Mimasu Semiconductor Industry Co Ltd
TSE:8155

Watchlist Manager
Mimasu Semiconductor Industry Co Ltd Logo
Mimasu Semiconductor Industry Co Ltd
TSE:8155
Watchlist
Price: 3 695 JPY
Market Cap: 118.7B JPY
Have any thoughts about
Mimasu Semiconductor Industry Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mimasu Semiconductor Industry Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
1 510
135
(3 287)
(2 454)
(1 526)
535
1 091
2 414
1 071
2 163
2 179
1 766
2 081
2 324
2 330
2 477
2 723
3 216
3 191
3 221
3 441
3 884
4 445
5 010
5 474
5 500
5 626
5 782
6 027
6 947
7 503
10 438
11 001
10 709
10 310
Depreciation & Amortization
6 536
(1 483)
(6 309)
(2 209)
(6 201)
(417)
959
(916)
604
5 259
3 958
3 083
2 690
2 718
2 568
2 459
2 696
3 423
3 675
3 287
3 671
5 122
8 335
14 326
17 808
18 157
18 585
17 493
16 505
14 774
13 219
11 357
8 239
7 656
9 983
Other Non-Cash Items
15
(8)
82
153
33
(163)
(161)
(168)
66
229
21
15
(60)
(59)
84
75
(10)
18
578
649
(52)
(139)
(5)
(7)
64
62
(429)
(426)
(110)
(67)
(250)
(299)
(352)
(352)
(217)
Cash Taxes Paid
2 132
(3 422)
(4 397)
499
886
(357)
(794)
(1 251)
(1 250)
1 033
1 545
165
(267)
692
947
967
1 076
1 003
1 028
639
496
1 098
1 313
1 744
2 072
1 910
1 992
1 209
834
1 888
2 253
3 646
4 487
4 720
5 293
Cash Interest Paid
18
(10)
(34)
(11)
(30)
(2)
(2)
(4)
(2)
3
3
2
2
3
1
0
1
1
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
3
8
Change in Working Capital
10 363
(1 952)
3 440
(1 073)
(4 556)
426
(978)
(2 027)
1 238
(936)
(6 240)
(4 334)
(632)
1 792
895
(411)
(899)
(2 617)
(5 148)
(883)
1 777
(1 335)
(7 239)
(8 451)
2 747
4 345
(1 522)
156
410
(5 141)
(10 877)
(8 741)
(4 618)
(3 412)
(1 508)
Cash from Operating Activities
18 424
N/A
(3 308)
N/A
(6 074)
-84%
(5 583)
+8%
(12 250)
-119%
381
N/A
911
+139%
(697)
N/A
2 979
N/A
6 715
+125%
(82)
N/A
530
N/A
4 079
+670%
6 775
+66%
5 877
-13%
4 600
-22%
4 510
-2%
4 040
-10%
2 296
-43%
6 274
+173%
8 837
+41%
7 532
-15%
5 536
-27%
10 878
+96%
26 093
+140%
28 064
+8%
22 260
-21%
23 005
+3%
22 832
-1%
16 513
-28%
9 595
-42%
12 755
+33%
14 270
+12%
14 601
+2%
18 568
+27%
Investing Cash Flow
Capital Expenditures
(889)
2 322
1 328
4 697
17 577
(1 878)
(2 544)
(897)
(1 543)
(2 492)
(1 852)
(793)
(503)
(754)
(1 222)
(1 620)
(1 652)
(2 324)
(3 652)
(4 358)
(4 733)
(4 986)
(10 747)
(21 072)
(29 017)
(26 423)
(19 982)
(21 430)
(16 834)
(7 636)
(6 165)
(7 302)
(10 261)
(23 567)
(23 128)
Other Items
(1 479)
70
123
(29)
(44)
4
(3)
10
3
(10)
(34)
(6 534)
(6 518)
485
449
(166)
(238)
(121)
(48)
565
1 764
1 571
897
440
249
195
(264)
(205)
(82)
(58)
(73)
(156)
(233)
4 955
4 868
Cash from Investing Activities
