Takashimaya Co Ltd
TSE:8233
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
928.1514
1 518.0746
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Takashimaya Co Ltd
Revenue
|
488.4B
JPY
|
Cost of Revenue
|
-196.5B
JPY
|
Gross Profit
|
291.9B
JPY
|
Operating Expenses
|
-237.9B
JPY
|
Operating Income
|
53.9B
JPY
|
Other Expenses
|
-18.2B
JPY
|
Net Income
|
35.7B
JPY
|
Income Statement
Takashimaya Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
910 560
N/A
|
911 486
+0%
|
912 522
+0%
|
907 645
-1%
|
920 631
+1%
|
926 563
+1%
|
929 587
+0%
|
929 513
0%
|
923 127
-1%
|
918 839
0%
|
923 601
+1%
|
929 763
+1%
|
913 559
-2%
|
914 319
+0%
|
907 805
-1%
|
902 150
-1%
|
916 050
+2%
|
917 892
+0%
|
912 848
-1%
|
916 705
+0%
|
924 468
+1%
|
929 892
+1%
|
919 094
-1%
|
811 616
-12%
|
763 302
-6%
|
722 335
-5%
|
680 899
-6%
|
729 654
+7%
|
730 736
+0%
|
738 308
+1%
|
761 124
+3%
|
697 478
-8%
|
622 947
-11%
|
541 587
-13%
|
443 443
-18%
|
447 687
+1%
|
455 606
+2%
|
459 883
+1%
|
466 134
+1%
|
480 702
+3%
|
488 390
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(636 395)
|
(636 634)
|
(636 881)
|
(633 051)
|
(643 554)
|
(648 027)
|
(651 010)
|
(651 375)
|
(646 471)
|
(643 945)
|
(648 765)
|
(654 356)
|
(637 143)
|
(636 031)
|
(626 528)
|
(618 909)
|
(632 097)
|
(632 831)
|
(629 490)
|
(631 773)
|
(637 108)
|
(640 454)
|
(633 368)
|
(558 525)
|
(526 543)
|
(499 089)
|
(471 620)
|
(506 621)
|
(506 130)
|
(512 166)
|
(527 980)
|
(456 595)
|
(375 104)
|
(286 350)
|
(182 262)
|
(181 545)
|
(183 827)
|
(184 632)
|
(187 578)
|
(192 844)
|
(196 539)
|
|
Gross Profit |
274 165
N/A
|
274 852
+0%
|
275 641
+0%
|
274 594
0%
|
277 077
+1%
|
278 536
+1%
|
278 577
+0%
|
278 138
0%
|
276 656
-1%
|
274 894
-1%
|
274 836
0%
|
275 407
+0%
|
276 416
+0%
|
278 288
+1%
|
281 277
+1%
|
283 241
+1%
|
283 953
+0%
|
285 061
+0%
|
283 358
-1%
|
284 932
+1%
|
287 360
+1%
|
289 438
+1%
|
285 726
-1%
|
253 091
-11%
|
236 759
-6%
|
223 246
-6%
|
209 279
-6%
|
223 033
+7%
|
224 606
+1%
|
226 142
+1%
|
233 144
+3%
|
240 883
+3%
|
247 843
+3%
|
255 237
+3%
|
261 181
+2%
|
266 142
+2%
|
271 779
+2%
|
275 251
+1%
|
278 556
+1%
|
287 858
+3%
|
291 851
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(244 008)
|
(244 385)
|
(243 619)
|
(242 656)
|
(243 449)
|
(243 079)
|
(245 605)
|
(244 925)
|
(243 727)
|
(242 647)
|
(240 836)
|
(241 011)
|
(242 300)
|
(243 129)
|
(245 959)
|
(247 459)
|
(249 108)
|
(252 070)
|
(256 697)
|
(259 077)
|
(260 695)
|
(261 899)
|
(260 144)
|
(242 623)
|
(233 848)
|
(227 319)
|
(221 095)
|
(228 198)
|
(229 182)
|
(229 653)
|
(228 567)
|
(228 957)
|
(228 447)
|
(226 715)
|
(228 649)
|
(229 217)
|
(231 262)
|
(232 379)
|
(232 619)
|
(235 653)
|
(237 936)
|
|
Selling, General & Administrative |
(244 011)
|
(244 384)
|
(224 086)
|
(242 656)
|
(243 447)
|
(243 079)
|
(225 650)
|
(244 924)
|
(243 726)
|
(242 647)
|
(221 221)
|
(241 011)
|
(242 299)
|
