Chiyoda Co Ltd
TSE:8185

Watchlist Manager
Chiyoda Co Ltd Logo
Chiyoda Co Ltd
TSE:8185
Watchlist
Price: 1 375 JPY 0.81% Market Closed
Market Cap: 48.4B JPY
Have any thoughts about
Chiyoda Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Chiyoda Co Ltd stock under the Base Case scenario is 823.53 JPY. Compared to the current market price of 1 375 JPY, Chiyoda Co Ltd is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
823.53 JPY
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chiyoda Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Chiyoda Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Chiyoda Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Chiyoda Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Chiyoda Co Ltd

Provide an overview of the primary business activities
of Chiyoda Co Ltd.

What unique competitive advantages
does Chiyoda Co Ltd hold over its rivals?

What risks and challenges
does Chiyoda Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chiyoda Co Ltd.

Provide P/S
for Chiyoda Co Ltd.

Provide P/E
for Chiyoda Co Ltd.

Provide P/OCF
for Chiyoda Co Ltd.

Provide P/FCFE
for Chiyoda Co Ltd.

Provide P/B
for Chiyoda Co Ltd.

Provide EV/S
for Chiyoda Co Ltd.

Provide EV/GP
for Chiyoda Co Ltd.

Provide EV/EBITDA
for Chiyoda Co Ltd.

Provide EV/EBIT
for Chiyoda Co Ltd.

Provide EV/OCF
for Chiyoda Co Ltd.

Provide EV/FCFF
for Chiyoda Co Ltd.

Provide EV/IC
for Chiyoda Co Ltd.

Show me price targets
for Chiyoda Co Ltd made by professional analysts.

What are the Revenue projections
for Chiyoda Co Ltd?

How accurate were the past Revenue estimates
for Chiyoda Co Ltd?

What are the Net Income projections
for Chiyoda Co Ltd?

How accurate were the past Net Income estimates
for Chiyoda Co Ltd?

What are the EPS projections
for Chiyoda Co Ltd?

How accurate were the past EPS estimates
for Chiyoda Co Ltd?

What are the EBIT projections
for Chiyoda Co Ltd?

How accurate were the past EBIT estimates
for Chiyoda Co Ltd?

Compare the revenue forecasts
for Chiyoda Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chiyoda Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chiyoda Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chiyoda Co Ltd compared to its peers.

Compare the P/E ratios
of Chiyoda Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chiyoda Co Ltd with its peers.

Analyze the financial leverage
of Chiyoda Co Ltd compared to its main competitors.

Show all profitability ratios
for Chiyoda Co Ltd.

Provide ROE
for Chiyoda Co Ltd.

Provide ROA
for Chiyoda Co Ltd.

Provide ROIC
for Chiyoda Co Ltd.

Provide ROCE
for Chiyoda Co Ltd.

Provide Gross Margin
for Chiyoda Co Ltd.

Provide Operating Margin
for Chiyoda Co Ltd.

Provide Net Margin
for Chiyoda Co Ltd.

Provide FCF Margin
for Chiyoda Co Ltd.

Show all solvency ratios
for Chiyoda Co Ltd.

Provide D/E Ratio
for Chiyoda Co Ltd.

Provide D/A Ratio
for Chiyoda Co Ltd.

Provide Interest Coverage Ratio
for Chiyoda Co Ltd.

Provide Altman Z-Score Ratio
for Chiyoda Co Ltd.

Provide Quick Ratio
for Chiyoda Co Ltd.

Provide Current Ratio
for Chiyoda Co Ltd.

Provide Cash Ratio
for Chiyoda Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chiyoda Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chiyoda Co Ltd?

What is the current Free Cash Flow
of Chiyoda Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chiyoda Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chiyoda Co Ltd

Current Assets 56.4B
Cash & Short-Term Investments 26.8B
Receivables 4.2B
Other Current Assets 25.4B
Non-Current Assets 28.6B
Long-Term Investments 2.6B
PP&E 6.2B
Intangibles 4.7B
Other Non-Current Assets 15.1B
Current Liabilities 19.8B
Accounts Payable 14.4B
Accrued Liabilities 826m
Other Current Liabilities 4.6B
Non-Current Liabilities 13.3B
Long-Term Debt 644m
Other Non-Current Liabilities 12.7B
Efficiency

Earnings Waterfall
Chiyoda Co Ltd

Revenue
94.1B JPY
Cost of Revenue
-49.6B JPY
Gross Profit
44.4B JPY
Operating Expenses
-42.7B JPY
Operating Income
1.8B JPY
Other Expenses
851m JPY
Net Income
2.6B JPY

Free Cash Flow Analysis
Chiyoda Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chiyoda Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
44/100
Profitability
Score

Chiyoda Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chiyoda Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
84/100
Solvency
Score

Chiyoda Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chiyoda Co Ltd

Wall Street analysts forecast Chiyoda Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chiyoda Co Ltd is 897.6 JPY with a low forecast of 888.8 JPY and a high forecast of 924 JPY.

Lowest
Price Target
888.8 JPY
35% Downside
Average
Price Target
897.6 JPY
35% Downside
Highest
Price Target
924 JPY
33% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chiyoda Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chiyoda Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Chiyoda Co Ltd Logo
Chiyoda Co Ltd

Country

Japan

Industry

Retail

Market Cap

48.4B JPY

Dividend Yield

2.25%

Description

Chiyoda Co., Ltd. engages in the development, manufacturing and sale of private-brand shoes. The company is headquartered in Suginami-Ku, Tokyo-To. is mainly engaged in retail and wholesale of shoes and clothing. The firm operates in two business segments. The Shoes segment is engaged in retail and wholesale of shoes. The Clothing segment is engaged in the retail of clothing. Stores include TOKYO SHOES RETAILING CENTER, SHOE PLAZA, CHIYODA HAKI-GOKOCHI, Chiyoda, cloverleaf, SPC, SHOE PLAZA PARK, SHOES Paletta, VifVif by cloverleaf, COURIPIE and NATURA. The brands include HYDRO-TECH, CEDAR CREST, Bio Fitter, Cristiano Rossani, fuwaraku, cloverleaf, ChiffonFit, KIREI WALK, FILA, be GAIA, Regent Street, Shutte, ELLE SPORT, McGREGOR, TEXACO, OCEAN PACIFIC, Yukiko Kimijima, Zipper, SAVOY, GERRY COSBY, SURPLUS, reyn spooner and AMERICANINO EDWIN.

Contact

TOKYO-TO
Suginami-ku
5F, Fujisawa Bldg., 4-30-16, Ogikubo
+81353354131.0
www.chiyodagrp.co.jp

IPO

1985-07-12

Employees

1 692

Officers

President, CEO, GM of Store Operations Headquarters & Representative Director
Mr. Masatoshi Machino
GM of Planning and Finance Headquarters & Director
Yuichiro Inoue
Director of Accounting
Hiroshi Narita
GM of Administration Division, General Affairs Department & Corporate Sales Department
Mr. Itaru Imada
Senior Managing Director
Mr. Shoji Sawaki

See Also

Discover More
What is the Intrinsic Value of one Chiyoda Co Ltd stock?

The intrinsic value of one Chiyoda Co Ltd stock under the Base Case scenario is 823.53 JPY.

Is Chiyoda Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 375 JPY, Chiyoda Co Ltd is Overvalued by 40%.

Back to Top