision
(427)
(601)
(898)
(1 033)
(1 163)
(1 126)
(947)
(739)
(299)
(169)
(214)
(170)
(468)
(595)
(643)
(642)
(645)
(489)
(375)
(351)
(240)
(279)
(114)
(59)
(128)
(30)
(387)
(358)
(349)
(410)
(500)
(508)
(996)
(1 024)
(763)
(795)
16
(132)
(169)
(484)
(1 298)
Income from Continuing Operations
1 453
1 505
1 248
1 395
1 569
1 474
1 077
716
589
313
695
824
619
1 076
1 242
1 306
1 416
1 517
1 357
1 256
1 199
982
874
(2 033)
(3 892)
(4 957)
(4 437)
(2 534)
(1 742)
(1 118)
952
1 286
6 450
7 087
4 409
5 050
1 649
2 300
2 713
3 122
3 403
Income to Minority Interest
12
32
56
112
116
99
108
31
108
102
78
93
21
9
14
16
24
3
18
3
2
0
(17)
1
3
0
20
0
3
18
48
(11)
(19)
(2)
(25)
5
(17)
(63)
(81)
(81)
(84)
Net Income (Common)
1 465
N/A
1 536
+5%
1 304
-15%
1 507
+16%
1 685
+12%
1 573
-7%
1 185
-25%
748
-37%
698
-7%
417
-40%
773
+85%
916
+18%
639
-30%
1 083
+69%
1 256
+16%
1 323
+5%
1 439
+9%
1 520
+6%
1 375
-10%
1 257
-9%
1 201
-4%
981
-18%
856
-13%
(2 033)
N/A
(3 889)
-91%
(4 957)
-27%
(4 417)
+11%
(2 534)
+43%
(1 738)
+31%
(1 100)
+37%
1 000
N/A
1 273
+27%
6 428
+405%
7 084
+10%
4 383
-38%
5 055
+15%
1 632
-68%
2 237
+37%
2 631
+18%
3 040
+16%
3 317
+9%
EPS (Diluted)
27.65
N/A
28.99
+5%
24.61
-15%
28.44
+16%
31.8
+12%
29.69
-7%
22.37
-25%
14.12
-37%
13.18
-7%
7.87
-40%
14.59
+85%
17.29
+19%
12.06
-30%
20.44
+69%
23.71
+16%
24.97
+5%
27.16
+9%
28.69
+6%
25.96
-10%
23.73
-9%
22.67
-4%
18.52
-18%
16.16
-13%
-38.31
N/A
-73.26
-91%
-93.38
-27%
-83.21
+11%
-47.74
+43%
-32.75
+31%
-20.74
+37%
18.84
N/A
23.99
+27%
121.14
+405%
133.51
+10%
82.61
-38%
95.27
+15%
30.76
-68%
42.16
+37%
49.59
+18%
57.3
+16%
62.52
+9%

See Also

Discover More