Itochu Enex Co Ltd
TSE:8133
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 319
1 851
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Itochu Enex Co Ltd
Revenue
|
959.6B
JPY
|
Cost of Revenue
|
-869.8B
JPY
|
Gross Profit
|
89.8B
JPY
|
Operating Expenses
|
-69.5B
JPY
|
Operating Income
|
20.3B
JPY
|
Other Expenses
|
-7.9B
JPY
|
Net Income
|
12.4B
JPY
|
Income Statement
Itochu Enex Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
975 472
N/A
|
995 908
+2%
|
987 846
-1%
|
936 841
-5%
|
901 109
-4%
|
832 314
-8%
|
767 395
-8%
|
723 645
-6%
|
681 397
-6%
|
658 926
-3%
|
659 759
+0%
|
695 060
+5%
|
718 710
+3%
|
737 939
+3%
|
747 264
+1%
|
744 767
0%
|
798 610
+7%
|
867 750
+9%
|
951 276
+10%
|
1 007 086
+6%
|
1 001 001
-1%
|
970 807
-3%
|
927 584
-4%
|
897 427
-3%
|
825 392
-8%
|
777 864
-6%
|
741 990
-5%
|
739 067
0%
|
797 848
+8%
|
817 661
+2%
|
880 383
+8%
|
936 306
+6%
|
974 697
+4%
|
1 037 698
+6%
|
1 042 299
+0%
|
1 012 018
-3%
|
981 408
-3%
|
968 131
-1%
|
958 404
-1%
|
963 302
+1%
|
959 589
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(903 118)
|
(918 875)
|
(906 750)
|
(851 121)
|
(812 007)
|
(742 599)
|
(677 584)
|
(634 083)
|
(591 880)
|
(568 616)
|
(567 692)
|
(601 456)
|
(623 600)
|
(643 884)
|
(656 348)
|
(655 945)
|
(711 688)
|
(781 788)
|
(865 438)
|
(922 876)
|
(916 218)
|
(885 649)
|
(841 852)
|
(811 009)
|
(739 288)
|
(691 606)
|
(654 858)
|
(652 178)
|
(710 474)
|
(731 233)
|
(794 721)
|
(852 715)
|
(889 574)
|
(951 783)
|
(954 799)
|
(922 462)
|
(893 094)
|
(879 621)
|
(869 261)
|
(874 690)
|
(869 769)
|
|
Gross Profit |
72 354
N/A
|
77 033
+6%
|
81 096
+5%
|
85 720
+6%
|
89 102
+4%
|
89 715
+1%
|
89 811
+0%
|
89 562
0%
|
89 517
0%
|
90 310
+1%
|
92 067
+2%
|
93 604
+2%
|
95 110
+2%
|
94 055
-1%
|
90 916
-3%
|
88 822
-2%
|
86 922
-2%
|
85 962
-1%
|
85 838
0%
|
84 210
-2%
|
84 783
+1%
|
85 158
+0%
|
85 732
+1%
|
86 418
+1%
|
86 104
0%
|
86 258
+0%
|
87 132
+1%
|
86 889
0%
|
87 374
+1%
|
86 428
-1%
|
85 662
-1%
|
83 591
-2%
|
85 123
+2%
|
85 915
+1%
|
87 500
+2%
|
89 556
+2%
|
88 314
-1%
|
88 510
+0%
|
89 143
+1%
|
88 612
-1%
|
89 820
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(59 738)
|
(63 049)
|
(66 574)
|
(70 513)
|
(73 218)
|
(73 562)
|
(73 415)
|
(72 585)
|
(72 760)
|
(72 732)
|
(72 484)
|
(73 994)
|
(72 310)
|
(71 997)
|
(70 247)
|
(70 094)
|
(68 760)
|
(67 702)
|
(67 862)
|
(67 458)
|
(66 502)
|
(66 678)
|
(66 020)
|
(67 591)
|
(66 320)
|
(65 787)
|
(66 536)
|
(66 609)
|
(66 758)
|
(66 721)
|
(63 057)
|
(62 039)
|
(62 238)
|
(62 634)
|
(66 769)
|
(68 073)
|
(67 928)
|
(68 154)
|
(68 054)
|
(70 414)
|
(69 532)
|
|
Selling, General & Administrative |
(59 425)
|
(63 037)
|
(66 984)
|
(65 601)
|
(73 520)
|
(73 938)
|
(73 979)
|
(66 209)
|
(73 465)
