Takashimaya Co Ltd
TSE:8233

Watchlist Manager
Takashimaya Co Ltd Logo
Takashimaya Co Ltd
TSE:8233
Watchlist
Price: 1 201.5 JPY -0.7% Market Closed
Market Cap: 379B JPY
Have any thoughts about
Takashimaya Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Takashimaya Co Ltd

Revenue
488.4B JPY
Cost of Revenue
-196.5B JPY
Gross Profit
291.9B JPY
Operating Expenses
-237.9B JPY
Operating Income
53.9B JPY
Other Expenses
-18.2B JPY
Net Income
35.7B JPY

Income Statement
Takashimaya Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
910 560
N/A
911 486
+0%
912 522
+0%
907 645
-1%
920 631
+1%
926 563
+1%
929 587
+0%
929 513
0%
923 127
-1%
918 839
0%
923 601
+1%
929 763
+1%
913 559
-2%
914 319
+0%
907 805
-1%
902 150
-1%
916 050
+2%
917 892
+0%
912 848
-1%
916 705
+0%
924 468
+1%
929 892
+1%
919 094
-1%
811 616
-12%
763 302
-6%
722 335
-5%
680 899
-6%
729 654
+7%
730 736
+0%
738 308
+1%
761 124
+3%
697 478
-8%
622 947
-11%
541 587
-13%
443 443
-18%
447 687
+1%
455 606
+2%
459 883
+1%
466 134
+1%
480 702
+3%
488 390
+2%
Gross Profit
Cost of Revenue
(636 395)
(636 634)
(636 881)
(633 051)
(643 554)
(648 027)
(651 010)
(651 375)
(646 471)
(643 945)
(648 765)
(654 356)
(637 143)
(636 031)
(626 528)
(618 909)
(632 097)
(632 831)
(629 490)
(631 773)
(637 108)
(640 454)
(633 368)
(558 525)
(526 543)
(499 089)
(471 620)
(506 621)
(506 130)
(512 166)
(527 980)
(456 595)
(375 104)
(286 350)
(182 262)
(181 545)
(183 827)
(184 632)
(187 578)
(192 844)
(196 539)
Gross Profit
274 165
N/A
274 852
+0%
275 641
+0%
274 594
0%
277 077
+1%
278 536
+1%
278 577
+0%
278 138
0%
276 656
-1%
274 894
-1%
274 836
0%
275 407
+0%
276 416
+0%
278 288
+1%
281 277
+1%
283 241
+1%
283 953
+0%
285 061
+0%
283 358
-1%
284 932
+1%
287 360
+1%
289 438
+1%
285 726
-1%
253 091
-11%
236 759
-6%
223 246
-6%
209 279
-6%
223 033
+7%
224 606
+1%
226 142
+1%
233 144
+3%
240 883
+3%
247 843
+3%
255 237
+3%
261 181
+2%
266 142
+2%
271 779
+2%
275 251
+1%
278 556
+1%
287 858
+3%
291 851
+1%
Operating Income
Operating Expenses
(244 008)
(244 385)
(243 619)
(242 656)
(243 449)
(243 079)
(245 605)
(244 925)
(243 727)
(242 647)
(240 836)
(241 011)
(242 300)
(243 129)
(245 959)
(247 459)
(249 108)
(252 070)
(256 697)
(259 077)
(260 695)
(261 899)
(260 144)
(242 623)
(233 848)
(227 319)
(221 095)
(228 198)
(229 182)
(229 653)
(228 567)
(228 957)
(228 447)
(226 715)
(228 649)
(229 217)
(231 262)
(232 379)
(232 619)
(235 653)
