Chiyoda Co Ltd
TSE:8185

Watchlist Manager
Chiyoda Co Ltd Logo
Chiyoda Co Ltd
TSE:8185
Watchlist
Price: 1 095 JPY 2.62% Market Closed
Market Cap: 38.5B JPY

Intrinsic Value

The intrinsic value of one Chiyoda Co Ltd stock under the Base Case scenario is 786.34 JPY. Compared to the current market price of 1 095 JPY, Chiyoda Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
786.34 JPY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chiyoda Co Ltd

Chiyoda Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Chiyoda Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Chiyoda Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Chiyoda Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chiyoda Co Ltd

Current Assets 54B
Cash & Short-Term Investments 25.2B
Receivables 5.3B
Other Current Assets 23.5B
Non-Current Assets 27.2B
Long-Term Investments 2.6B
PP&E 5.8B
Intangibles 4.6B
Other Non-Current Assets 14.1B
Efficiency

Free Cash Flow Analysis
Chiyoda Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chiyoda Co Ltd

Revenue
94.9B JPY
Cost of Revenue
-50.1B JPY
Gross Profit
44.8B JPY
Operating Expenses
-43.1B JPY
Operating Income
1.7B JPY
Other Expenses
393m JPY
Net Income
2.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chiyoda Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
45/100
Profitability
Score

Chiyoda Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chiyoda Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
86/100
Solvency
Score

Chiyoda Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chiyoda Co Ltd

Wall Street analysts forecast Chiyoda Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chiyoda Co Ltd is 1 295.4 JPY with a low forecast of 1 282.7 JPY and a high forecast of 1 333.5 JPY.

Lowest
Price Target
1 282.7 JPY
17% Upside
Average
Price Target
1 295.4 JPY
18% Upside
Highest
Price Target
1 333.5 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chiyoda Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Chiyoda Co Ltd stock?

The intrinsic value of one Chiyoda Co Ltd stock under the Base Case scenario is 786.34 JPY.

Is Chiyoda Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 095 JPY, Chiyoda Co Ltd is Overvalued by 28%.

Back to Top