Mos Food Services Inc
TSE:8153

Watchlist Manager
Mos Food Services Inc Logo
Mos Food Services Inc
TSE:8153
Watchlist
Price: 4 315 JPY 0.82% Market Closed
Market Cap: ¥133.1B

Balance Sheet

Balance Sheet Decomposition
Mos Food Services Inc

Balance Sheet
Mos Food Services Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
5 070
4 843
6 081
6 905
5 023
6 274
7 878
6 760
6 409
5 442
4 720
5 337
5 782
7 789
8 264
10 304
9 497
9 819
12 066
13 757
19 757
19 055
23 182
25 300
Cash Equivalents
5 070
4 843
6 081
6 905
5 023
6 274
7 878
6 760
6 409
5 442
4 720
5 337
5 782
7 789
8 264
10 304
9 497
9 819
12 066
13 757
19 757
19 055
23 182
25 300
Short-Term Investments
10 455
11 210
6 830
5 368
2 369
1 945
1 050
2 148
5 111
7 271
6 436
9 455
8 166
2 900
5 065
2 300
1 899
433
200
502
932
521
389
716
Total Receivables
5 289
4 267
3 507
3 494
3 698
3 544
3 952
3 666
3 936
3 813
3 954
3 955
4 025
4 036
4 320
4 341
4 434
4 322
4 285
5 101
5 510
10 417
11 036
12 623
Accounts Receivables
5 289
4 267
3 507
3 494
3 698
3 544
3 952
3 666
3 936
3 813
3 954
3 955
4 025
4 036
4 320
4 341
4 434
4 322
4 285
5 101
5 510
10 417
11 036
7 830
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 793
Inventory
989
732
833
2 199
2 750
2 824
2 198
3 373
2 757
2 613
2 837
3 184
3 184
3 122
3 551
3 063
2 938
3 168
3 204
3 751
3 756
5 269
4 732
4 602
Other Current Assets
1 976
1 591
1 192
1 091
2 892
2 604
1 606
1 670
1 475
1 904
1 265
1 087
1 342
1 102
1 150
1 214
1 059
1 726
2 123
3 170
2 953
509
434
489
Total Current Assets
23 780
22 643
18 443
19 057
16 730
17 190
16 683
17 617
19 688
21 042
19 212
23 019
22 498
18 949
22 351
21 223
19 827
19 468
21 878
26 281
32 908
35 771
39 773
43 730
PP&E Net
22 335
21 200
21 277
10 761
8 968
10 474
10 333
8 439
7 526
8 508
8 506
8 576
9 469
9 617
8 671
9 927
9 302
8 691
12 042
10 893
11 138
13 289
13 305
11 969
PP&E Gross
22 335
21 200
21 277
10 761
8 968
10 474
10 333
8 439
7 526
8 508
8 506
8 576
9 469
9 617
8 671
9 927
9 302
8 691
12 042
10 893
11 138
13 289
13 305
0
Accumulated Depreciation
8 152
7 645
8 334
8 866
6 580
7 769
8 913
9 668
10 617
9 732
10 452
10 339
10 569
10 689
10 756
9 047
9 309
10 077
12 012
14 303
16 991
17 614
20 122
0
Intangible Assets
1 781
923
1 062
1 697
1 635
1 733
1 536
1 187
807
803
796
837
1 235
1 288
1 697
2 160
1 930
1 993
2 095
1 810
2 163
2 555
2 350
2 211
Note Receivable
3 843
2 141
1 884
1 956
3 360
3 743
3 337
3 055
2 539
2 077
1 798
1 592
1 633
1 461
0
1 251
1 261
3 270
2 606
2 214
1 462
1 501
1 363
1 104
Long-Term Investments
5 590
4 637
8 341
4 450
7 073
4 793
4 797
5 788
7 271
7 791
9 851
8 233
11 113
15 580
14 240
18 303
20 243
17 745
17 339
15 871
13 987
13 269
15 248
14 051
Other Long-Term Assets
7 961
5 980
5 769
10 415
8 373
8 635
8 793
8 589
8 692
8 464
8 285
8 117
7 260
8 407
9 397
8 726
9 271
9 421
8 388
7 758
7 944
8 094
7 672
7 511
Total Assets
65 290
N/A
57 524
-12%
56 776
-1%
48 337
-15%
46 139
-5%
46 568
+1%
45 479
-2%
44 675
-2%
46 523
+4%
48 687
+5%
48 447
0%
50 373
+4%
53 208
+6%
55 301
+4%
57 656
+4%
61 589
+7%
61 834
+0%
60 588
-2%
64 348
+6%
64 827
+1%
69 602
+7%
74 479
+7%
79 711
+7%
80 576
+1%
Liabilities
Accounts Payable
6 332
5 203
5 094
5 060
3 885
3 810
3 392