(237 936)
Selling, General & Administrative
(244 011)
(244 384)
(224 086)
(242 656)
(243 447)
(243 079)
(225 650)
(244 924)
(243 726)
(242 647)
(221 221)
(241 011)
(242 299)
(243 127)
(226 730)
(247 456)
(249 105)
(252 068)
(236 582)
(259 074)
(260 694)
(261 897)
(228 729)
(242 623)
(234 818)
(228 437)
(194 594)
(229 878)
(229 897)
(230 222)
(197 382)
(229 421)
(228 906)
(227 172)
(195 094)
(229 216)
(231 260)
(232 376)
(198 100)
(235 663)
(237 962)
Depreciation & Amortization
0
0
(19 532)
0
0
0
(19 955)
0
0
0
(19 614)
0
0
0
(19 227)
0
0
0
(20 113)
0
0
0
(31 413)
0
0
0
(28 181)
0
0
0
(31 651)
0
0
0
(33 566)
0
0
0
(34 518)
0
0
Other Operating Expenses
3
(1)
0
0
0
0
0
(1)
0
0
(1)
0
(1)
0
(2)
(3)
(3)
(3)
(2)
(4)
(2)
0
(2)
0
970
1 118
1 680
1 680
715
569
466
464
459
457
11
(1)
(2)
(3)
(1)
10
26
Operating Income
30 157
N/A
30 467
+1%
32 022
+5%
31 938
0%
33 628
+5%
35 457
+5%
32 972
-7%
33 213
+1%
32 929
-1%
32 247
-2%
34 000
+5%
34 396
+1%
34 116
-1%
35 159
+3%
35 318
+0%
35 782
+1%
34 845
-3%
32 991
-5%
26 661
-19%
25 855
-3%
26 665
+3%
27 539
+3%
25 582
-7%
10 468
-59%
2 911
-72%
(4 073)
N/A
(11 816)
-190%
(5 165)
+56%
(4 576)
+11%
(3 511)
+23%
4 577
N/A
11 926
+161%
19 396
+63%
28 522
+47%
32 532
+14%
36 925
+14%
40 517
+10%
42 872
+6%
45 937
+7%
52 205
+14%
53 915
+3%
Pre-Tax Income
Interest Income Expense
3 267
3 451
3 441
7 465
7 494
7 667
17 689
13 003
12 752
12 857
8 627
3 813
4 433
4 392
5 991
6 459
6 351
6 106
6 839
5 665
4 033
3 244
(962)
(2 565)
(1 975)
(2 240)
(2 059)
(539)
(1 272)
(627)
1 941
2 325
3 461
5 426
2 934
2 723
2 448
1 081
1 195
1 248
1 647
Non-Reccuring Items
(3 268)
(2 992)
(2 597)
(2 764)
(3 022)
(3 382)
(10 067)
(9 873)
(8 920)
(8 706)
(7 887)
(2 233)
(3 985)
(3 949)
(6 225)
(6 568)
(6 731)
(8 204)
(9 571)
(9 331)
(9 871)
(10 521)
(16 557)
(25 154)
(25 855)
(22 249)
(19 882)
(11 892)
(9 053)
(9 646)
(6 330)
(5 606)
(5 885)
(6 130)
(7 288)
(1 733)
(3 009)
(3 632)
(8 646)
(8 862)
(8 675)
Gain/Loss on Disposition of Assets
2 954
2 954
0
0
0
0
0
(825)
(825)
(825)
0
0
0
0
0
0
0
0
0
9 677
9 677
9 677
18 276
0
0
0
0
0
0
0
126
0
0
0
4 805
0
0
0
0
76
76
Total Other Income
636
349
3 351
3 403
948
1 428
857
864
483
209
(138)
(399)
(369)
(619)
(75)
260
143
252
547
(324)
(118)
(208)
(1 382)
8 094
8 261
8 894
1 919
2 719
3 421
3 483
3 353
3 009
2 401
1 891
1 924
1 802
1 748
1 925
2 067
1 971
2 054
Pre-Tax Income
33 746
N/A
34 229
+1%
36 217
+6%
40 042
+11%
39 048
