Royal Holdings Co Ltd
TSE:8179
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 192
2 676
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Royal Holdings Co Ltd
Revenue
|
147B
JPY
|
Cost of Revenue
|
-44.5B
JPY
|
Gross Profit
|
102.5B
JPY
|
Operating Expenses
|
-95.5B
JPY
|
Operating Income
|
7B
JPY
|
Other Expenses
|
-1.6B
JPY
|
Net Income
|
5.4B
JPY
|
Income Statement
Royal Holdings Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
122 717
N/A
|
123 294
+0%
|
124 856
+1%
|
126 043
+1%
|
127 502
+1%
|
129 147
+1%
|
130 327
+1%
|
131 928
+1%
|
132 511
+0%
|
132 518
+0%
|
133 024
+0%
|
133 010
0%
|
133 916
+1%
|
134 848
+1%
|
135 562
+1%
|
135 917
+0%
|
136 722
+1%
|
137 114
+0%
|
137 700
+0%
|
138 713
+1%
|
139 783
+1%
|
140 520
+1%
|
140 577
+0%
|
135 034
-4%
|
112 696
-17%
|
96 294
-15%
|
84 303
-12%
|
75 584
-10%
|
82 471
+9%
|
81 970
-1%
|
83 974
+2%
|
86 923
+4%
|
92 692
+7%
|
99 530
+7%
|
104 015
+5%
|
113 505
+9%
|
121 197
+7%
|
131 397
+8%
|
138 940
+6%
|
142 935
+3%
|
147 005
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(39 124)
|
(39 285)
|
(39 697)
|
(40 146)
|
(40 612)
|
(41 098)
|
(41 698)
|
(42 169)
|
(42 195)
|
(41 917)
|
(41 759)
|
(41 568)
|
(41 730)
|
(42 133)
|
(42 250)
|
(42 324)
|
(42 538)
|
(42 577)
|
(42 584)
|
(42 810)
|
(43 031)
|
(43 122)
|
(43 006)
|
(41 447)
|
(35 615)
|
(31 184)
|
(27 719)
|
(24 912)
|
(26 002)
|
(25 158)
|
(25 785)
|
(26 367)
|
(27 953)
|
(29 685)
|
(30 349)
|
(33 212)
|
(35 982)
|
(39 635)
|
(42 381)
|
(43 702)
|
(44 528)
|
|
Gross Profit |
83 593
N/A
|
84 009
+0%
|
85 159
+1%
|
85 897
+1%
|
86 890
+1%
|
88 049
+1%
|
88 629
+1%
|
89 759
+1%
|
90 316
+1%
|
90 601
+0%
|
91 265
+1%
|
91 442
+0%
|
92 186
+1%
|
92 715
+1%
|
93 312
+1%
|
93 593
+0%
|
94 184
+1%
|
94 537
+0%
|
95 116
+1%
|
95 903
+1%
|
96 752
+1%
|
97 398
+1%
|
97 571
+0%
|
93 587
-4%
|
77 081
-18%
|
65 110
-16%
|
56 584
-13%
|
50 672
-10%
|
56 469
+11%
|
56 812
+1%
|
58 189
+2%
|
60 556
+4%
|
64 739
+7%
|
69 845
+8%
|
73 666
+5%
|
80 293
+9%
|
85 215
+6%
|
91 762
+8%
|
96 559
+5%
|
99 233
+3%
|
102 477
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(79 863)
|
(80 396)
|
(80 742)
|
(81 461)
|
(82 281)
|
(83 038)
|
(83 730)
|
(84 685)
|
(85 534)
|
(86 019)
|
(86 043)
|
(86 162)
|
(86 261)
|
(86 671)
|
(87 360)
|
(88 150)
|
(88 371)
|
(88 810)
|
(89 407)
|
(90 254)
|
(91 407)
|
(92 455)
|
(92 923)
|
(92 215)
|
(85 784)
|
(80 105)
|
(75 853)
|
(70 624)
|
(69 354)
|
(67 246)
|
(65 555)
|
(65 704)
|
(67 569)
|
(69 636)
|
(71 474)
|
(75 451)
|
(79 764)
|
(84 969)
|
(90 485)
|
(93 011)
|
(95 480)
|
|
Selling, General & Administrative |
(79 863)
|
(80 396)
|
(76 570)
|
(81 461)
|
(82 280)
|
(83 036)
|
(79 227)
|
(84 684)
|
(85 532)
|
(86 019)
|
(81 081)
