Sanrio Co Ltd
TSE:8136

Watchlist Manager
Sanrio Co Ltd Logo
Sanrio Co Ltd
TSE:8136
Watchlist
Price: 4 765 JPY 2.1% Market Closed
Market Cap: 1.2T JPY
Have any thoughts about
Sanrio Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sanrio Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(719)
490
(576)
(767)
562
1 313
3 531
4 869
7 521
15 405
18 034
18 199
18 681
20 074
20 508
20 356
19 401
18 240
13 836
9 734
7 910
7 065
10 708
10 198
6 070
4 590
1 266
(2 155)
(2 676)
2 937
4 947
7 488
13 286
22 337
28 634
Depreciation & Amortization
121
63
119
(52)
(241)
(10)
318
(18)
315
1 262
1 216
1 255
1 307
1 386
1 486
1 519
1 562
1 631
1 716
1 733
1 696
1 845
1 956
1 901
1 863
1 967
2 115
1 969
1 792
1 739
1 643
1 629
1 872
1 951
1 873
Other Non-Cash Items
401
(400)
(843)
67
447
(155)
(229)
(273)
712
336
(740)
(608)
532
381
388
715
(1 157)
(1 929)
(855)
(379)
(848)
(1 043)
(5 406)
(4 868)
(1 094)
(658)
16
(939)
(799)
(3 135)
(2 127)
248
(195)
(582)
(1 402)
Cash Taxes Paid
(116)
363
491
8
145
164
715
410
1 532
3 069
3 503
4 006
3 962
4 689
5 215
4 585
3 866
5 113
5 285
2 301
1 635
1 964
2 519
3 231
2 599
1 872
1 396
1 336
653
512
609
2 137
3 423
3 801
4 743
Cash Interest Paid
7
(11)
(31)
0
(96)
32
196
21
222
545
522
498
404
365
351
331
311
285
246
216
209
191
168
136
105
100
105
119
134
127
149
181
204
215
214
Change in Working Capital
(1 308)
3 022
5 959
(1 563)
(1 894)
367
395
(1 375)
(800)
(2 057)
(3 691)
(2 886)
(3 437)
(3 702)
(4 934)
(5 458)
(5 368)
(6 440)
(4 483)
(1 334)
(1 722)
(2 176)
(3 322)
(4 182)
(1 890)
(2 325)
(2 563)
(3 188)
(605)
1 922
601
(3 614)
(3 185)
(6 160)
(6 931)
Cash from Operating Activities
(1 505)
N/A
3 175
N/A
4 659
+47%
(2 315)
N/A
(1 126)
+51%
1 515
N/A
4 015
+165%
3 203
-20%
7 748
+142%
14 946
+93%
14 819
-1%
15 960
+8%
17 083
+7%
18 139
+6%
17 448
-4%
17 132
-2%
14 438
-16%
11 502
-20%
10 214
-11%
9 754
-5%
7 036
-28%
5 691
-19%
3 936
-31%
3 049
-23%
4 949
+62%
3 574
-28%
834
-77%
(4 313)
N/A
(2 288)
+47%
3 463
N/A
5 064
+46%
5 751
+14%
11 778
+105%
17 546
+49%
22 174
+26%
Investing Cash Flow
Capital Expenditures
(550)
223
490
(112)
(476)
226
(251)
598
524
(362)
(310)
(555)
(720)
(863)
(1 391)
(1 102)
(645)
(1 259)
(2 003)
(1 647)
(1 154)
(1 267)
(1 082)
(937)
(928)
(1 095)
(1 434)
(1 141)
(1 053)
(942)
(715)
(806)
(1 005)
(1 450)
(2 339)
Other Items
(1 039)
(1 420)
(1 283)
655
843
(1 859)
(1 205)
(1 133)
(1 364)
690
2 315
1 879
235
92
(7 260)
(16 890)
(7 173)
(1 118)
(4 395)
(577)
9 890
8 349
5 458
1 617
(1 648)
1 398
(2 190)
(917)
8 060
14 555
3 015
(1 467)
(1 074)
(2 543)
(1 118)
Cash from Investing Activities
(1 589)
N/A
(1 197)
+25%
(793)
+34%
543
N/A
367
-32%
(1 633)
N/A
(1 456)
+11%
(535)
+63%
(840)
-57%
328
N/A
2 005
+511%
1 324
-34%
(485)
N/A
(771)
-59%
(8 651)