-2%
41 170
+5%
41 451
+1%
36 382
-12%
36 419
+0%
35 782
-2%
34 602
-3%
35 577
+3%
34 195
-4%
34 983
+2%
35 009
+0%
35 933
+3%
34 608
-4%
31 145
-10%
24 476
-21%
31 542
+29%
30 386
-4%
29 731
-2%
24 957
-16%
(9 157)
N/A
(16 658)
-82%
(19 668)
-18%
(31 838)
-62%
(14 877)
+53%
(11 480)
+23%
(10 301)
+10%
3 667
N/A
11 654
+218%
19 373
+66%
29 709
+53%
34 907
+17%
39 717
+14%
41 704
+5%
42 246
+1%
40 553
-4%
46 638
+15%
49 017
+5%
Net Income
Tax Provision
(12 244)
(12 218)
(12 808)
(14 893)
(14 190)
(14 554)
(17 181)
(14 879)
(14 731)
(14 578)
(13 022)
(12 578)
(12 390)
(12 461)
(10 889)
(10 962)
(10 433)
(9 777)
(7 425)
(9 788)
(9 752)
(7 706)
(8 351)
(5 401)
(2 226)
(4 355)
(1 282)
1 145
(2 860)
(2 297)
2 384
1 077
4 775
3 289
(6 016)
(7 557)
(11 239)
(11 806)
(7 539)
(9 276)
(12 400)
Income from Continuing Operations
21 502
22 011
23 409
25 149
24 858
26 616
24 270
21 503
21 688
21 204
21 580
22 999
21 805
22 522
24 120
24 971
24 175
21 368
17 051
21 754
20 634
22 025
16 606
(14 558)
(18 884)
(24 023)
(33 120)
(13 732)
(14 340)
(12 598)
6 051
12 731
24 148
32 998
28 891
32 160
30 465
30 440
33 014
37 362
36 617
Income to Minority Interest
(820)
(872)
(827)
(798)
(818)
(817)
(441)
(431)
(420)
(398)
(709)
(537)
(399)
(398)
(460)
(621)
(743)
(749)
(607)
(557)
(569)
(571)
(577)
(541)
(776)
(772)
(849)
(1 011)
(719)
(709)
(691)
(722)
(892)
(1 013)
(1 052)
(1 125)
(1 185)
(1 260)
(1 392)
(1 459)
(879)
Net Income (Common)
20 681
N/A
21 139
+2%
22 581
+7%
24 349
+8%
24 040
-1%
25 798
+7%
23 829
-8%
21 073
-12%
21 268
+1%
20 805
-2%
20 870
+0%
22 461
+8%
21 405
-5%
22 122
+3%
23 658
+7%
24 349
+3%
23 428
-4%
20 619
-12%
16 443
-20%
21 195
+29%
20 065
-5%
21 452
+7%
16 028
-25%
(15 099)
N/A
(19 660)
-30%
(24 796)
-26%
(33 970)
-37%
(14 745)
+57%
(15 061)
-2%
(13 308)
+12%
5 360
N/A
12 010
+124%
23 257
+94%
31 985
+38%
27 838
-13%
31 033
+11%
29 278
-6%
29 179
0%
31 620
+8%
35 901
+14%
35 736
0%
EPS (Diluted)
102.89
N/A
105.16
+2%
112.4
+7%
121.74
+8%
121.41
0%
130.29
+7%
119.94
-8%
106.42
-11%
107.41
+1%
105.07
-2%
105.44
+0%
113.43
+8%
108.1
-5%
111.72
+3%
119.5
+7%
122.97
+3%
118.32
-4%
104.13
-12%
81.74
-22%
100.15
+23%
95.55
-5%
103.31
+8%
76.79
-26%
-90.55
N/A
-117.91
-30%
-148.71
-26%
-203.74
-37%
-88.43
+57%
-90.33
-2%
-79.82
+12%
13.79
N/A
61.82
+348%
119.72
+94%
166.97
+39%
72.68
-56%
167.48
+130%
158.01
-6%
78.74
-50%
85.32
+8%
96.78
+13%
96.33
0%

See Also

Discover More