|
(86 162)
|
(86 261)
|
(86 670)
|
(82 563)
|
(87 844)
|
(88 370)
|
(88 809)
|
(84 315)
|
(90 255)
|
(91 407)
|
(92 456)
|
(87 052)
|
(92 215)
|
(85 785)
|
(80 104)
|
(70 415)
|
(70 624)
|
(69 353)
|
(67 247)
|
(60 975)
|
(65 705)
|
(67 569)
|
(69 636)
|
(67 191)
|
(75 448)
|
(79 763)
|
(84 966)
|
(84 825)
|
(93 011)
|
(95 480)
|
|
Depreciation & Amortization |
0
|
0
|
(4 171)
|
0
|
0
|
0
|
(4 502)
|
0
|
0
|
0
|
(4 961)
|
0
|
0
|
0
|
(4 797)
|
0
|
0
|
0
|
(5 092)
|
0
|
0
|
0
|
(5 870)
|
0
|
0
|
0
|
(5 438)
|
0
|
0
|
0
|
(4 581)
|
0
|
0
|
0
|
(4 282)
|
0
|
0
|
0
|
(5 660)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(306)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(3)
|
(1)
|
(3)
|
0
|
0
|
0
|
|
Operating Income |
3 730
N/A
|
3 613
-3%
|
4 417
+22%
|
4 436
+0%
|
4 609
+4%
|
5 011
+9%
|
4 899
-2%
|
5 074
+4%
|
4 782
-6%
|
4 582
-4%
|
5 222
+14%
|
5 280
+1%
|
5 925
+12%
|
6 044
+2%
|
5 952
-2%
|
5 443
-9%
|
5 813
+7%
|
5 727
-1%
|
5 709
0%
|
5 649
-1%
|
5 345
-5%
|
4 943
-8%
|
4 648
-6%
|
1 372
-70%
|
(8 703)
N/A
|
(14 995)
-72%
|
(19 269)
-29%
|
(19 952)
-4%
|
(12 885)
+35%
|
(10 434)
+19%
|
(7 366)
+29%
|
(5 148)
+30%
|
(2 830)
+45%
|
209
N/A
|
2 192
+949%
|
4 842
+121%
|
5 451
+13%
|
6 793
+25%
|
6 074
-11%
|
6 222
+2%
|
6 997
+12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(57)
|
(66)
|
(40)
|
(113)
|
73
|
117
|
139
|
111
|
(164)
|
(301)
|
(218)
|
(162)
|
(107)
|
(68)
|
199
|
154
|
137
|
118
|
(236)
|
(257)
|
(303)
|
(356)
|
(309)
|
(521)
|
(1 220)
|
(1 996)
|
(1 953)
|
(1 474)
|
(860)
|
(129)
|
(616)
|
(1 415)
|
(1 603)
|
(1 723)
|
(1 674)
|
(1 429)
|
(1 380)
|
(1 354)
|
(1 072)
|
(866)
|
(627)
|
|
Non-Reccuring Items |
(208)
|
(296)
|
(522)
|
(398)
|
(227)
|
(147)
|
(75)
|
(44)
|
(144)
|
(188)
|
(321)
|
(489)
|
(506)
|
(529)
|
(409)
|
0
|
(313)
|
(453)
|
(546)
|
(573)
|
(582)
|
(361)
|
(431)
|
(553)
|
(878)
|
(1 073)
|
(5 822)
|
(6 555)
|
(4 585)
|
(3 610)
|
5 582
|
5 474
|
4 396
|
3 880
|
2 084
|
1 343
|
824
|
360
|
(658)
|
(600)
|
(600)
|
|
Gain/Loss on Disposition of Assets |
(343)
|
(312)
|
(260)
|
(292)
|
(265)
|
(293)
|
(333)
|
(315)
|
(424)
|
(421)
|
(532)
|
(591)
|
(398)
|
(441)
|
(321)
|
(300)
|
(386)
|
(355)
|
(358)
|
(351)
|
(347)
|
(385)
|
(350)
|
(340)
|
(332)
|
(320)
|
(421)
|
(258)
|
(213)
|
(144)
|
(204)
|
(158)
|
(182)
|
(178)
|
(195)
|
(211)
|
(210)
|
(323)
|
(504)
|
(512)
|
(659)
|
|
Total Other Income |
266
|
273
|
287
|
263
|
260
|
273
|
270
|
292
|
343
|
309
|
292
|
266
|
246
|
249
|
254
|
258
|
264
|
268
|
291
|
292
|
272
|
298
|
329
|
333
|
448
|
1 147
|
423
|
1 813
|
1 580
|
894
|
(63)
|
99
|
214
|
186
|
206
|
254
|
255
|
282
|
263
|
286
|
245
|
|
Pre-Tax Income |
3 388
N/A
|
3 212
-5%
|
3 882
+21%
|
3 896
+0%
|
4 450
