Kaga Electronics Co Ltd
TSE:8154

Watchlist Manager
Kaga Electronics Co Ltd Logo
Kaga Electronics Co Ltd
TSE:8154
Watchlist
Price: 2 917 JPY 1.39%
Market Cap: 167.4B JPY
Have any thoughts about
Kaga Electronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kaga Electronics Co Ltd

Revenue
526.7B JPY
Cost of Revenue
-457.6B JPY
Gross Profit
69.1B JPY
Operating Expenses
-46B JPY
Operating Income
23.1B JPY
Other Expenses
-6.6B JPY
Net Income
16.5B JPY

Income Statement
Kaga Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
256 093
N/A
256 948
+0%
255 143
-1%
256 643
+1%
257 800
+0%
249 792
-3%
245 387
-2%
239 259
-2%
232 071
-3%
230 668
-1%
227 209
-1%
231 162
+2%
234 132
+1%
233 770
0%
235 921
+1%
235 240
0%
234 722
0%
235 656
+0%
292 779
+24%
346 850
+18%
408 026
+18%
457 798
+12%
443 615
-3%
418 181
-6%
401 844
-4%
399 080
-1%
422 365
+6%
444 184
+5%
456 515
+3%
480 783
+5%
495 827
+3%
539 180
+9%
571 578
+6%
595 364
+4%
608 064
+2%
596 456
-2%
584 348
-2%
562 301
-4%
542 697
-3%
533 641
-2%
526 717
-1%
Gross Profit
Cost of Revenue
(223 503)
(224 616)
(222 405)
(223 160)
(223 867)
(216 027)
(211 739)
(206 831)
(200 242)
(199 174)
(195 983)
(198 849)
(201 860)
(201 379)
(203 423)
(202 982)
(202 420)
(203 376)
(257 233)
(307 883)
(364 732)
(411 030)
(396 598)
(372 229)
(356 957)
(353 662)
(374 428)
(392 694)
(403 085)
(423 732)
(435 280)
(472 346)
(498 164)
(517 694)
(529 550)
(520 226)
(510 674)
(491 419)
(472 585)
(464 102)
(457 633)
Gross Profit
32 590
N/A
32 332
-1%
32 738
+1%
33 483
+2%
33 933
+1%
33 765
0%
33 648
0%
32 428
-4%
31 829
-2%
31 494
-1%
31 226
-1%
32 313
+3%
32 272
0%
32 391
+0%
32 498
+0%
32 258
-1%
32 302
+0%
32 280
0%
35 546
+10%
38 967
+10%
43 294
+11%
46 768
+8%
47 017
+1%
45 952
-2%
44 887
-2%
45 418
+1%
47 937
+6%
51 490
+7%
53 430
+4%
57 051
+7%
60 547
+6%
66 834
+10%
73 414
+10%
77 670
+6%
78 514
+1%
76 230
-3%
73 674
-3%
70 882
-4%
70 112
-1%
69 539
-1%
69 084
-1%
Operating Income
Operating Expenses
(26 611)
(26 337)
(26 376)
(26 365)
(26 443)
(26 256)
(25 860)
(25 473)
(25 024)
(24 673)
(24 347)
(24 111)
(24 211)
(24 077)
(24 379)
(24 738)
(24 805)
(25 026)
(27 976)
(31 036)
(34 257)
(37 214)
(37 003)
(36 132)
(35 678)
(35 619)
(36 470)
(37 227)
(38 097)
(38 443)
(39 632)
(40 551)
(42 438)
(45 407)
(46 265)
(46 807)
(45 910)
(44 148)
(44 607)
(45 478)
(45 954)
Selling, General & Administrative
(26 611)
(26 337)
(26 376)
(26 366)
(26 443)
(26 256)
(25 859)
(25 473)
(25 022)
(24 672)
(24 346)
(24 109)
(24 211)
(24 076)
(24 379)
(24 738)
(24 806)
(25 026)
(27 976)
(31 036)
(34 256)
(37 214)
(37 001)
(36 130)
(35 676)
(35 617)
(36 469)
(37 226)
(38 095)
(38 442)
(39 632)
(40 552)
(42 439)
(45 407)
(46 265)
(46 806)
(45 910)
(44 148)
(44 607)
(45 478)
(45 954)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
1
0
0
(1)
0
(2)
(1)
(1)
(2)
0
(1)
0
0
1
0
0
0
(1)
0
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
0
0
1
0
0
(1)
0
0
0
0
0
Operating Income
5 979
N/A
5 995
+0%
6 362
+6%
7 118
+12%
7 490
+5%
7 509
+0%
7 788
+4%
6 955
-11%
6 805
-2%
6 821
+0%
6 879
+1%
8 202
+19%
8 061
-2%
8 314
+3%
8 119
-2%
7 520
-7%
7 497
0%
7 254
-3%
7 570
+4%
7 931
+5%
9 037
+14%
9 554
+6%
10 014
+5%
9 820
-2%
9 209
-6%
9 799
+6%
11 467
+17%
14 263
+24%
15 333
+8%
18 608
+21%
