R

Ryosan Co Ltd
TSE:8140

Watchlist Manager
Ryosan Co Ltd
TSE:8140
Watchlist
Price: 4 920 JPY -4.84% Market Closed
Market Cap: 114.4B JPY
Have any thoughts about
Ryosan Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Ryosan Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Operating Cash Flow
Net Income
179
495
41
(138)
327
(362)
(1 657)
(1 752)
(3 409)
1 448
3 569
1 973
3 359
4 749
4 321
4 925
4 146
3 757
5 093
5 344
5 427
5 684
5 307
4 989
4 746
5 595
6 465
4 895
2 702
2 698
1 793
2 207
6 214
8 221
8 123
10 670
13 362
11 721
Depreciation & Amortization
35
5
17
(19)
(39)
(25)
(62)
16
146
(14)
183
(144)
98
777
680
650
644
734
835
766
604
537
586
616
597
610
617
655
1 133
610
653
658
619
632
631
617
624
629
Other Non-Cash Items
(107)
(445)
(100)
437
100
(133)
(236)
(67)
267
(43)
(100)
(381)
(764)
(391)
(102)
(253)
1 198
1 430
(361)
(283)
1 521
1 345
(422)
(386)
615
702
(620)
(287)
1 277
1 369
822
198
(645)
(502)
1 766
2 329
3 253
3 053
Cash Taxes Paid
1 713
(401)
(240)
588
520
(728)
(566)
(1 779)
(3 287)
950
1 114
1 343
1 433
2 558
2 705
1 680
1 302
1 655
1 928
1 274
853
1 958
1 718
1 547
1 598
692
955
2 311
2 594
935
1 009
1 634
877
1 248
1 699
2 498
3 392
4 508
Cash Interest Paid
127
50
96
(18)
(71)
(36)
(82)
(23)
(82)
(2)
20
22
51
127
169
185
183
159
159
180
173
146
137
138
148
237
387
600
799
781
585
358
207
163
185
471
1 194
1 688
Change in Working Capital
18 031
(5 555)
(3 750)
4 478
2 013
(313)
2 626
10 092
(527)
(11 530)
(18 340)
(12 487)
(12 624)
(12 774)
(13 255)
(2 703)
11 702
7 315
(3 648)
349
4 135
(2 148)
(723)
2 184
(7 802)
(27 096)
(25 731)
426
7 981
11 890
14 724
(4 401)
(9 969)
(10 955)
(39 463)
(35 414)
2 347
7 935
Cash from Operating Activities
18 138
N/A
(5 500)
N/A
(3 792)
+31%
4 758
N/A
2 401
-50%
(833)
N/A
671
N/A
8 289
+1 135%
(3 523)
N/A
(10 139)
-188%
(14 688)
-45%
(11 039)
+25%
(9 931)
+10%
(7 639)
+23%
(8 356)
-9%
2 619
N/A
17 690
+575%
13 236
-25%
1 919
-86%
6 176
+222%
11 687
+89%
5 418
-54%
4 748
-12%
7 403
+56%
(1 844)
N/A
(20 189)
-995%
(19 269)
+5%
5 689
N/A
13 093
+130%
17 049
+30%
17 992
+6%
(1 338)
N/A
(3 781)
-183%
(2 604)
+31%
(28 943)
-1 011%
(21 798)
+25%
19 586
N/A
23 338
+19%
Investing Cash Flow
Capital Expenditures
(330)
65
179
(61)
191
87
132
(406)
(432)
411
361
474
137
(696)
(501)
(244)
(367)
(511)
(372)
(250)
(261)
(458)
(559)
(492)
(377)
(235)
(194)
(238)
(339)
(463)
(526)
(489)
(334)
(236)
(368)
(397)
(287)
(409)
Other Items
(2 987)
52
1 925
41
(2 040)
(78)
(3 026)
52
3 217
(52)
(51)
(82)
(82)
(53)
(435)
1 180
2 852
1 302
(63)
1 008
1 251
294
1 109
1 268
(439)
(18)
828
(26)
(84)
187
216
656
1 363
742
1 262
1 309
(140)
(117)
Cash from Investing Activities
(3 317)
N/A
117
N/A
2 104
+1 698%
(20)
N/A
(1 849)
-9 145%
9
N/A
(2 894)
N/A
(354)
+88%
2 785
N/A
359
-87%
310
-14%
392
+26%
55
-86%
(749)
N/A
(936)
-25%
936
N/A
2 485
+165%
791
-68%
(435)
N/A
758
N/A
990
