Takashimaya Co Ltd
TSE:8233

Watchlist Manager
Takashimaya Co Ltd Logo
Takashimaya Co Ltd
TSE:8233
Watchlist
Price: 1 270 JPY 3.63% Market Closed
Market Cap: 400.6B JPY
Have any thoughts about
Takashimaya Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Takashimaya Co Ltd stock under the Base Case scenario is 1 240.53 JPY. Compared to the current market price of 1 270 JPY, Takashimaya Co Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 240.53 JPY
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Takashimaya Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Takashimaya Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Takashimaya Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Takashimaya Co Ltd

Provide an overview of the primary business activities
of Takashimaya Co Ltd.

What unique competitive advantages
does Takashimaya Co Ltd hold over its rivals?

What risks and challenges
does Takashimaya Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Takashimaya Co Ltd.

Provide P/S
for Takashimaya Co Ltd.

Provide P/E
for Takashimaya Co Ltd.

Provide P/OCF
for Takashimaya Co Ltd.

Provide P/FCFE
for Takashimaya Co Ltd.

Provide P/B
for Takashimaya Co Ltd.

Provide EV/S
for Takashimaya Co Ltd.

Provide EV/GP
for Takashimaya Co Ltd.

Provide EV/EBITDA
for Takashimaya Co Ltd.

Provide EV/EBIT
for Takashimaya Co Ltd.

Provide EV/OCF
for Takashimaya Co Ltd.

Provide EV/FCFF
for Takashimaya Co Ltd.

Provide EV/IC
for Takashimaya Co Ltd.

Show me price targets
for Takashimaya Co Ltd made by professional analysts.

What are the Revenue projections
for Takashimaya Co Ltd?

How accurate were the past Revenue estimates
for Takashimaya Co Ltd?

What are the Net Income projections
for Takashimaya Co Ltd?

How accurate were the past Net Income estimates
for Takashimaya Co Ltd?

What are the EPS projections
for Takashimaya Co Ltd?

How accurate were the past EPS estimates
for Takashimaya Co Ltd?

What are the EBIT projections
for Takashimaya Co Ltd?

How accurate were the past EBIT estimates
for Takashimaya Co Ltd?

Compare the revenue forecasts
for Takashimaya Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Takashimaya Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Takashimaya Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Takashimaya Co Ltd compared to its peers.

Compare the P/E ratios
of Takashimaya Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Takashimaya Co Ltd with its peers.

Analyze the financial leverage
of Takashimaya Co Ltd compared to its main competitors.

Show all profitability ratios
for Takashimaya Co Ltd.

Provide ROE
for Takashimaya Co Ltd.

Provide ROA
for Takashimaya Co Ltd.

Provide ROIC
for Takashimaya Co Ltd.

Provide ROCE
for Takashimaya Co Ltd.

Provide Gross Margin
for Takashimaya Co Ltd.

Provide Operating Margin
for Takashimaya Co Ltd.

Provide Net Margin
for Takashimaya Co Ltd.

Provide FCF Margin
for Takashimaya Co Ltd.

Show all solvency ratios
for Takashimaya Co Ltd.

Provide D/E Ratio
for Takashimaya Co Ltd.

Provide D/A Ratio
for Takashimaya Co Ltd.

Provide Interest Coverage Ratio
for Takashimaya Co Ltd.

Provide Altman Z-Score Ratio
for Takashimaya Co Ltd.

Provide Quick Ratio
for Takashimaya Co Ltd.

Provide Current Ratio
for Takashimaya Co Ltd.

Provide Cash Ratio
for Takashimaya Co Ltd.

What is the historical Revenue growth
over the last 5 years for Takashimaya Co Ltd?

What is the historical Net Income growth
over the last 5 years for Takashimaya Co Ltd?

What is the current Free Cash Flow
of Takashimaya Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Takashimaya Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Takashimaya Co Ltd

Current Assets 344.6B
Cash & Short-Term Investments 103.3B
Receivables 167.5B
Other Current Assets 73.8B
Non-Current Assets 954B
Long-Term Investments 104.8B
PP&E 766.2B
Intangibles 37B
Other Non-Current Assets 46B
Current Liabilities 423.6B
Accounts Payable 122.7B
Other Current Liabilities 300.9B
Non-Current Liabilities 400.2B
Long-Term Debt 290.7B
Other Non-Current Liabilities 109.6B
Efficiency

Earnings Waterfall
Takashimaya Co Ltd

Revenue
488.4B JPY
Cost of Revenue
-196.5B JPY
Gross Profit
291.9B JPY
Operating Expenses
-237.9B JPY
Operating Income
53.9B JPY
Other Expenses
-18.2B JPY
Net Income
35.7B JPY

Free Cash Flow Analysis
Takashimaya Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Takashimaya Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

Takashimaya Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Takashimaya Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Takashimaya Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Takashimaya Co Ltd

Wall Street analysts forecast Takashimaya Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Takashimaya Co Ltd is 1 530 JPY with a low forecast of 1 212 JPY and a high forecast of 2 100 JPY.

Lowest
Price Target
1 212 JPY
5% Downside
Average
Price Target
1 530 JPY
20% Upside
Highest
Price Target
2 100 JPY
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Takashimaya Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Takashimaya Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Takashimaya Co Ltd Logo
Takashimaya Co Ltd

Country

Japan

Industry

Retail

Market Cap

400.6B JPY

Dividend Yield

2.36%

Description

Takashimaya Co., Ltd. engages in the department store business. The company is headquartered in Osaka, Osaka-Fu. The firm operates in four business segments. The Department Store segment is engaged in the provision of goods and the operation of merchandise coupons. The Real Estate segment manages its properties and operates shopping centers. The Financial segment is engaged in the issuance of credit cards and the provision of financial services to group companies. The Construction and Decoration segment is engaged in the interior construction business. The firm is also engaged in mail order sales and other businesses.

Contact

OSAKA-FU
Osaka
5-1-5, Namba, Chuo-ku
+81666311101.0
www.takashimaya.co.jp

IPO

1949-05-16

Employees

7 550

Officers

COO, President & Representative Director
Mr. Yoshio Murata
General Manager of Public and Investor Relations Office
Yoshiyuki Nishikata
Senior MD, GM of Sales Headquarters, Head of Life Design Office & Representative Director
Mr. Kazuhisa Yokoyama
MD, General Manager of Planning, Advertising Department & Sales Headquarters and Director
Ms. Yuko Utsunomiya
MD, Manager of Osaka Store Sales Headquarters & Representative Director
Mr. Shunzo Takayama
MD, Senior Executive Officer, Deputy GM of Sales Div., GM of MD and Director
Mr. Koichi Makino
Show More
MD, Chief of General Affairs Headquarters, Representative Director
Mr. Nobukazu Yagi
Senior MD, GM of Planning Headquarters & Representative Director
Mr. Atsuhiro Sonoda
Senior Executive Officer, Deputy GM of General Affairs Div & GM of Operations Department
Mr. Toshihiko Ito
Senior Executive Officer of Sales Division & Nihonbashi Store Manager
Mr. Takahiro Sato
Show Less

See Also

Discover More
What is the Intrinsic Value of one Takashimaya Co Ltd stock?

The intrinsic value of one Takashimaya Co Ltd stock under the Base Case scenario is 1 240.53 JPY.

Is Takashimaya Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 270 JPY, Takashimaya Co Ltd is Overvalued by 2%.

Back to Top