Ringer Hut Co Ltd
TSE:8200

Watchlist Manager
Ringer Hut Co Ltd Logo
Ringer Hut Co Ltd
TSE:8200
Watchlist
Price: 2 181 JPY 0.74% Market Closed
Market Cap: 56.5B JPY
Have any thoughts about
Ringer Hut Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Ringer Hut Co Ltd

Revenue
41.8B JPY
Cost of Revenue
-13.9B JPY
Gross Profit
27.9B JPY
Operating Expenses
-26.3B JPY
Operating Income
1.6B JPY
Other Expenses
-468.6m JPY
Net Income
1.1B JPY

Income Statement
Ringer Hut Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
37 118
N/A
37 568
+1%
38 156
+2%
38 983
+2%
39 808
+2%
40 676
+2%
41 129
+1%
41 547
+1%
42 306
+2%
43 087
+2%
43 845
+2%
44 804
+2%
45 245
+1%
45 234
0%
45 683
+1%
46 112
+1%
46 493
+1%
46 915
+1%
46 929
+0%
46 971
+0%
47 114
+0%
47 141
+0%
47 279
+0%
42 672
-10%
39 664
-7%
37 517
-5%
34 049
-9%
34 778
+2%
34 135
-2%
33 586
-2%
33 920
+1%
34 801
+3%
35 675
+3%
36 364
+2%
37 734
+4%
38 776
+3%
39 384
+2%
39 932
+1%
40 210
+1%
40 837
+2%
41 815
+2%
Gross Profit
Cost of Revenue
(11 970)
(12 053)
(12 188)
(12 370)
(12 553)
(12 780)
(12 892)
(12 986)
(13 236)
(13 511)
(13 856)
(14 211)
(14 423)
(14 561)
(14 747)
(14 965)
(15 037)
(15 143)
(15 064)
(14 989)
(15 094)
(15 193)
(15 356)
(14 446)
(13 846)
(13 414)
(12 722)
(12 764)
(12 437)
(12 267)
(12 231)
(12 468)
(12 676)
(12 865)
(13 249)
(13 410)
(13 518)
(13 490)
(13 404)
(13 597)
(13 915)
Gross Profit
25 149
N/A
25 516
+1%
25 968
+2%
26 614
+2%
27 256
+2%
27 897
+2%
28 238
+1%
28 561
+1%
29 070
+2%
29 576
+2%
29 989
+1%
30 592
+2%
30 821
+1%
30 671
0%
30 935
+1%
31 146
+1%
31 455
+1%
31 772
+1%
31 864
+0%
31 982
+0%
32 020
+0%
31 949
0%
31 924
0%
28 226
-12%
25 818
-9%
24 103
-7%
21 327
-12%
22 014
+3%
21 698
-1%
21 318
-2%
21 690
+2%
22 333
+3%
22 999
+3%
23 499
+2%
24 485
+4%
25 366
+4%
25 866
+2%
26 442
+2%
26 806
+1%
27 240
+2%
27 900
+2%
Operating Income
Operating Expenses
(23 268)
(23 357)
(23 725)
(24 071)
(24 434)
(24 943)
(25 404)
(25 740)
(26 150)
(26 444)
(26 705)
(27 182)
(27 484)
(27 716)
(28 110)
(28 482)
(28 960)
(29 374)
(29 470)
(29 506)
(29 593)
(29 918)
(30 369)
(29 723)
(28 973)
(27 987)
(26 730)
(25 668)
(24 466)
(23 694)
(23 154)
(23 433)
(24 056)
(24 364)
(24 777)
(25 206)
(25 481)
(25 639)
(25 801)
(26 049)
(26 316)
Selling, General & Administrative
(23 268)
(23 358)
(22 593)
(24 072)
(24 436)
(24 944)
(24 161)
(25 742)
(26 151)
(26 445)
(25 348)
(27 181)
(27 483)
(27 714)
(26 718)
(28 481)
(28 958)
(29 373)
(28 036)
(29 505)
(29 593)
(29 918)
(28 926)
(29 723)
(28 973)
(27 987)
(25 234)
(25 668)
(24 466)
(23 694)
(21 849)
(23 433)
(24 056)
(24 364)
(23 402)
(25 206)
(25 481)
(25 639)
(24 377)
(26 049)
(26 316)
Research & Development
0
0
(148)
0
0
0
(170)
0
0
0
(221)
0
0
0
(224)
0
0
0
(152)
0
0
0
0
0
0
0
(89)
0
0
0
(99)
0
0
0
(98)
0
0
0
(109)
0
0
Depreciation & Amortization
0
0
(984)
0
0
0
(1 073)
0
0
0
(1 136)
0
0
0
(1 167)
0
0
0
(1 282)
0
0
0
(1 443)
0
0
0
(1 407)
0
0
0
(1 207)
0
0
0
(1 277)
0
0
0
(1 315)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
Operating Income
1 880
N/A
2 158
+15%
2 243
+4%
2 542
+13%
2 821
+11%
2 953
+5%
2 834
-4%
2 822
0%
2 921
+4%
3 133
+7%
3 284
+5%
3 411
+4%
3 339
-2%
2 958
-11%
2 826
-4%
2 666
-6%
2 497
-6%
2 400
