Ryosan Co Ltd
TSE:8140
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 555
5 430
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ryosan Co Ltd
Revenue
|
295.9B
JPY
|
Cost of Revenue
|
-267.8B
JPY
|
Gross Profit
|
28.1B
JPY
|
Operating Expenses
|
-16.5B
JPY
|
Operating Income
|
11.7B
JPY
|
Other Expenses
|
-5B
JPY
|
Net Income
|
6.7B
JPY
|
Income Statement
Ryosan Co Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
224 642
N/A
|
238 399
+6%
|
248 420
+4%
|
247 428
0%
|
240 999
-3%
|
233 552
-3%
|
229 841
-2%
|
230 201
+0%
|
232 865
+1%
|
228 149
-2%
|
219 440
-4%
|
213 263
-3%
|
211 501
-1%
|
218 003
+3%
|
228 617
+5%
|
239 748
+5%
|
248 615
+4%
|
254 077
+2%
|
258 722
+2%
|
259 416
+0%
|
256 414
-1%
|
249 688
-3%
|
244 071
-2%
|
237 165
-3%
|
231 881
-2%
|
227 297
-2%
|
212 862
-6%
|
208 043
-2%
|
211 323
+2%
|
219 884
+4%
|
237 692
+8%
|
246 940
+4%
|
254 898
+3%
|
272 647
+7%
|
283 981
+4%
|
316 131
+11%
|
323 137
+2%
|
325 657
+1%
|
323 860
-1%
|
305 364
-6%
|
295 931
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(206 420)
|
(219 794)
|
(229 580)
|
(228 472)
|
(221 843)
|
(214 033)
|
(209 983)
|
(210 410)
|
(213 287)
|
(208 836)
|
(201 017)
|
(195 080)
|
(193 251)
|
(199 680)
|
(209 192)
|
(219 532)
|
(228 164)
|
(233 732)
|
(238 324)
|
(238 850)
|
(235 845)
|
(229 036)
|
(224 040)
|
(217 970)
|
(213 258)
|
(209 539)
|
(195 917)
|
(191 376)
|
(194 137)
|
(200 852)
|
(216 573)
|
(224 441)
|
(231 355)
|
(247 741)
|
(258 332)
|
(285 278)
|
(291 782)
|
(292 848)
|
(291 075)
|
(275 997)
|
(267 809)
|
|
Gross Profit |
18 222
N/A
|
18 605
+2%
|
18 840
+1%
|
18 956
+1%
|
19 156
+1%
|
19 519
+2%
|
19 858
+2%
|
19 791
0%
|
19 578
-1%
|
19 313
-1%
|
18 423
-5%
|
18 183
-1%
|
18 250
+0%
|
18 323
+0%
|
19 425
+6%
|
20 216
+4%
|
20 451
+1%
|
20 345
-1%
|
20 398
+0%
|
20 566
+1%
|
20 569
+0%
|
20 652
+0%
|
20 031
-3%
|
19 195
-4%
|
18 623
-3%
|
17 758
-5%
|
16 945
-5%
|
16 667
-2%
|
17 186
+3%
|
19 032
+11%
|
21 119
+11%
|
22 499
+7%
|
23 543
+5%
|
24 906
+6%
|
25 649
+3%
|
30 853
+20%
|
31 355
+2%
|
32 809
+5%
|
32 785
0%
|
29 367
-10%
|
28 122
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 531)
|
(13 461)
|
(13 345)
|
(13 424)
|
(13 303)
|
(13 594)
|
(13 646)
|
(13 617)
|
(13 705)
|
(13 775)
|
(14 108)
|
(13 972)
|
(13 555)
|
(13 664)
|
(13 979)
|
(14 295)
|
(14 480)
|
(14 680)
|
(15 027)
|
(15 258)
|
(15 490)
|
(15 852)
|
(15 214)
|
(14 965)
|
(14 747)
|
(14 650)
|
(14 379)
|
(14 195)
|
(14 133)
|
(14 404)
|
(14 313)
|
(15 026)
|
(15 207)
|
(16 049)
|
(16 496)
|
(17 087)
|
(17 452)
|
(17 386)
|
(16 919)
|
(16 341)
|
(16 462)
|
|
Selling, General & Administrative |
(13 530)
|
(12 110)
|
(13 370)
|