20 915
+12%
26 283
+26%
30 976
+18%
32 263
+4%
32 249
0%
29 423
-9%
27 764
-6%
26 734
-4%
25 505
-5%
24 061
-6%
23 130
-4%
Pre-Tax Income
Interest Income Expense
457
783
691
772
452
41
(443)
(752)
(865)
(358)
25
336
1 031
671
611
762
240
64
(9)
(199)
(212)
(265)
(392)
(682)
(879)
(1 021)
(879)
(658)
(663)
(340)
156
154
781
1 290
560
1 425
1 014
452
853
336
(572)
Non-Reccuring Items
(963)
(771)
(417)
(248)
(209)
(311)
(335)
(346)
(324)
(188)
297
304
(17)
(62)
(514)
(617)
(301)
(626)
1 552
1 410
1 392
1 598
(1 002)
6 735
6 983
6 955
3 129
(4 856)
(4 855)
(4 747)
(492)
68
(280)
(303)
(914)
(1 084)
(113)
(86)
686
749
(196)
Gain/Loss on Disposition of Assets
619
616
6
(1)
1
2
0
39
104
112
112
90
43
506
507
502
484
20
24
33
43
37
73
63
52
0
9
9
10
15
22
25
24
22
20
11
15
21
18
17
14
Total Other Income
613
606
639
553
539
544
568
540
556
512
519
504
537
590
577
661
609
539
512
511
549
566
593
617
701
764
746
733
750
800
747
671
569
504
545
615
624
590
697
729
832
Pre-Tax Income
6 705
N/A
7 229
+8%
7 281
+1%
8 194
+13%
8 273
+1%
7 785
-6%
7 578
-3%
6 436
-15%
6 276
-2%
6 899
+10%
7 832
+14%
9 436
+20%
9 655
+2%
10 019
+4%
9 300
-7%
8 828
-5%
8 529
-3%
7 251
-15%
9 649
+33%
9 686
+0%
10 809
+12%
11 490
+6%
9 286
-19%
16 553
+78%
16 066
-3%
16 497
+3%
14 472
-12%
9 491
-34%
10 575
+11%
14 336
+36%
21 348
+49%
27 201
+27%
32 070
+18%
33 776
+5%
32 460
-4%
30 390
-6%
29 304
-4%
27 711
-5%
27 759
+0%
25 892
-7%
23 208
-10%
Net Income
Tax Provision
(2 014)
(2 460)
(2 855)
(3 081)
(3 074)
(2 693)
(2 145)
(745)
(661)
(959)
(842)
(2 089)
(2 256)
(2 377)
(2 792)
(2 925)
(2 791)
(1 384)
(1 597)
(1 356)
(1 666)
(2 991)
(2 992)
(3 094)
(2 963)
(2 928)
(3 156)
(3 906)
(4 201)
(5 004)
(5 678)
(7 451)
(8 738)
(9 705)
(9 365)
(8 511)
(8 215)
(7 687)
(7 776)
(7 643)
(6 892)
Income from Continuing Operations
4 691
4 769
4 426
5 113
5 199
5 092
5 433
5 691
5 615
5 940
6 990
7 347
7 399
7 642
6 508
5 903
5 738
5 867
8 052
8 330
9 143
8 499
6 294
13 459
13 103
13 569
11 316
5 585
6 374
9 332
15 670
19 750
23 332
24 071
23 095
21 879
21 089
20 024
19 983
18 249
16 316
Income to Minority Interest
(9)
(9)
(10)
(4)
3
4
3
(5)
(10)
(13)
(14)
(16)
(18)
(17)
(16)
(12)
(12)
(11)
(37)
(114)
(376)
(435)
(441)
(359)
(25)
43
84
46
(121)
(245)
(268)
(236)
(142)
(30)
(23)
(24)
(25)
(14)
21
113
224
Net Income (Common)
4 682
N/A
4 759
+2%
4 416
-7%
5 112
+16%
5 202
+2%
5 097
-2%
5 437
+7%
5 686
+5%
5 605
-1%
5 928
+6%
6 975
+18%
7 329
+5%
7 380
+1%
7 622
+3%
6 490
-15%
5 888
-9%
5 724
-3%
5 855
+2%
8 014
+37%
8 216
+3%
8 766
+7%
8 063
-8%
5 852
-27%
13 100
+124%
13 077
0%
13 611
+4%
11 399
-16%
5 628
-51%
6 251
+11%
9 085
+45%
15 401
+70%
19 513
+27%
23 189
+19%
24 040
+4%
23 070
-4%
21 853
-5%
21 062
-4%
20 009
-5%
20 005
0%
18 365
-8%
16 542
-10%
EPS (Diluted)
167.21
N/A
169.96
+2%
156.28
-8%
182.57
+17%
185.78
+2%
182.03
-2%
192.42
+6%
203.07
+6%
200.17
-1%
211.71
+6%
249.4
+18%
271.44
+9%
273.33
+1%
282.29
+3%
236.56
-16%
218.07
-8%
212
-3%
213.32
+1%
292.06
+37%
299.33
+2%
319.38
+7%
293.77
-8%
213.19
-27%
477.07
+124%
476.26
0%
495.46
+4%
415.04
-16%
204.86
-51%
233.52
+14%
344.95
+48%
288.21
-16%
743.41
+158%
883.07
+19%
915.44
+4%
439.31
-52%
832.17
+89%
801.83
-4%
761.73
-5%
380.82
-50%
349.57
-8%
314.76
-10%

See Also

Discover More