-1 022%
(17 992)
-108%
(7 818)
+57%
(2 377)
+70%
(6 398)
-169%
(2 224)
+65%
8 736
N/A
7 082
-19%
4 376
-38%
680
-84%
(2 576)
N/A
303
N/A
(3 624)
N/A
(2 058)
+43%
7 007
N/A
13 613
+94%
2 300
-83%
(2 273)
N/A
(2 079)
+9%
(3 993)
-92%
(3 457)
+13%
Financing Cash Flow
Net Issuance of Common Stock
(32)
0
0
0
0
0
(4 280)
(4 340)
(7 268)
(6 271)
(3 067)
(779)
(908)
0
7
(2 910)
(2 917)
(6 988)
(6 988)
0
0
0
0
0
0
0
(1 999)
(1 999)
(6 000)
0
0
0
0
(2)
(10 878)
Net Issuance of Debt
86
(875)
(236)
(169)
2 670
1 948
3 416
1 914
441
(357)
(4 347)
(7 516)
(4 559)
353
(306)
(880)
(797)
(6 211)
(5 289)
(210)
1 021
(380)
(796)
(1 878)
(48)
4 213
131
9 021
7 688
(5 992)
(7 846)
(2 072)
(76)
(518)
(336)
Cash Paid for Dividends
(19)
(49)
(43)
(11)
(12)
22
19
(531)
(540)
(1 942)
(2 701)
(3 531)
(3 968)
(3 961)
(4 845)
(7 045)
(7 883)
(6 963)
(6 875)
(6 783)
(6 785)
(6 788)
(6 787)
(4 676)
(2 561)
(2 557)
(2 556)
(2 960)
(1 688)
(9)
(648)
(1 290)
(1 853)
(2 820)
(3 425)
Other
0
(71)
(200)
17
23
(8)
(76)
107
(77)
(89)
(198)
(251)
(216)
(334)
(273)
(330)
(324)
(384)
(430)
(347)
(347)
(363)
(375)
(459)
(444)
(429)
(569)
(651)
(862)
(857)
(612)
(573)
(789)
(832)
30 343
Cash from Financing Activities
35
N/A
(999)
N/A
(485)
+51%
(163)
+66%
2 681
N/A
1 962
-27%
(921)
N/A
(2 850)
-209%
(7 444)
-161%
(8 659)
-16%
(10 313)
-19%
(12 077)
-17%
(9 651)
+20%
(3 855)
+60%
(5 417)
-41%
(11 165)
-106%
(11 921)
-7%
(20 546)
-72%
(19 582)
+5%
(7 340)
+63%
(6 111)
+17%
(7 531)
-23%
(7 958)
-6%
(7 013)
+12%
(3 053)
+56%
1 227
N/A
(4 993)
N/A
3 411
N/A
(862)
N/A
(12 858)
-1 392%
(9 106)
+29%
(3 935)
+57%
(2 718)
+31%
(4 172)
-53%
15 704
N/A
Change in Cash
Effect of Foreign Exchange Rates
(236)
(79)
(628)
155
750
(548)
(1 271)
(968)
(1 350)
73
(676)
(1 147)
2 066
4 593
4 170
1 031
1 301
1 732
(733)
(2 915)
(742)
1 692
373
(395)
(880)
(677)
(463)
(91)
(81)
647
837
2 233
1 275
880
1 375
Net Change in Cash
(3 295)
N/A
900
N/A
2 753
+206%
(1 780)
N/A
2 672
N/A
1 296
-51%
367
-72%
(1 150)
N/A
(1 886)
-64%
6 688
N/A
5 835
-13%
4 060
-30%
9 013
+122%
18 106
+101%
7 550
-58%
(10 994)
N/A
(4 000)
+64%
(9 689)
-142%
(16 499)
-70%
(2 725)
+83%
8 919
N/A
6 934
-22%
727
-90%
(3 679)
N/A
(1 560)
+58%
4 427
N/A
(8 246)
N/A
(3 051)
+63%
3 776
N/A
4 865
+29%
(905)
N/A
1 776
N/A
8 256
+365%
10 261
+24%
35 796
+249%
Free Cash Flow
Free Cash Flow
(2 055)
N/A
3 398
N/A
5 149
+52%
(2 427)
N/A
(1 602)
+34%
1 741
N/A
3 764
+116%
3 801
+1%
8 272
+118%
14 584
+76%
14 509
-1%
15 405
+6%
16 363
+6%
17 276
+6%
16 057
-7%
16 030
0%
13 793
-14%
10 243
-26%
8 211
-20%
8 107
-1%
5 882
-27%
4 424
-25%
2 854
-35%
2 112
-26%
4 021
+90%
2 479
-38%
(600)
N/A
(5 454)
-809%
(3 341)
+39%
2 521
N/A
4 349
+73%
4 945
+14%
10 773
+118%
16 096
+49%
19 835
+23%

See Also

Discover More