(13 422)
|
(13 302)
|
(12 307)
|
(13 646)
|
(13 617)
|
(13 705)
|
(12 523)
|
(13 739)
|
(13 612)
|
(13 554)
|
(12 369)
|
(13 894)
|
(14 210)
|
(14 479)
|
(13 228)
|
(14 997)
|
(15 228)
|
(15 488)
|
(13 985)
|
(15 212)
|
(14 962)
|
(14 745)
|
(13 174)
|
(14 378)
|
(14 196)
|
(14 132)
|
(13 029)
|
(14 604)
|
(15 024)
|
(15 205)
|
(14 674)
|
(16 476)
|
(17 086)
|
(17 451)
|
(16 049)
|
(16 917)
|
(16 340)
|
(16 461)
|
|
Research & Development |
0
|
(657)
|
0
|
0
|
0
|
(712)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(719)
|
0
|
0
|
0
|
(854)
|
0
|
0
|
0
|
(899)
|
0
|
0
|
0
|
(844)
|
0
|
0
|
0
|
(778)
|
0
|
0
|
0
|
(764)
|
0
|
0
|
0
|
(730)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(693)
|
0
|
0
|
0
|
(575)
|
0
|
0
|
0
|
(569)
|
0
|
0
|
0
|
(575)
|
0
|
0
|
0
|
(596)
|
0
|
0
|
0
|
(966)
|
0
|
0
|
0
|
(631)
|
0
|
0
|
0
|
(596)
|
0
|
0
|
0
|
(611)
|
0
|
0
|
0
|
(606)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(1)
|
25
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(683)
|
(369)
|
(360)
|
0
|
(1)
|
(85)
|
(85)
|
(1)
|
(2)
|
(30)
|
(30)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
291
|
(2)
|
(2)
|
0
|
(20)
|
0
|
1
|
(1)
|
(2)
|
(1)
|
0
|
|
Operating Income |
4 691
N/A
|
5 144
+10%
|
5 495
+7%
|
5 532
+1%
|
5 853
+6%
|
5 925
+1%
|
6 212
+5%
|
6 174
-1%
|
5 873
-5%
|
5 538
-6%
|
4 315
-22%
|
4 211
-2%
|
4 695
+11%
|
4 659
-1%
|
5 446
+17%
|
5 921
+9%
|
5 971
+1%
|
5 665
-5%
|
5 371
-5%
|
5 308
-1%
|
5 079
-4%
|
4 800
-5%
|
4 817
+0%
|
4 230
-12%
|
3 876
-8%
|
3 108
-20%
|
2 566
-17%
|
2 472
-4%
|
3 053
+24%
|
4 628
+52%
|
6 806
+47%
|
7 473
+10%
|
8 336
+12%
|
8 857
+6%
|
9 153
+3%
|
13 766
+50%
|
13 903
+1%
|
15 423
+11%
|
15 866
+3%
|
13 026
-18%
|
11 660
-10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(630)
|
(365)
|
(104)
|
(368)
|
(591)
|
(703)
|
(749)
|
(654)
|
(161)
|
8
|
150
|
443
|
119
|
9
|
(71)
|
(320)
|
(82)
|
670
|
(94)
|
(656)
|
(528)
|
(1 410)
|
(678)
|
(134)
|
(304)
|
(368)
|
(63)
|
311
|
805
|
941
|
611
|
254
|
(304)
|
(819)
|
(2 254)
|
(3 404)
|
(2 605)
|
(2 433)
|
(2 060)
|
(1 495)
|
(2 213)
|
|
Non-Reccuring Items |
9
|
(4)
|
0
|
(58)
|
(60)
|
(99)
|
(155)
|
(80)
|
(159)
|
(424)
|
0
|
0
|
(335)
|
(86)
|
0
|
0
|
(28)
|
(27)
|
0
|
0
|
(26)
|
(880)
|
(1 324)
|
(1 574)
|
(1 759)
|
(1 124)
|
(1 041)
|
(761)
|
(577)
|
367
|
0
|
243
|
244
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
|
Gain/Loss on Disposition of Assets |
3
|
4
|
2
|
60
|
59
|
0
|
127
|
69
|
137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
66
|
66
|
66
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
59
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
382
|
314
|
283
|
178
|
203