|
(73 549)
|
(73 285)
|
(69 103)
|
(74 274)
|
(73 872)
|
(72 547)
|
(65 439)
|
(69 431)
|
(68 070)
|
(68 018)
|
(62 453)
|
(67 556)
|
(67 838)
|
(68 143)
|
(57 202)
|
(68 252)
|
(67 761)
|
(67 903)
|
(55 593)
|
(67 881)
|
(68 010)
|
(68 011)
|
(56 689)
|
(68 139)
|
(68 535)
|
(68 449)
|
(57 664)
|
(69 325)
|
(69 495)
|
(69 771)
|
(58 425)
|
(70 201)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(5 583)
|
0
|
0
|
0
|
(7 017)
|
0
|
0
|
0
|
(5 594)
|
0
|
0
|
0
|
(5 492)
|
0
|
0
|
0
|
(4 865)
|
0
|
0
|
0
|
(11 656)
|
0
|
0
|
0
|
(11 522)
|
0
|
0
|
0
|
(11 376)
|
0
|
0
|
0
|
(11 225)
|
0
|
0
|
0
|
(11 802)
|
0
|
|
Other Operating Expenses |
(313)
|
(12)
|
410
|
671
|
302
|
376
|
564
|
641
|
705
|
817
|
801
|
703
|
1 964
|
1 875
|
2 300
|
837
|
671
|
368
|
156
|
(140)
|
1 054
|
1 160
|
2 123
|
1 267
|
1 932
|
1 974
|
1 367
|
506
|
1 123
|
1 289
|
4 954
|
6 026
|
5 901
|
5 901
|
1 680
|
816
|
1 397
|
1 341
|
1 717
|
(187)
|
669
|
|
Operating Income |
12 616
N/A
|
13 984
+11%
|
14 522
+4%
|
15 207
+5%
|
15 884
+4%
|
16 153
+2%
|
16 396
+2%
|
16 977
+4%
|
16 757
-1%
|
17 578
+5%
|
19 583
+11%
|
19 610
+0%
|
22 800
+16%
|
22 058
-3%
|
20 669
-6%
|
18 728
-9%
|
18 162
-3%
|
18 260
+1%
|
17 976
-2%
|
16 752
-7%
|
18 281
+9%
|
18 480
+1%
|
19 712
+7%
|
18 827
-4%
|
19 784
+5%
|
20 471
+3%
|
20 596
+1%
|
20 280
-2%
|
20 616
+2%
|
19 707
-4%
|
22 605
+15%
|
21 552
-5%
|
22 885
+6%
|
23 281
+2%
|
20 731
-11%
|
21 483
+4%
|
20 386
-5%
|
20 356
0%
|
21 089
+4%
|
18 198
-14%
|
20 288
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 995
|
(126)
|
(621)
|
(1 235)
|
(1 146)
|
(1 496)
|
(848)
|
(1 380)
|
(1 245)
|
(1 083)
|
(1 192)
|
919
|
(150)
|
(640)
|
(338)
|
(100)
|
436
|
1 466
|
1 042
|
1 001
|
836
|
476
|
1 129
|
1 069
|
1 087
|
1 007
|
714
|
1 152
|
777
|
1 507
|
1 711
|
1 428
|
2 348
|
1 805
|
1 589
|
1 038
|
112
|
626
|
1 253
|
1 627
|
2 459
|
|
Non-Reccuring Items |
(1 613)
|
(920)
|
(1 279)
|
(1 825)
|
(1 658)
|
(1 641)
|
(1 414)
|
(593)
|
(803)
|
(823)
|
(1 098)
|
(982)
|
(786)
|
(714)
|
2 013
|
782
|
591
|
682
|
(1 855)
|
906
|
(56)
|
14
|
91
|
164
|
(392)
|
(578)
|
(614)
|
(880)
|
(1 392)
|
(1 385)
|
(1 274)
|
(486)
|
(585)
|
(661)
|
(781)
|
474
|
4 532
|
6 067
|
5 819
|
5 242
|
(532)
|
|
Total Other Income |
(5)
|
4
|
5
|
8
|
11
|
(5)
|
(1)
|
0
|
(1)
|
4
|
0
|
(203)
|
(253)
|
(320)
|
(369)
|
(241)
|
(117)
|
(129)
|
(121)
|
755
|
646
|
733
|
768
|
(82)
|
(36)
|
(131)
|
(533)
|
(513)
|
(520)
|
(440)
|
(32)
|
(253)
|
(252)
|
(235)
|
(234)
|
41
|
(324)
|
(354)
|
(355)
|
(380)
|
(16)
|
|
Pre-Tax Income |
12 993
N/A
|
12 942
0%
|
12 627
-2%
|
12 155
-4%
|
13 091
+8%
|
13 011
-1%
|
14 133
+9%
|
15 004
+6%
|
14 708
-2%
|
15 676
+7%
|
17 293
+10%
|
19 344
+12%
|
21 611
+12%
|
20 384
-6%
|
21 975
+8%