+14%
|
4 961
+11%
|
4 900
-1%
|
5 118
+4%
|
4 393
-14%
|
3 981
-9%
|
4 443
+12%
|
4 304
-3%
|
5 160
+20%
|
5 255
+2%
|
5 675
+8%
|
5 555
-2%
|
5 515
-1%
|
5 305
-4%
|
4 860
-8%
|
4 760
-2%
|
4 385
-8%
|
4 139
-6%
|
3 887
-6%
|
291
-93%
|
(10 685)
N/A
|
(17 237)
-61%
|
(27 042)
-57%
|
(26 426)
+2%
|
(16 963)
+36%
|
(13 423)
+21%
|
(2 667)
+80%
|
(1 148)
+57%
|
(5)
+100%
|
2 374
N/A
|
2 613
+10%
|
4 799
+84%
|
4 940
+3%
|
5 758
+17%
|
4 103
-29%
|
4 530
+10%
|
5 356
+18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 712)
|
(1 711)
|
(1 903)
|
(1 888)
|
(1 918)
|
(2 127)
|
(2 007)
|
(2 120)
|
(1 996)
|
(1 774)
|
(1 898)
|
(1 712)
|
(1 778)
|
(1 760)
|
(1 950)
|
(1 946)
|
(2 110)
|
(2 174)
|
(1 938)
|
(1 929)
|
(1 834)
|
(1 711)
|
(1 899)
|
(2 168)
|
(1 763)
|
(1 929)
|
(1 504)
|
(1 017)
|
(1 072)
|
(203)
|
(207)
|
(309)
|
(368)
|
(516)
|
141
|
(11)
|
(30)
|
(206)
|
(68)
|
54
|
160
|
|
Income from Continuing Operations |
1 676
|
1 501
|
1 979
|
2 008
|
2 532
|
2 834
|
2 893
|
2 998
|
2 397
|
2 207
|
2 545
|
2 592
|
3 382
|
3 495
|
3 725
|
3 609
|
3 405
|
3 131
|
2 922
|
2 831
|
2 551
|
2 428
|
1 988
|
(1 877)
|
(12 448)
|
(19 166)
|
(28 546)
|
(27 443)
|
(18 035)
|
(13 626)
|
(2 874)
|
(1 457)
|
(373)
|
1 858
|
2 754
|
4 788
|
4 910
|
5 552
|
4 035
|
4 584
|
5 516
|
|
Income to Minority Interest |
(75)
|
(90)
|
(112)
|
(113)
|
(130)
|
(150)
|
(164)
|
(177)
|
(153)
|
(152)
|
(166)
|
(175)
|
(206)
|
(207)
|
(191)
|
(170)
|
(159)
|
(133)
|
(130)
|
(114)
|
(97)
|
(91)
|
(63)
|
81
|
454
|
714
|
1 014
|
853
|
499
|
286
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(15)
|
0
|
0
|
0
|
|
Net Income (Common) |
1 602
N/A
|
1 411
-12%
|
1 866
+32%
|
1 893
+1%
|
2 401
+27%
|
2 682
+12%
|
2 728
+2%
|
2 820
+3%
|
2 243
-20%
|
2 055
-8%
|
2 377
+16%
|
2 415
+2%
|
3 175
+31%
|
3 286
+3%
|
3 533
+8%
|
3 439
-3%
|
3 244
-6%
|
2 997
-8%
|
2 791
-7%
|
2 715
-3%
|
2 453
-10%
|
2 336
-5%
|
1 923
-18%
|
(1 796)
N/A
|
(11 994)
-568%
|
(18 453)
-54%
|
(27 532)
-49%
|
(26 593)
+3%
|
(17 537)
+34%
|
(13 340)
+24%
|
(2 873)
+78%
|
(1 552)
+46%
|
(556)
+64%
|
1 647
N/A
|
2 499
+52%
|
4 565
+83%
|
4 704
+3%
|
5 302
+13%
|
3 780
-29%
|
4 394
+16%
|
5 394
+23%
|
|
EPS (Diluted) |
41.07
N/A
|
36.17
-12%
|
48.39
+34%
|
48.53
+0%
|
61.56
+27%
|
68.76
+12%
|
70.78
+3%
|
74.21
+5%
|
59.02
-20%
|
54.07
-8%
|
62.16
+15%
|
63.55
+2%
|
83.55
+31%
|
86.47
+3%
|
93.06
+8%
|
90.5
-3%
|
85.36
-6%
|
78.94
-8%
|
73.7
-7%
|
72.74
-1%
|
65.72
-10%
|
62.58
-5%
|
51.52
-18%
|
-48.1
N/A
|
-321.26
-568%
|
-494.27
-54%
|
-737.43
-49%
|
-685.08
+7%
|
-411.54
+40%
|
-310.22
+25%
|
-68.59
+78%
|
-34.42
+50%
|
-11.87
+66%
|
34.19
N/A
|
51.65
+51%
|
92.69
+79%
|
95.57
+3%
|
107.76
+13%
|
76.8
-29%
|
89.3
+16%
|
109.61
+23%
|