Okuwa Co Ltd
TSE:8217

Watchlist Manager
Okuwa Co Ltd Logo
Okuwa Co Ltd
TSE:8217
Watchlist
Price: 816 JPY -2.39% Market Closed
Market Cap: 35.7B JPY
Have any thoughts about
Okuwa Co Ltd?
Write Note

Relative Value

The Relative Value of one Okuwa Co Ltd stock under the Base Case scenario is 1 222.54 JPY. Compared to the current market price of 816 JPY, Okuwa Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 222.54 JPY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
1
vs Industry
10
Median 3Y
45.7
Median 5Y
38.3
Industry
16.6
Forward
27.5
vs History
34
vs Industry
55
Median 3Y
5
Median 5Y
5
Industry
8
vs History
vs Industry
25
Median 3Y
-12.6
Median 5Y
6.7
Industry
15.3
vs History
76
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
26
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
31
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
2.2
vs History
15
vs Industry
59
Median 3Y
3.8
Median 5Y
3.8
Industry
8.5
Forward
4.1
vs History
1
vs Industry
31
Median 3Y
13.1
Median 5Y
12.6
Industry
12.7
vs History
15
vs Industry
59
Median 3Y
4.8
Median 5Y
4.8
Industry
9.1
vs History
1
vs Industry
21
Median 3Y
71.6
Median 5Y
30.1
Industry
12.8
vs History
41
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Okuwa Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Okuwa Co Ltd
TSE:8217
34.1B JPY 0.1 152.2 4.8 22.8
ZA
Shoprite Holdings Ltd
JSE:SHP
161.3B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
73.1B CAD 0.7 19.6 10.8 16.4
US
Kroger Co
NYSE:KR
43B USD 0.3 15.5 7 12.4
CA
Loblaw Companies Ltd
TSX:L
56.9B CAD 0.9 25.3 10.1 17.6
JP
Seven & i Holdings Co Ltd
TSE:3382
6.5T JPY 0.5 32.9 8.6 18.5
ZA
Pick N Pay Stores Ltd
JSE:PIK
32.4B Zac 0 0 0 0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30.7B EUR 0.3 16.7 6.5 14.9
UK
Tesco PLC
LSE:TSCO
24.7B GBP 0.4 18.8 7.1 11.4
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.4 89.3 54.5 66.6
AU
Woolworths Group Ltd
ASX:WOW
37B AUD 0.5 342.4 31 31
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Okuwa Co Ltd
TSE:8217
Average EV/EBITDA: 15.6
4.8
3%
1.6
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
8%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.8
8%
1.3
US
Kroger Co
NYSE:KR
7
10%
0.7
CA
Loblaw Companies Ltd
TSX:L
10.1
5%
2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.6
1%
8.6
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
21%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.5
5%
1.3
UK
Tesco PLC
LSE:TSCO
7.1
4%
1.8
IN
Avenue Supermarts Ltd
NSE:DMART
54.5
21%
2.6
AU
Woolworths Group Ltd
ASX:WOW
31
61%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Okuwa Co Ltd
TSE:8217
Average EV/EBIT: 23.5
22.8
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
13%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.4
9%
1.8
US
Kroger Co
NYSE:KR
12.4
16%
0.8
CA
Loblaw Companies Ltd
TSX:L
17.6
11%
1.6
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
109%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
14.9
13%
1.1
UK
Tesco PLC
LSE:TSCO
11.4
6%
1.9
IN
Avenue Supermarts Ltd
NSE:DMART
66.6
21%
3.2
AU
Woolworths Group Ltd
ASX:WOW
31
31%
1