|
304
|
151
|
175
|
36
|
185
|
298
|
335
|
(36)
|
164
|
34
|
(6)
|
362
|
91
|
140
|
177
|
194
|
192
|
179
|
175
|
171
|
176
|
180
|
185
|
261
|
219
|
260
|
251
|
185
|
105
|
138
|
308
|
302
|
372
|
353
|
190
|
176
|
|
Pre-Tax Income |
4 455
N/A
|
5 093
+14%
|
5 676
+11%
|
5 344
-6%
|
5 464
+2%
|
5 427
-1%
|
5 586
+3%
|
5 684
+2%
|
5 726
+1%
|
5 307
-7%
|
4 763
-10%
|
4 989
+5%
|
4 443
-11%
|
4 746
+7%
|
5 409
+14%
|
5 595
+3%
|
6 288
+12%
|
6 465
+3%
|
5 483
-15%
|
4 895
-11%
|
4 720
-4%
|
2 702
-43%
|
2 995
+11%
|
2 698
-10%
|
1 985
-26%
|
1 793
-10%
|
1 642
-8%
|
2 207
+34%
|
3 542
+60%
|
6 214
+75%
|
7 677
+24%
|
8 221
+7%
|
8 467
+3%
|
8 123
-4%
|
7 037
-13%
|
10 670
+52%
|
11 600
+9%
|
13 362
+15%
|
14 159
+6%
|
11 721
-17%
|
9 678
-17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 325)
|
(1 870)
|
(2 086)
|
(2 054)
|
(2 118)
|
(2 227)
|
(2 127)
|
(2 053)
|
(1 894)
|
(1 636)
|
(1 461)
|
(1 454)
|
(1 461)
|
(1 378)
|
(1 656)
|
(1 703)
|
(1 881)
|
(1 984)
|
(1 676)
|
(1 584)
|
(1 449)
|
(1 222)
|
(1 264)
|
(1 194)
|
(1 045)
|
(599)
|
(629)
|
(609)
|
(861)
|
(1 627)
|
(1 970)
|
(2 210)
|
(2 352)
|
(2 764)
|
(2 602)
|
(3 745)
|
(4 046)
|
(4 137)
|
(4 285)
|
(3 548)
|
(2 978)
|
|
Income from Continuing Operations |
3 130
|
3 223
|
3 590
|
3 290
|
3 346
|
3 200
|
3 459
|
3 631
|
3 832
|
3 671
|
3 302
|
3 535
|
2 982
|
3 368
|
3 753
|
3 892
|
4 407
|
4 481
|
3 807
|
3 311
|
3 271
|
1 480
|
1 731
|
1 504
|
940
|
1 194
|
1 013
|
1 598
|
2 681
|
4 587
|
5 707
|
6 011
|
6 115
|
5 359
|
4 435
|
6 925
|
7 554
|
9 225
|
9 874
|
8 173
|
6 700
|
|
Net Income (Common) |
3 128
N/A
|
3 222
+3%
|
3 590
+11%
|
3 289
-8%
|
3 345
+2%
|
3 200
-4%
|
3 458
+8%
|
3 632
+5%
|
3 833
+6%
|
3 671
-4%
|
3 303
-10%
|
3 535
+7%
|
2 982
-16%
|
3 367
+13%
|
3 752
+11%
|
3 891
+4%
|
4 405
+13%
|
4 481
+2%
|
3 806
-15%
|
3 311
-13%
|
3 271
-1%
|
1 480
-55%
|
1 732
+17%
|
1 504
-13%
|
940
-38%
|
1 193
+27%
|
1 012
-15%
|
1 597
+58%
|
2 681
+68%
|
4 586
+71%
|
5 705
+24%
|
6 010
+5%
|
6 114
+2%
|
5 359
-12%
|
4 436
-17%
|
6 925
+56%
|
7 553
+9%
|
9 224
+22%
|
9 872
+7%
|
8 172
-17%
|
6 699
-18%
|
|
EPS (Diluted) |
100.9
N/A
|
100.68
0%
|
115.8
+15%
|
106.09
-8%
|
107.9
+2%
|
101.78
-6%
|
111.54
+10%
|
117.16
+5%
|
123.64
+6%
|
119.76
-3%
|
113.89
-5%
|
121.89
+7%
|
102.82
-16%
|
116.51
+13%
|
134
+15%
|
149.65
+12%
|
176.2
+18%
|
173.97
-1%
|
158.58
-9%
|
137.95
-13%
|
139.36
+1%
|
62.07
-55%
|
73.92
+19%
|
64.19
-13%
|
40.13
-37%
|
50.92
+27%
|
43.19
-15%
|
68.16
+58%
|
114.44
+68%
|
195.75
+71%
|
243.52
+24%
|
256.54
+5%
|
260.97
+2%
|
228.74
-12%
|
189.35
-17%
|
295.59
+56%
|
322.35
+9%
|
393.68
+22%
|
421.19
+7%
|
348.63
-17%
|
285.76
-18%
|