
Nippon Gas Co Ltd
TSE:8174

Intrinsic Value
The intrinsic value of one
Nippon Gas Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 284.5 JPY,
Nippon Gas Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nippon Gas Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nippon Gas Co Ltd
Balance Sheet Decomposition
Nippon Gas Co Ltd
Current Assets | 52B |
Cash & Short-Term Investments | 14.4B |
Receivables | 24.8B |
Other Current Assets | 12.7B |
Non-Current Assets | 100B |
Long-Term Investments | 2.7B |
PP&E | 80.6B |
Intangibles | 7.9B |
Other Non-Current Assets | 8.8B |
Free Cash Flow Analysis
Nippon Gas Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nippon Gas Co Ltd
Revenue
|
197.6B
JPY
|
Cost of Revenue
|
-124B
JPY
|
Gross Profit
|
73.7B
JPY
|
Operating Expenses
|
-57B
JPY
|
Operating Income
|
16.6B
JPY
|
Other Expenses
|
-6.6B
JPY
|
Net Income
|
10B
JPY
|
Profitability Score
Profitability Due Diligence
Nippon Gas Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Nippon Gas Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Gas Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Nippon Gas Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Gas Co Ltd
According to Wall Street analysts, the average 1-year price target for
Nippon Gas Co Ltd
is 2 805 JPY
with a low forecast of 2 525 JPY and a high forecast of 3 097.5 JPY.
Dividends
Current shareholder yield for Nippon Gas Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nippon Gas Co Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 284.5 JPY,
Nippon Gas Co Ltd
is
hidden
.