(2 368)
N/A
2 392
N/A
1 451
-39%
4 668
+222%
17 533
+276%
(1 874)
N/A
(2 547)
-36%
(887)
+65%
(1 540)
-74%
(2 502)
-62%
(1 886)
+25%
(7 327)
-288%
(7 021)
+4%
(269)
+96%
(773)
-187%
(1 786)
-131%
(1 890)
-6%
(2 445)
-29%
(3 700)
-51%
(3 793)
-3%
(2 969)
+22%
(3 415)
-15%
(9 850)
-188%
(20 632)
-109%
(28 768)
-39%
(26 228)
+9%
(20 246)
+23%
(21 635)
-7%
(16 916)
+22%
(7 694)
+55%
(6 238)
+19%
(7 458)
-20%
(10 494)
-41%
(18 612)
-77%
(18 260)
+2%
Financing Cash Flow
Net Issuance of Common Stock
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 373)
(1 374)
0
0
0
(1)
(1)
(1)
0
(1)
0
(2)
0
0
0
(1)
0
(1)
Net Issuance of Debt
0
0
(50)
0
(50)
0
400
450
400
(100)
(100)
100
100
(100)
(100)
(100)
(100)
(100)
250
250
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
(100)
0
0
0
0
0
0
Cash Paid for Dividends
198
(36)
(69)
(29)
(34)
(2)
(21)
3
(6)
(802)
(802)
(801)
(802)
(803)
(802)
(802)
(802)
(802)
(819)
(835)
(834)
(834)
(866)
(898)
(930)
(962)
(995)
(1 027)
(1 026)
(1 058)
(1 155)
(1 444)
(1 861)
(2 055)
(2 055)
Other
(7 842)
(11)
17
34
969
556
556
810
810
0
0
0
0
0
0
(2)
(5)
(6)
(22)
(114)
(235)
(333)
(323)
(142)
(15)
(4)
(1)
(1)
(1)
(1)
(1)
0
0
(7)
(22)
Cash from Financing Activities
(7 643)
N/A
(47)
+99%
(100)
-113%
5
N/A
935
+18 600%
554
-41%
985
+78%
1 313
+33%
1 254
-4%
(902)
N/A
(902)
N/A
(701)
+22%
(702)
0%
(903)
-29%
(902)
+0%
(904)
0%
(907)
0%
(2 281)
-151%
(1 965)
+14%
(700)
+64%
(1 169)
-67%
(1 267)
-8%
(1 290)
-2%
(1 141)
+12%
(1 046)
+8%
(1 067)
-2%
(1 097)
-3%
(1 129)
-3%
(1 129)
N/A
(1 111)
+2%
(1 156)
-4%
(1 444)
-25%
(1 862)
-29%
(2 063)
-11%
(2 078)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(2)
0
(36)
(2)
25
2
2
12
12
0
3
6
5
2
0
86
163
57
(131)
(188)
(81)
(4)
(1)
0
0
(1)
0
(1)
0
1
4
7
(1)
0
9
Net Change in Cash
8 411
N/A
(963)
N/A
(4 759)
-394%
(912)
+81%
6 243
N/A
(937)
N/A
(649)
+31%
(259)
+60%
2 705
N/A
3 311
+22%
(2 867)
N/A
(7 492)
-161%
(3 639)
+51%
5 605
N/A
4 202
-25%
1 996
-52%
1 876
-6%
(629)
N/A
(3 500)
-456%
1 593
N/A
4 618
+190%
2 846
-38%
(5 605)
N/A
(10 895)
-94%
(3 721)
+66%
768
N/A
917
+19%
240
-74%
4 787
+1 895%
7 709
+61%
2 205
-71%
3 860
+75%
1 913
-50%
(6 074)
N/A
(1 761)
+71%
Free Cash Flow
Free Cash Flow
17 535
N/A
(986)
N/A
(4 746)
-381%
(886)
+81%
5 327
N/A
(1 497)
N/A
(1 633)
-9%
(1 594)
+2%
1 436
N/A
4 223
+194%
(1 934)
N/A
(263)
+86%
3 576
N/A
6 021
+68%
4 655
-23%
2 980
-36%
2 858
-4%
1 716
-40%
(1 356)
N/A
1 916
N/A
4 104
+114%
2 546
-38%
(5 211)
N/A
(10 194)
-96%
(2 924)
+71%
1 641
N/A
2 278
+39%
1 575
-31%
5 998
+281%
8 877
+48%
3 430
-61%
5 453
+59%
4 009
-26%
(8 966)
N/A
(4 560)
+49%

See Also

Discover More