Itochu Enex Co Ltd
TSE:8133

Watchlist Manager
Itochu Enex Co Ltd Logo
Itochu Enex Co Ltd
TSE:8133
Watchlist
Price: 1 616 JPY 0.62% Market Closed
Market Cap: 182.2B JPY
Have any thoughts about
Itochu Enex Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Itochu Enex Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
12 977
12 926
12 611
12 155
13 092
13 011
14 133
15 004
14 707
15 676
17 293
19 344
21 611
20 384
21 975
19 169
19 072
20 279
17 042
19 414
19 707
19 703
21 700
19 978
20 443
20 769
20 163
20 039
19 481
19 389
23 010
22 241
24 396
24 190
21 305
23 036
24 706
26 695
27 806
24 687
22 199
Depreciation & Amortization
9 998
9 889
10 410
10 535
11 202
11 564
11 865
12 608
12 291
11 900
11 525
10 856
10 890
11 000
11 035
10 824
10 580
10 305
10 035
10 086
12 380
14 698
17 195
19 580
19 709
20 034
19 781
19 930
20 120
19 948
20 322
20 780
21 253
21 838
22 274
21 873
21 536
21 212
20 900
20 650
20 719
Other Non-Cash Items
449
1 868
2 721
2 770
2 793
3 142
2 263
1 973
2 049
1 902
2 290
1 316
1 189
1 674
(1 306)
(472)
(910)
(2 019)
934
(1 322)
(1 426)
(1 223)
(1 988)
(293)
(657)
(296)
435
676
1 135
318
(4 616)
(4 908)
(5 722)
(5 120)
(574)
(1 074)
(4 320)
(6 339)
(6 717)
(5 735)
(1 911)
Cash Taxes Paid
7 150
7 301
6 736
6 552
3 929
3 889
4 115
3 731
4 887
4 891
5 366
5 522
8 062
7 294
7 090
7 167
4 852
5 768
6 059
8 510
8 285
5 674
5 656
3 303
3 160
6 743
10 319
9 930
10 855
6 837
3 895
4 107
2 862
6 250
5 952
6 401
8 323
10 987
11 735
11 303
11 676
Cash Interest Paid
716
709
730
747
740
768
852
906
929
961
930
927
916
919
909
873
871
834
850
838
939
997
1 050
1 126
1 085
1 086
1 046
1 006
960
929
880
886
933
878
866
906
830
788
746
602
581
Change in Working Capital
1 478
(1 079)
482
8 876
119
(6 139)
5 089
814
(9 383)
(851)
(11 058)
(13 685)
(9 492)
(8 978)
(2 823)
(5 282)
515
(4 538)
(13 233)
(2 775)
(12 534)
(10 382)
(5 115)
(11 159)
9 057
2 565
5 168
(431)
(10 914)
(3 432)
(2 675)
1 842
(1 902)
(7 214)
(9 675)
(9 036)
(2 385)
(6 132)
(9 578)
(5 064)
(15 854)
Cash from Operating Activities
24 902
N/A
23 604
-5%
26 224
+11%
34 336
+31%
27 206
-21%
21 578
-21%
33 350
+55%
30 399
-9%
19 664
-35%
28 627
+46%
20 050
-30%
17 831
-11%
24 198
+36%
24 080
0%
28 881
+20%
24 239
-16%
29 257
+21%
24 027
-18%
14 778
-38%
25 403
+72%
18 127
-29%
22 796
+26%
31 792
+39%
28 106
-12%
48 552
+73%
43 072
-11%
45 547
+6%
40 214
-12%
29 822
-26%
36 223
+21%
36 041
-1%
39 955
+11%
38 025
-5%
33 694
-11%
33 330
-1%
34 799
+4%
39 537
+14%
35 436
-10%
32 411
-9%
34 538
+7%
25 153
-27%
Investing Cash Flow