-4%
2 394
0%
2 477
+3%
2 427
-2%
2 031
-16%
1 554
-23%
(1 497)
N/A
(3 155)
-111%
(3 883)
-23%
(5 403)
-39%
(3 653)
+32%
(2 768)
+24%
(2 375)
+14%
(1 464)
+38%
(1 099)
+25%
(1 057)
+4%
(865)
+18%
(292)
+66%
160
N/A
386
+141%
803
+108%
1 005
+25%
1 191
+19%
1 584
+33%
Pre-Tax Income
Interest Income Expense
(89)
(68)
(52)
(67)
(81)
(104)
(136)
(126)
75
115
140
163
(17)
(32)
(37)
(54)
(63)
(73)
(62)
(87)
(83)
(44)
(84)
(81)
(104)
(145)
(132)
(147)
(201)
(255)
(260)
(200)
(144)
(103)
(112)
(111)
(76)
(89)
(90)
(92)
(118)
Non-Reccuring Items
(453)
(350)
(376)
(390)
(289)
(342)
(276)
(299)
(262)
(281)
(707)
(704)
(807)
(814)
(672)
(661)
(768)
(847)
(970)
(918)
(845)
(683)
(1 413)
(1 458)
(2 964)
(3 314)
(2 389)
(2 529)
(160)
1 330
2 926
2 236
1 741
644
329
(4)
(283)
(262)
(42)
(78)
(72)
Gain/Loss on Disposition of Assets
(212)
(115)
(120)
0
(11)
(5)
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
1
15
15
790
785
776
776
0
0
(5)
(5)
(5)
(5)
0
0
(0)
(0)
(8)
(8)
Total Other Income
0
6
21
(5)
(3)
(29)
(18)
(12)
(11)
(32)
(65)
(64)
(67)
(47)
33
15
25
21
20
(18)
(26)
2
18
(69)
(58)
(97)
(211)
1 125
1 114
1 142
(8)
(17)
(8)
(8)
(15)
(16)
(13)
(7)
52
39
22
Pre-Tax Income
1 128
N/A
1 633
+45%
1 715
+5%
2 080
+21%
2 437
+17%
2 473
+1%
2 404
-3%
2 385
-1%
2 723
+14%
2 935
+8%
2 653
-10%
2 807
+6%
2 449
-13%
2 066
-16%
2 150
+4%
1 967
-9%
1 691
-14%
1 501
-11%
1 382
-8%
1 454
+5%
1 473
+1%
1 305
-11%
76
-94%
(3 089)
N/A
(6 265)
-103%
(6 649)
-6%
(7 350)
-11%
(4 429)
+40%
(1 240)
+72%
(158)
+87%
1 194
N/A
914
-23%
527
-42%
(337)
N/A
(96)
+72%
30
N/A
14
-55%
446
+3 176%
925
+107%
1 052
+14%
1 407
+34%
Net Income
Tax Provision
(623)
(837)
(755)
(844)
(933)
(1 024)
(1 132)
(1 184)
(1 217)
(1 141)
(1 032)
(1 141)
(1 093)
(1 018)
(817)
(787)
(732)
(660)
(545)
(434)
(439)
(441)
(286)
784
(1 382)
(1 310)
(1 397)
(2 430)
(205)
(607)
(252)
(98)
(84)
315
(307)
(318)
(271)
(307)
(173)
(191)
(292)
Income from Continuing Operations
505
796
960
1 236
1 504
1 449
1 272
1 199
1 504
1 793
1 620
1 667
1 357
1 048
1 333
1 179
958
839
838
1 020
1 034
864
(211)
(2 305)
(7 648)
(7 959)
(8 746)
(6 858)
(1 444)
(765)
943
816
443
(23)
(403)
(288)
(258)
139
752
861
1 115
Income to Minority Interest
8
3
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Net Income (Common)
512
N/A
797
+56%
961
+21%
1 234
+28%
1 502
+22%
1 448
-4%
1 272
-12%
1 199
-6%
1 504
+25%
1 793
+19%
1 620
-10%
1 667
+3%
1 357
-19%
1 048
-23%
1 333
+27%
1 179
-12%
959
-19%
840
-12%
837
0%
1 021
+22%
1 034
+1%
864
-16%
(211)
N/A
(2 305)
-995%
(7 648)
-232%
(7 959)
-4%
(8 746)
-10%
(6 858)
+22%
(1 444)
+79%
(765)
+47%
943
N/A
816
-13%
443
-46%
(23)
N/A
(403)
-1 682%
(288)
+29%
(258)
+10%
139
N/A
752
+440%
861
+14%
1 115
+30%
EPS (Diluted)
23.27
N/A
36.22
+56%
43.64
+20%
56.09
+29%
68.27
+22%
65.81
-4%
58.53
-11%
57.09
-2%
71.61
+25%
85.38
+19%
73.26
-14%
66.68
-9%
54.28
-19%
41.92
-23%
53.6
+28%
47.16
-12%
38.36
-19%
33.76
-12%
33.58
-1%
41.03
+22%
41.55
+1%
34.71
-16%
-8.46
N/A
-92.61
-995%
-307.2
-232%
-319.69
-4%
-351.31
-10%
-272.95
+22%
-57.21
+79%
-30.02
+48%
37.09
N/A
31.49
-15%
17.1
-46%
-0.87
N/A
-15.56
-1 689%
-11.1
+29%
-9.95
+10%
5.37
N/A
29.03
+441%
33.21
+14%
43.03
+30%

See Also

Discover More