(243 127)
|
(226 730)
|
(247 456)
|
(249 105)
|
(252 068)
|
(236 582)
|
(259 074)
|
(260 694)
|
(261 897)
|
(228 729)
|
(242 623)
|
(234 818)
|
(228 437)
|
(194 594)
|
(229 878)
|
(229 897)
|
(230 222)
|
(197 382)
|
(229 421)
|
(228 906)
|
(227 172)
|
(195 094)
|
(229 216)
|
(231 260)
|
(232 376)
|
(198 100)
|
(235 663)
|
(237 962)
|
|
Depreciation & Amortization |
0
|
0
|
(19 532)
|
0
|
0
|
0
|
(19 955)
|
0
|
0
|
0
|
(19 614)
|
0
|
0
|
0
|
(19 227)
|
0
|
0
|
0
|
(20 113)
|
0
|
0
|
0
|
(31 413)
|
0
|
0
|
0
|
(28 181)
|
0
|
0
|
0
|
(31 651)
|
0
|
0
|
0
|
(33 566)
|
0
|
0
|
0
|
(34 518)
|
0
|
0
|
|
Other Operating Expenses |
3
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(2)
|
0
|
(2)
|
0
|
970
|
1 118
|
1 680
|
1 680
|
715
|
569
|
466
|
464
|
459
|
457
|
11
|
(1)
|
(2)
|
(3)
|
(1)
|
10
|
26
|
|
Operating Income |
30 157
N/A
|
30 467
+1%
|
32 022
+5%
|
31 938
0%
|
33 628
+5%
|
35 457
+5%
|
32 972
-7%
|
33 213
+1%
|
32 929
-1%
|
32 247
-2%
|
34 000
+5%
|
34 396
+1%
|
34 116
-1%
|
35 159
+3%
|
35 318
+0%
|
35 782
+1%
|
34 845
-3%
|
32 991
-5%
|
26 661
-19%
|
25 855
-3%
|
26 665
+3%
|
27 539
+3%
|
25 582
-7%
|
10 468
-59%
|
2 911
-72%
|
(4 073)
N/A
|
(11 816)
-190%
|
(5 165)
+56%
|
(4 576)
+11%
|
(3 511)
+23%
|
4 577
N/A
|
11 926
+161%
|
19 396
+63%
|
28 522
+47%
|
32 532
+14%
|
36 925
+14%
|
40 517
+10%
|
42 872
+6%
|
45 937
+7%
|
52 205
+14%
|
53 915
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 267
|
3 451
|
3 441
|
7 465
|
7 494
|
7 667
|
17 689
|
13 003
|
12 752
|
12 857
|
8 627
|
3 813
|
4 433
|
4 392
|
5 991
|
6 459
|
6 351
|
6 106
|
6 839
|
5 665
|
4 033
|
3 244
|
(962)
|
(2 565)
|
(1 975)
|
(2 240)
|
(2 059)
|
(539)
|
(1 272)
|
(627)
|
1 941
|
2 325
|
3 461
|
5 426
|
2 934
|
2 723
|
2 448
|
1 081
|
1 195
|
1 248
|
1 647
|
|
Non-Reccuring Items |
(3 268)
|
(2 992)
|
(2 597)
|
(2 764)
|
(3 022)
|
(3 382)
|
(10 067)
|
(9 873)
|
(8 920)
|
(8 706)
|
(7 887)
|
(2 233)
|
(3 985)
|
(3 949)
|
(6 225)
|
(6 568)
|
(6 731)
|
(8 204)
|
(9 571)
|
(9 331)
|
(9 871)
|
(10 521)
|
(16 557)
|
(25 154)
|
(25 855)
|
(22 249)
|
(19 882)
|
(11 892)
|
(9 053)
|
(9 646)
|
(6 330)
|
(5 606)
|
(5 885)
|
(6 130)
|
(7 288)
|
(1 733)
|
(3 009)
|
(3 632)
|
(8 646)
|
(8 862)
|
(8 675)
|
|
Gain/Loss on Disposition of Assets |
2 954
|
2 954
|
0
|
0
|
0
|
0
|
0
|
(825)
|
(825)
|
(825)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 677
|
9 677
|
9 677
|
18 276
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
4 805
|
0
|
0
|
0
|
0
|
76
|
76
|
|
Total Other Income |
636
|
349
|
3 351
|
3 403
|
948
|
1 428
|
857
|
864
|
483
|
209
|
(138)
|
(399)
|
(369)
|
(619)
|
(75)
|
260
|
143
|
252
|
547
|
(324)
|
(118)
|
(208)
|
(1 382)
|
8 094
|
8 261
|
8 894
|
1 919
|
2 719
|
3 421
|
3 483
|
3 353
|
3 009
|
2 401
|
1 891
|
1 924
|
1 802
|
1 748
|
1 925
|
2 067
|
1 971
|
2 054
|
|
Pre-Tax Income |
33 746
N/A
|
34 229
+1%
|
36 217
+6%
|
40 042
+11%
|
39 048
-2%
|