4 436
4 059
4 241
3 538
3 925
4 401
4 198
4 252
3 857
4 300
4 230
4 412
4 569
5 139
5 378
5 650
5 895
Accrued Liabilities
565
534
398
372
378
400
388
365
416
427
407
375
425
397
463
461
493
494
508
504
515
494
494
557
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
318
328
582
617
417
110
110
182
510
0
86
92
0
Current Portion of Long-Term Debt
5 653
1 914
1 314
1 234
1 825
1 881
1 688
1 225
998
1 230
388
120
120
120
10
0
109
972
2 209
2 330
1 739
2 648
2 786
2 700
Other Current Liabilities
2 933
3 598
3 715
4 675
3 082
3 339
2 562
2 430
2 958
3 400
3 107
3 186
3 871
4 694
5 679
5 959
4 615
3 828
4 810
5 231
8 232
8 915
9 651
10 233
Total Current Liabilities
15 483
11 249
10 521
11 340
9 170
9 430
8 030
8 456
8 431
9 296
7 441
7 923
9 145
9 991
11 021
10 695
9 627
9 634
12 121
13 144
15 625
17 521
18 673
19 385
Long-Term Debt
2 484
52
38
29
448
782
521
81
91
61
523
250
130
17
0
1 900
1 675
2 800
4 278
3 350
2 264
5 604
5 035
3 448
Deferred Income Tax
0
0
0
0
0
37
62
22
23
32
20
24
14
324
255
223
57
3
0
0
0
0
596
261
Minority Interest
945
0
0
1
15
28
106
85
89
93
89
91
109
81
89
171
182
166
192
209
252
235
256
279
Other Liabilities
2 419
1 672
1 398
1 427
1 434
1 713
1 641
1 560
1 906
2 115
2 222
2 394
2 569
2 593
2 576
2 632
2 525
2 691
2 849
2 995
3 137
3 263
3 321
3 156
Total Liabilities
21 330
N/A
12 974
-39%
11 957
-8%
12 798
+7%
11 067
-14%
11 989
+8%
10 360
-14%
10 205
-1%
10 540
+3%
11 597
+10%
10 295
-11%
10 683
+4%
11 966
+12%
13 006
+9%
13 941
+7%
15 620
+12%
14 066
-10%
15 294
+9%
19 440
+27%
19 698
+1%
21 278
+8%
26 623
+25%
27 881
+5%
26 529
-5%
Equity
Common Stock
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 413
11 412
11 412
11 412
11 412
11 412
11 412
11 412
11 412
Retained Earnings
22 727
23 257
23 565
15 262
15 911
14 865
13 833
14 197
15 418
16 711
17 759
18 657
19 774
19 774
21 374
23 588
25 130
23 318
22 809
23 025
25 726
24 470
26 168
28 411
Additional Paid In Capital
11 101
11 101
11 101
11 101
11 101
11 142
11 207
11 224
11 219
11 216
11 101
11 101
11 101
11 101
11 050
11 115
11 115
11 009
10 989
10 990
11 023
11 089
11 058
11 119
Unrealized Security Profit/Loss
313
144
261
311
442
479
18
426
151
282
69
251
280
1 077
0
1 208
1 282
964
1 114
1 229
959
1 019
2 885
2 362
Treasury Stock
493
551
808
1 715
3 733
3 305
1 312
1 604
1 607
1 607
1 608
1 609
1 610
1 612
0
1 709
1 707
1 702
1 762
1 754
1 747
1 773
1 750
1 788
Other Equity
475
527
712
832
62
14
39
333
309
362
444
122
285
542
368
354
536
293
346
227
951
1 639
2 057
2 531
Total Equity
43 960
N/A
44 549
+1%
44 819
+1%
35 538
-21%
35 072
-1%
34 579
-1%
35 119
+2%
34 470
-2%
35 983
+4%
37 089
+3%
38 152
+3%
39 691
+4%
41 242
+4%
42 296
+3%
43 715
+3%
45 969
+5%
47 768
+4%
45 294
-5%
44 908
-1%
45 129
+0%
48 324
+7%
47 856
-1%
51 830
+8%
54 047
+4%
Total Liabilities & Equity
65 290
N/A
57 524
-12%
56 776
-1%
48 337
-15%
46 139
-5%
46 568
+1%
45 479
-2%
44 675
-2%
46 523
+4%
48 687
+5%
48 447
0%
50 373
+4%
53 208
+6%
55 301
+4%
57 656
+4%
61 589
+7%
61 834
+0%
60 588
-2%
64 348
+6%
64 827
+1%
69 602
+7%
74 479
+7%
79 711
+7%
80 576
+1%
Shares Outstanding
Common Shares Outstanding
32
32
31
31
29
30
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett