Chiyoda Co Ltd
TSE:8185

Watchlist Manager
Chiyoda Co Ltd Logo
Chiyoda Co Ltd
TSE:8185
Watchlist
Price: 1 112 JPY -0.45%
Market Cap: 38.2B JPY

Relative Value

The Relative Value of one Chiyoda Co Ltd stock under the Base Case scenario is 647.57 JPY. Compared to the current market price of 1 112 JPY, Chiyoda Co Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
647.57 JPY
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
51
Median 3Y
0.4
Median 5Y
0.3
Industry
0.6
Forward
0.5
vs History
15
vs Industry
28
Median 3Y
14.7
Median 5Y
-5.9
Industry
17.2
Forward
28.9
vs History
vs Industry
40
Median 3Y
-6.4
Median 5Y
-9.6
Industry
8.6
vs History
vs Industry
39
Median 3Y
-4
Median 5Y
-6.3
Industry
17.6
vs History
17
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
9
vs Industry
82
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.2
vs History
9
vs Industry
87
Median 3Y
0.2
Median 5Y
0.1
Industry
2.4
vs History
20
vs Industry
49
Median 3Y
5.5
Median 5Y
2.1
Industry
8.7
Forward
6.7
vs History
19
vs Industry
47
Median 3Y
6.5
Median 5Y
1.4
Industry
13.3
vs History
vs Industry
67
Median 3Y
-0.8
Median 5Y
1.6
Industry
10
vs History
vs Industry
59
Median 3Y
-0.6
Median 5Y
0.9
Industry
14.2
vs History
12
vs Industry
80
Median 3Y
0.2
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Chiyoda Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Chiyoda Co Ltd
TSE:8185
37.9B JPY 0.4 16.8 7.2 10
ES
Industria de Diseno Textil SA
MAD:ITX
174.2B EUR 4.4 28.8 15.1 21.3
US
TJX Companies Inc
NYSE:TJX
172.7B USD 2.9 33.7 21.5 25.5
JP
Fast Retailing Co Ltd
TSE:9983
20T JPY 5.6 43.8 22.2 30.2
ZA
Pepkor Holdings Ltd
JSE:PPH
94B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
62.1B USD 2.8 29.8 19 22.5
ZA
Mr Price Group Ltd
JSE:MRP
42.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
287.8B SEK 1.2 26.5 8.3 18.8
ZA
Foschini Group Ltd
JSE:TFG
27.5B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
21B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
19.1B USD 1.7 34.1 17.7 26.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Chiyoda Co Ltd
TSE:8185
Average EV/EBITDA: 15.8
7.2
0%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.1
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.5
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
22.2
9%
2.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
19
6%
3.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.3
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.7
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Chiyoda Co Ltd
TSE:8185
Average EV/EBIT: 22.1
10
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.3
7%
3
US
TJX Companies Inc
NYSE:TJX
25.5
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
30.2
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.5
6%
3.8
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.8
7%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
26.1
19%
1.4