Sanrio Co Ltd
TSE:8136

Watchlist Manager
Sanrio Co Ltd Logo
Sanrio Co Ltd
TSE:8136
Watchlist
Price: 4 902 JPY 2.3% Market Closed
Market Cap: 1.2T JPY
Have any thoughts about
Sanrio Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sanrio Co Ltd stock under the Base Case scenario is 3 091.86 JPY. Compared to the current market price of 4 902 JPY, Sanrio Co Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 091.86 JPY
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sanrio Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Sanrio Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Sanrio Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sanrio Co Ltd

Provide an overview of the primary business activities
of Sanrio Co Ltd.

What unique competitive advantages
does Sanrio Co Ltd hold over its rivals?

What risks and challenges
does Sanrio Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sanrio Co Ltd.

Provide P/S
for Sanrio Co Ltd.

Provide P/E
for Sanrio Co Ltd.

Provide P/OCF
for Sanrio Co Ltd.

Provide P/FCFE
for Sanrio Co Ltd.

Provide P/B
for Sanrio Co Ltd.

Provide EV/S
for Sanrio Co Ltd.

Provide EV/GP
for Sanrio Co Ltd.

Provide EV/EBITDA
for Sanrio Co Ltd.

Provide EV/EBIT
for Sanrio Co Ltd.

Provide EV/OCF
for Sanrio Co Ltd.

Provide EV/FCFF
for Sanrio Co Ltd.

Provide EV/IC
for Sanrio Co Ltd.

Show me price targets
for Sanrio Co Ltd made by professional analysts.

What are the Revenue projections
for Sanrio Co Ltd?

How accurate were the past Revenue estimates
for Sanrio Co Ltd?

What are the Net Income projections
for Sanrio Co Ltd?

How accurate were the past Net Income estimates
for Sanrio Co Ltd?

What are the EPS projections
for Sanrio Co Ltd?

How accurate were the past EPS estimates
for Sanrio Co Ltd?

What are the EBIT projections
for Sanrio Co Ltd?

How accurate were the past EBIT estimates
for Sanrio Co Ltd?

Compare the revenue forecasts
for Sanrio Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sanrio Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sanrio Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sanrio Co Ltd compared to its peers.

Compare the P/E ratios
of Sanrio Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sanrio Co Ltd with its peers.

Analyze the financial leverage
of Sanrio Co Ltd compared to its main competitors.

Show all profitability ratios
for Sanrio Co Ltd.

Provide ROE
for Sanrio Co Ltd.

Provide ROA
for Sanrio Co Ltd.

Provide ROIC
for Sanrio Co Ltd.

Provide ROCE
for Sanrio Co Ltd.

Provide Gross Margin
for Sanrio Co Ltd.

Provide Operating Margin
for Sanrio Co Ltd.

Provide Net Margin
for Sanrio Co Ltd.

Provide FCF Margin
for Sanrio Co Ltd.

Show all solvency ratios
for Sanrio Co Ltd.

Provide D/E Ratio
for Sanrio Co Ltd.

Provide D/A Ratio
for Sanrio Co Ltd.

Provide Interest Coverage Ratio
for Sanrio Co Ltd.

Provide Altman Z-Score Ratio
for Sanrio Co Ltd.

Provide Quick Ratio
for Sanrio Co Ltd.

Provide Current Ratio
for Sanrio Co Ltd.

Provide Cash Ratio
for Sanrio Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sanrio Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sanrio Co Ltd?

What is the current Free Cash Flow
of Sanrio Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sanrio Co Ltd.

Business Breakdown

Sanrio Co., Ltd., a renowned global brand founded in 1960 by Shintaro Tsuji, has carved a unique niche in the character merchandise industry, where its iconic characters, most notably Hello Kitty, have become a cultural phenomenon. Initially starting as a small gift company, Sanrio has grown exponentially, establishing its presence across various segments, including character licensing, retail, and even theme parks. The company's business model focuses on creating and nurturing beloved characters, converting them into lifestyle brands that resonate with consumers of all ages. This strategy not only diversifies their revenue streams but also fosters deep emotional connections with fans, posit...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sanrio Co Ltd

Current Assets 117.1B
Cash & Short-Term Investments 93.1B
Receivables 15.1B
Other Current Assets 8.9B
Non-Current Assets 44.5B
Long-Term Investments 10.7B
PP&E 15.1B
Intangibles 2.9B
Other Non-Current Assets 15.8B
Current Liabilities 37.9B
Accounts Payable 5.2B
Accrued Liabilities 1.4B
Other Current Liabilities 31.2B
Non-Current Liabilities 49.7B
Long-Term Debt 39.7B
Other Non-Current Liabilities 9.9B
Efficiency

Earnings Waterfall
Sanrio Co Ltd

Revenue
108.6B JPY
Cost of Revenue
-29.2B JPY
Gross Profit
79.3B JPY
Operating Expenses
-47.7B JPY
Operating Income
31.6B JPY
Other Expenses
-8.7B JPY
Net Income
23B JPY

Free Cash Flow Analysis
Sanrio Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sanrio Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional ROIC
ROE is Increasing
71/100
Profitability
Score

Sanrio Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sanrio Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
85/100
Solvency
Score

Sanrio Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sanrio Co Ltd

Wall Street analysts forecast Sanrio Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sanrio Co Ltd is 4 960.6 JPY with a low forecast of 4 040 JPY and a high forecast of 5 943 JPY.

Lowest
Price Target
4 040 JPY
18% Downside
Average
Price Target
4 960.6 JPY
1% Upside
Highest
Price Target
5 943 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sanrio Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sanrio Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sanrio Co Ltd Logo
Sanrio Co Ltd

Country

Japan

Industry

Retail

Market Cap

1.2T JPY

Dividend Yield

0.48%

Description

Sanrio Co., Ltd. engages in the planning and sales of social communication gifts, greeting cards, books and video software. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 1,208 full-time employees. Social Communication Gifts business mainly involves in the planning and sales of social communication gifts, as well as greeting cards, publications, the production and sales of video software, and the licensing and management of copyright. The Theme Park business operates theme parks, and plans and provides musicals and others. In addition, the Company is also engaged in the sale and leasing of robots, automobile loan, property and casualty insurance agency business and others.

Contact

TOKYO-TO
Shinagawa-ku
14F, Gate City Osaki West Tower, 1-11-1, Osaki
+81337798111.0
www.sanrio.co.jp

IPO

1982-04-23

Employees

1 208

Officers

President, CEO & Director
Mr. Tomokuni Tsuji
Founder & Honorary Chairman
Mr. Shintaro Tsuji
GM of Accounting Department & Executive Officer
Hideki Morita
Head of Brand Management & Director
Ms. Yuko Sakiyama
Advisor
Susumu Emori
Senior MD, Executive Officer & Director
Mr. Jiro Kishimura
Show More
Managing Executive Officer & Head of Overseas Business Division
Yuko Tsuji
MD & Director
Mr. Kiyoshi Saito
Senior MD, Senior Managing Executive Officer, Head of Asia Business & Director
Mr. Yasuyuki Otsuka
Senior MD, Senior Managing Executive Officer & Director
Mr. Wataru Nakatsuka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Sanrio Co Ltd stock?

The intrinsic value of one Sanrio Co Ltd stock under the Base Case scenario is 3 091.86 JPY.

Is Sanrio Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 902 JPY, Sanrio Co Ltd is Overvalued by 37%.

Back to Top