+31%
(164)
N/A
550
N/A
776
+41%
(816)
N/A
(253)
+69%
634
N/A
(264)
N/A
(423)
-60%
(276)
+35%
(310)
-12%
167
N/A
1 029
+516%
506
-51%
894
+77%
912
+2%
(427)
N/A
(526)
-23%
Financing Cash Flow
Net Issuance of Common Stock
807
(22)
(21)
(1)
(2 879)
(367)
1 616
368
1 266
0
0
0
0
(956)
(1 720)
(765)
(1 983)
(3 782)
(1 800)
(1)
(1 339)
(1 341)
(4 706)
(6 632)
(4 378)
(17 034)
(15 852)
(5 138)
(4 257)
(387)
(1)
(1)
(1)
(1)
0
(5)
(5)
0
Net Issuance of Debt
(801)
(226)
(2 425)
(282)
1 280
907
2 141
(2 462)
(2 821)
2 627
4 740
4 490
4 315
3 562
4 204
877
(1 217)
(596)
1 430
(448)
(4 167)
(3 043)
(2 045)
(2 103)
(44)
9 220
13 092
5 181
(3 673)
(8 638)
(4 551)
2 566
(163)
(139)
21 758
20 380
(11 988)
(17 498)
Cash Paid for Dividends
(905)
0
(365)
0
20
40
82
40
748
0
0
(690)
(690)
(2 757)
(2 056)
(1 347)
(1 673)
(1 979)
(1 915)
(1 886)
(2 044)
(2 490)
(2 790)
(4 189)
(4 801)
(3 975)
(3 820)
(3 688)
(3 599)
(3 523)
(2 922)
(1 868)
(1 406)
(2 340)
(2 805)
(2 802)
(3 387)
(3 860)
Other
6
0
4
1
1
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(6)
(9)
(4)
(1)
(1)
0
(2)
0
(1)
(2)
(3)
0
(1)
0
(1)
(1)
(2)
(1)
(1)
(1)
0
(2)
(2)
(1)
(1)
Cash from Financing Activities
(893)
N/A
(248)
+72%
(2 807)
-1 032%
(282)
+90%
(1 578)
-460%
580
N/A
3 839
+562%
(2 055)
N/A
(808)
+61%
2 626
N/A
4 739
+80%
3 799
-20%
3 624
-5%
(157)
N/A
419
N/A
(1 239)
N/A
(4 874)
-293%
(6 358)
-30%
(2 285)
+64%
(2 336)
-2%
(7 552)
-223%
(6 875)
+9%
(9 543)
-39%
(12 927)
-35%
(9 223)
+29%
(11 788)
-28%
(6 580)
+44%
(3 645)
+45%
(11 530)
-216%
(12 550)
-9%
(7 475)
+40%
696
N/A
(1 571)
N/A
(2 480)
-58%
18 951
N/A
17 571
-7%
(15 381)
N/A
(21 359)
-39%
Change in Cash
Effect of Foreign Exchange Rates
274
(124)
(177)
185
(52)
(101)
(646)
(217)
294
(158)
(160)
(135)
(43)
(348)
(253)
(113)
1 049
1 395
249
518
871
(22)
(894)
(1 496)
(192)
1 033
(6)
(73)
(31)
(302)
(286)
(123)
458
463
479
778
957
1 363
Net Change in Cash
14 202
N/A
(5 755)
N/A
(4 672)
+19%
4 641
N/A
(1 078)
N/A
(345)
+68%
970
N/A
5 663
+484%
(1 252)
N/A
(7 312)
-484%
(9 799)
-34%
(6 983)
+29%
(6 295)
+10%
(8 893)
-41%
(9 126)
-3%
2 203
N/A
16 350
+642%
9 064
-45%
(552)
N/A
5 116
N/A
5 996
+17%
(1 643)
N/A
(5 139)
-213%
(6 244)
-22%
(12 075)
-93%
(31 197)
-158%
(25 221)
+19%
1 707
N/A
1 109
-35%
3 921
+254%
9 921
+153%
(598)
N/A
(3 865)
-546%
(4 115)
-6%
(8 619)
-109%
(2 537)
+71%
4 735
N/A
2 816
-41%
Free Cash Flow
Free Cash Flow
17 808
N/A
(5 435)
N/A
(3 613)
+34%
4 697
N/A
2 592
-45%
(746)
N/A
803
N/A
7 883
+882%
(3 955)
N/A
(9 728)
-146%
(14 327)
-47%
(10 565)
+26%
(9 794)
+7%
(8 335)
+15%
(8 857)
-6%
2 375
N/A
17 323
+629%
12 725
-27%
1 547
-88%
5 926
+283%
11 426
+93%
4 960
-57%
4 189
-16%
6 911
+65%
(2 221)
N/A
(20 424)
-820%
(19 463)
+5%
5 451
N/A
12 754
+134%
16 586
+30%
17 466
+5%
(1 827)
N/A
(4 115)
-125%
(2 840)
+31%
(29 311)
-932%
(22 195)
+24%
19 299
N/A
22 929
+19%

See Also

Discover More