Sanrio Co Ltd
TSE:8136

Watchlist Manager
Sanrio Co Ltd Logo
Sanrio Co Ltd
TSE:8136
Watchlist
Price: 5 684 JPY -4.97% Market Closed
Market Cap: 1.5T JPY

Intrinsic Value

The intrinsic value of one Sanrio Co Ltd stock under the Base Case scenario is 3 943.7 JPY. Compared to the current market price of 5 684 JPY, Sanrio Co Ltd is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 943.7 JPY
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sanrio Co Ltd

Sanrio Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Sanrio Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sanrio Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sanrio Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sanrio Co Ltd

Current Assets 138.3B
Cash & Short-Term Investments 104B
Receivables 23.6B
Other Current Assets 10.7B
Non-Current Assets 41.9B
Long-Term Investments 7.6B
PP&E 15.4B
Intangibles 3.2B
Other Non-Current Assets 15.8B
Efficiency

Free Cash Flow Analysis
Sanrio Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sanrio Co Ltd

Revenue
132.3B JPY
Cost of Revenue
-31.5B JPY
Gross Profit
100.9B JPY
Operating Expenses
-54.2B JPY
Operating Income
46.7B JPY
Other Expenses
-11.4B JPY
Net Income
35.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sanrio Co Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional ROIC
Positive 3-Year Average ROIC
77/100
Profitability
Score

Sanrio Co Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sanrio Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
88/100
Solvency
Score

Sanrio Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sanrio Co Ltd

Wall Street analysts forecast Sanrio Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sanrio Co Ltd is 7 440.33 JPY with a low forecast of 5 959 JPY and a high forecast of 8 400 JPY.

Lowest
Price Target
5 959 JPY
5% Upside
Average
Price Target
7 440.33 JPY
31% Upside
Highest
Price Target
8 400 JPY
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sanrio Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Sanrio Co Ltd stock?

The intrinsic value of one Sanrio Co Ltd stock under the Base Case scenario is 3 943.7 JPY.

Is Sanrio Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 684 JPY, Sanrio Co Ltd is Overvalued by 31%.

Back to Top