41 170
+5%
|
41 451
+1%
|
36 382
-12%
|
36 419
+0%
|
35 782
-2%
|
34 602
-3%
|
35 577
+3%
|
34 195
-4%
|
34 983
+2%
|
35 009
+0%
|
35 933
+3%
|
34 608
-4%
|
31 145
-10%
|
24 476
-21%
|
31 542
+29%
|
30 386
-4%
|
29 731
-2%
|
24 957
-16%
|
(9 157)
N/A
|
(16 658)
-82%
|
(19 668)
-18%
|
(31 838)
-62%
|
(14 877)
+53%
|
(11 480)
+23%
|
(10 301)
+10%
|
3 667
N/A
|
11 654
+218%
|
19 373
+66%
|
29 709
+53%
|
34 907
+17%
|
39 717
+14%
|
41 704
+5%
|
42 246
+1%
|
40 553
-4%
|
46 638
+15%
|
49 017
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 244)
|
(12 218)
|
(12 808)
|
(14 893)
|
(14 190)
|
(14 554)
|
(17 181)
|
(14 879)
|
(14 731)
|
(14 578)
|
(13 022)
|
(12 578)
|
(12 390)
|
(12 461)
|
(10 889)
|
(10 962)
|
(10 433)
|
(9 777)
|
(7 425)
|
(9 788)
|
(9 752)
|
(7 706)
|
(8 351)
|
(5 401)
|
(2 226)
|
(4 355)
|
(1 282)
|
1 145
|
(2 860)
|
(2 297)
|
2 384
|
1 077
|
4 775
|
3 289
|
(6 016)
|
(7 557)
|
(11 239)
|
(11 806)
|
(7 539)
|
(9 276)
|
(12 400)
|
|
Income from Continuing Operations |
21 502
|
22 011
|
23 409
|
25 149
|
24 858
|
26 616
|
24 270
|
21 503
|
21 688
|
21 204
|
21 580
|
22 999
|
21 805
|
22 522
|
24 120
|
24 971
|
24 175
|
21 368
|
17 051
|
21 754
|
20 634
|
22 025
|
16 606
|
(14 558)
|
(18 884)
|
(24 023)
|
(33 120)
|
(13 732)
|
(14 340)
|
(12 598)
|
6 051
|
12 731
|
24 148
|
32 998
|
28 891
|
32 160
|
30 465
|
30 440
|
33 014
|
37 362
|
36 617
|
|
Income to Minority Interest |
(820)
|
(872)
|
(827)
|
(798)
|
(818)
|
(817)
|
(441)
|
(431)
|
(420)
|
(398)
|
(709)
|
(537)
|
(399)
|
(398)
|
(460)
|
(621)
|
(743)
|
(749)
|
(607)
|
(557)
|
(569)
|
(571)
|
(577)
|
(541)
|
(776)
|
(772)
|
(849)
|
(1 011)
|
(719)
|
(709)
|
(691)
|
(722)
|
(892)
|
(1 013)
|
(1 052)
|
(1 125)
|
(1 185)
|
(1 260)
|
(1 392)
|
(1 459)
|
(879)
|
|
Net Income (Common) |
20 681
N/A
|
21 139
+2%
|
22 581
+7%
|
24 349
+8%
|
24 040
-1%
|
25 798
+7%
|
23 829
-8%
|
21 073
-12%
|
21 268
+1%
|
20 805
-2%
|
20 870
+0%
|
22 461
+8%
|
21 405
-5%
|
22 122
+3%
|
23 658
+7%
|
24 349
+3%
|
23 428
-4%
|
20 619
-12%
|
16 443
-20%
|
21 195
+29%
|
20 065
-5%
|
21 452
+7%
|
16 028
-25%
|
(15 099)
N/A
|
(19 660)
-30%
|
(24 796)
-26%
|
(33 970)
-37%
|
(14 745)
+57%
|
(15 061)
-2%
|
(13 308)
+12%
|
5 360
N/A
|
12 010
+124%
|
23 257
+94%
|
31 985
+38%
|
27 838
-13%
|
31 033
+11%
|
29 278
-6%
|
29 179
0%
|
31 620
+8%
|
35 901
+14%
|
35 736
0%
|
|
EPS (Diluted) |
102.89
N/A
|
105.16
+2%
|
112.4
+7%
|
121.74
+8%
|
121.41
0%
|
130.29
+7%
|
119.94
-8%
|
106.42
-11%
|
107.41
+1%
|
105.07
-2%
|
105.44
+0%
|
113.43
+8%
|
108.1
-5%
|
111.72
+3%
|
119.5
+7%
|
122.97
+3%
|
118.32
-4%
|
104.13
-12%
|
81.74
-22%
|
100.15
+23%
|
95.55
-5%
|
103.31
+8%
|
76.79
-26%
|
-90.55
N/A
|
-117.91
-30%
|
-148.71
-26%
|
-203.74
-37%
|
-88.43
+57%
|
-90.33
-2%
|
-79.82
+12%
|
13.79
N/A
|
61.82
+348%
|
119.72
+94%
|
166.97
+39%
|
72.68
-56%
|
167.48
+130%
|
158.01
-6%
|
78.74
-50%
|
85.32
+8%
|
96.78
+13%
|
96.33
0%
|