|
19 169
-13%
|
19 072
-1%
|
20 279
+6%
|
17 042
-16%
|
19 414
+14%
|
19 707
+2%
|
19 703
0%
|
21 700
+10%
|
19 978
-8%
|
20 443
+2%
|
20 769
+2%
|
20 163
-3%
|
20 039
-1%
|
19 481
-3%
|
19 389
0%
|
23 010
+19%
|
22 241
-3%
|
24 396
+10%
|
24 190
-1%
|
21 305
-12%
|
23 036
+8%
|
24 706
+7%
|
26 695
+8%
|
27 806
+4%
|
24 687
-11%
|
22 199
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 418)
|
(5 227)
|
(5 045)
|
(5 626)
|
(5 932)
|
(6 019)
|
(6 220)
|
(6 040)
|
(5 897)
|
(5 918)
|
(6 490)
|
(6 599)
|
(7 229)
|
(7 141)
|
(6 866)
|
(5 945)
|
(5 696)
|
(5 673)
|
(5 347)
|
(5 749)
|
(6 017)
|
(6 132)
|
(6 430)
|
(5 793)
|
(5 702)
|
(5 769)
|
(5 728)
|
(5 675)
|
(5 600)
|
(5 426)
|
(6 651)
|
(6 675)
|
(7 181)
|
(7 367)
|
(6 472)
|
(7 055)
|
(7 951)
|
(8 435)
|
(8 814)
|
(7 683)
|
(6 649)
|
|
Income from Continuing Operations |
7 575
|
7 715
|
7 582
|
6 529
|
7 159
|
6 992
|
7 913
|
8 964
|
8 811
|
9 758
|
10 803
|
12 745
|
14 382
|
13 243
|
15 109
|
13 224
|
13 376
|
14 606
|
11 695
|
13 665
|
13 690
|
13 571
|
15 270
|
14 185
|
14 741
|
15 000
|
14 435
|
14 364
|
13 881
|
13 963
|
16 359
|
15 566
|
17 215
|
16 823
|
14 833
|
15 981
|
16 755
|
18 260
|
18 992
|
17 004
|
15 550
|
|
Income to Minority Interest |
(894)
|
(1 003)
|
(903)
|
(1 026)
|
(1 080)
|
(1 087)
|
(1 283)
|
(1 495)
|
(1 604)
|
(1 791)
|
(2 213)
|
(2 340)
|
(2 531)
|
(2 576)
|
(2 338)
|
(2 199)
|
(2 330)
|
(2 103)
|
(2 136)
|
(2 106)
|
(1 974)
|
(2 275)
|
(2 241)
|
(2 129)
|
(1 808)
|
(1 894)
|
(2 136)
|
(2 196)
|
(2 625)
|
(2 502)
|
(2 385)
|
(2 372)
|
(2 245)
|
(2 217)
|
(2 171)
|
(2 149)
|
(2 226)
|
(2 450)
|
(2 723)
|
(3 117)
|
(3 116)
|
|
Net Income (Common) |
6 680
N/A
|
6 711
+0%
|
6 678
0%
|
5 503
-18%
|
6 079
+10%
|
5 905
-3%
|
6 630
+12%
|
7 469
+13%
|
7 207
-4%
|
7 967
+11%
|
8 590
+8%
|
10 405
+21%
|
11 851
+14%
|
10 667
-10%
|
12 771
+20%
|
11 025
-14%
|
11 046
+0%
|
12 503
+13%
|
9 559
-24%
|
11 559
+21%
|
11 716
+1%
|
11 296
-4%
|
13 029
+15%
|
12 056
-7%
|
12 933
+7%
|
13 106
+1%
|
12 299
-6%
|
12 168
-1%
|
11 256
-7%
|
11 461
+2%
|
13 974
+22%
|
13 194
-6%
|
14 970
+13%
|
14 606
-2%
|
12 662
-13%
|
13 832
+9%
|
14 529
+5%
|
15 810
+9%
|
16 269
+3%
|
13 887
-15%
|
12 434
-10%
|
|
EPS (Diluted) |
59.12
N/A
|
59.39
+0%
|
59.1
0%
|
48.7
-18%
|
53.81
+10%
|
52.27
-3%
|
58.68
+12%
|
66.1
+13%
|
63.78
-4%
|
70.51
+11%
|
76.03
+8%
|
92.09
+21%
|
104.89
+14%
|
94.41
-10%
|
113.01
+20%
|
97.63
-14%
|
97.75
+0%
|
110.64
+13%
|
84.69
-23%
|
102.4
+21%
|
103.79
+1%
|
100.07
-4%
|
115.42
+15%
|
106.8
-7%
|
114.57
+7%
|
116.1
+1%
|
108.96
-6%
|
107.79
-1%
|
99.72
-7%
|
101.53
+2%
|
123.79
+22%
|
116.89
-6%
|
132.62
+13%
|
129.39
-2%
|
112.17
-13%
|
122.54
+9%
|
128.73
+5%
|
140.08
+9%
|
144.12
+3%
|
123.03
-15%
|
110.21
-10%
|