Chiyoda Co Ltd
TSE:8185

Watchlist Manager
Chiyoda Co Ltd Logo
Chiyoda Co Ltd
TSE:8185
Watchlist
Price: 1 095 JPY 2.62% Market Closed
Market Cap: 38.5B JPY

Relative Value

The Relative Value of one Chiyoda Co Ltd stock under the Base Case scenario is 487.81 JPY. Compared to the current market price of 1 095 JPY, Chiyoda Co Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
487.81 JPY
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
58
Median 3Y
0.3
Median 5Y
0.3
Industry
0.5
Forward
0.4
vs History
11
vs Industry
29
Median 3Y
-6.2
Median 5Y
-7.1
Industry
16.1
Forward
21.2
vs History
26
vs Industry
25
Median 3Y
-6.4
Median 5Y
-7.2
Industry
7.7
vs History
15
vs Industry
27
Median 3Y
-4
Median 5Y
-6.6
Industry
14.7
vs History
6
vs Industry
70
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
vs History
6
vs Industry
89
Median 3Y
0.1
Median 5Y
0
Industry
0.7
Forward
0.1
vs History
6
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
2.2
vs History
15
vs Industry
61
Median 3Y
2.2
Median 5Y
1.5
Industry
8.3
Forward
6.3
vs History
11
vs Industry
52
Median 3Y
1.4
Median 5Y
0.9
Industry
12.4
vs History
22
vs Industry
66
Median 3Y
0.5
Median 5Y
1.6
Industry
9
vs History
22
vs Industry
57
Median 3Y
0.4
Median 5Y
0.9
Industry
12.5
vs History
6
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Chiyoda Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Chiyoda Co Ltd
TSE:8185
38.5B JPY 0.4 18.1 5.5 8
ES
Industria de Diseno Textil SA
MAD:ITX
145.8B EUR 3.8 24.9 12.9 18.3
US
TJX Companies Inc
NYSE:TJX
131.1B USD 2.3 27 17.4 20.4
ZA
Pepkor Holdings Ltd
JSE:PPH
96.6B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14T JPY 4.4 35.3 17.6 24.8
ZA
Mr Price Group Ltd
JSE:MRP
62.2B Zac 0 0 0 0
ZA
Foschini Group Ltd
JSE:TFG
42.3B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
41.2B USD 2 19.7 12.5 14.7
ZA
Truworths International Ltd
JSE:TRU
27.4B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
220.8B SEK 0.9 19 6.6 14.9
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.4 96 60.7 80.5
P/S Multiple
Revenue Growth P/S to Growth
JP
Chiyoda Co Ltd
TSE:8185
Average P/S: 3.6
0.4
-3%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
3.8
8%
0.5
US
TJX Companies Inc
NYSE:TJX
2.3
6%
0.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
4.4
9%
0.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2
6%
0.3
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
0.9
4%
0.2
IN
Trent Ltd
NSE:TRENT
11.4
34%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Chiyoda Co Ltd
TSE:8185
Average EV/EBITDA: 19
5.5
14%
0.4
ES
Industria de Diseno Textil SA
MAD:ITX
12.9
9%
1.4
US
TJX Companies Inc
NYSE:TJX
17.4
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.6
8%
2.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
5%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
17%
N/A
US
Ross Stores Inc
NASDAQ:ROST
12.5
7%
1.8
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
17%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.6
7%
0.9
IN
Trent Ltd
NSE:TRENT
60.7
41%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Chiyoda Co Ltd
TSE:8185
Average EV/EBIT: 26
8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.3
9%
2
US
TJX Companies Inc
NYSE:TJX
20.4
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.8
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
29%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.7
7%
2.1
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
16%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
14.9
8%
1.9
IN
Trent Ltd
NSE:TRENT
80.5
46%
1.8