
Chiyoda Co Ltd
TSE:8185

Intrinsic Value
The intrinsic value of one
Chiyoda Co Ltd
stock under the Base Case scenario is
786.34
JPY.
Compared to the current market price of 1 095 JPY,
Chiyoda Co Ltd
is
Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chiyoda Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Chiyoda Co Ltd
Balance Sheet Decomposition
Chiyoda Co Ltd
Current Assets | 54B |
Cash & Short-Term Investments | 25.2B |
Receivables | 5.3B |
Other Current Assets | 23.5B |
Non-Current Assets | 27.2B |
Long-Term Investments | 2.6B |
PP&E | 5.8B |
Intangibles | 4.6B |
Other Non-Current Assets | 14.1B |
Free Cash Flow Analysis
Chiyoda Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Chiyoda Co Ltd
Revenue
|
94.9B
JPY
|
Cost of Revenue
|
-50.1B
JPY
|
Gross Profit
|
44.8B
JPY
|
Operating Expenses
|
-43.1B
JPY
|
Operating Income
|
1.7B
JPY
|
Other Expenses
|
393m
JPY
|
Net Income
|
2.1B
JPY
|
Profitability Score
Profitability Due Diligence
Chiyoda Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Chiyoda Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chiyoda Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Chiyoda Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chiyoda Co Ltd
According to Wall Street analysts, the average 1-year price target for
Chiyoda Co Ltd
is 1 295.4 JPY
with a low forecast of 1 282.7 JPY and a high forecast of 1 333.5 JPY.
Dividends
Current shareholder yield for Chiyoda Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Chiyoda Co Ltd
stock under the Base Case scenario is
786.34
JPY.
Compared to the current market price of 1 095 JPY,
Chiyoda Co Ltd
is
Overvalued by 28%.