Capital Expenditures
(18 062)
(16 323)
(13 118)
(15 911)
(12 881)
(14 279)
(15 330)
(12 298)
(12 593)
(9 965)
(9 512)
(10 058)
(13 048)
(14 088)
(15 127)
(14 432)
(13 092)
(12 037)
(10 557)
(13 715)
(13 032)
(13 601)
(15 100)
(13 921)
(13 889)
(14 316)
(13 027)
(13 264)
(13 780)
(13 277)
(14 718)
(12 810)
(13 695)
(14 024)
(13 971)
(14 989)
(15 031)
(15 792)
(15 302)
(14 367)
(15 834)
Other Items
2 402
1 655
479
(4 499)
(4 374)
(6 991)
(8 041)
(4 375)
(7 622)
(6 389)
(4 424)
(4 654)
1 506
(278)
2 885
(4 026)
(345)
792
(1 885)
305
(2 128)
(5 291)
4 170
12 510
21 126
25 995
16 452
13 139
2 497
4 661
(4 410)
(6 303)
(6 311)
(7 955)
476
11 799
28 763
18 570
17 116
7 764
(8 929)
Cash from Investing Activities
(15 660)
N/A
(14 668)
+6%
(12 639)
+14%
(20 410)
-61%
(17 255)
+15%
(21 270)
-23%
(23 371)
-10%
(16 673)
+29%
(20 215)
-21%
(16 354)
+19%
(13 936)
+15%
(14 712)
-6%
(11 542)
+22%
(14 366)
-24%
(12 242)
+15%
(18 458)
-51%
(13 437)
+27%
(11 245)
+16%
(12 442)
-11%
(13 410)
-8%
(15 160)
-13%
(18 892)
-25%
(10 930)
+42%
(1 411)
+87%
7 237
N/A
11 679
+61%
3 425
-71%
(125)
N/A
(11 283)
-8 926%
(8 616)
+24%
(19 128)
-122%
(19 113)
+0%
(20 006)
-5%
(21 979)
-10%
(13 495)
+39%
(3 190)
+76%
13 732
N/A
2 778
-80%
1 814
-35%
(6 603)
N/A
(24 763)
-275%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
(120)
0
(121)
0
(121)
(121)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(42)
(42)
(42)
(42)
(1)
0
(210)
Net Issuance of Debt
(5 542)
(7 205)
(1 417)
(8 823)
(7 605)
(678)
(10 000)
(6 349)
1 368
(4 462)
(4 899)
1 899
(6 341)
(5 162)
(3 682)
(1 292)
(5 071)
(757)
(898)
(10 274)
138
(2 010)
(20 931)
(20 938)
(22 131)
(33 782)
(18 279)
(18 818)
(25 589)
(17 370)
(16 393)
(11 216)
(2 961)
(15 848)
(27 330)
(30 509)
(52 109)
(37 271)
(26 663)
(22 844)
(9 851)
Cash Paid for Dividends
(2 260)
(2 260)
(2 599)
(2 599)
(2 486)
(2 486)
(2 599)
(2 599)
(2 712)
(2 712)
(2 881)
(2 881)
(3 615)
(3 615)
(3 898)
(3 898)
(4 520)
(4 520)
(4 971)
(4 971)
(4 745)
(4 745)
(4 859)
(4 859)
(4 972)
(4 972)
(5 084)
(5 084)
(5 649)
(5 649)
(5 762)
(5 762)
(5 423)
(5 423)
(5 536)
(5 536)
(5 649)
(5 649)
(5 876)
(5 876)
(6 102)
Other
(216)
(215)
(215)
(693)
(588)
(590)
(589)
(111)
(346)
(345)
(345)
(213)
(484)
(483)
(604)
(539)
(382)
(384)
(415)
(612)
(602)
(601)
(399)
(399)
(625)
(575)
(625)
(625)
(596)
(646)
(646)
(646)
(1 516)
(1 660)
(1 660)
(1 660)
(980)
(1 196)
(1 196)
(1 196)
(2 195)
Cash from Financing Activities
(8 018)
N/A
(9 680)
-21%
(4 231)
+56%
(12 115)
-186%
(10 679)
+12%
(3 754)
+65%
(13 188)
-251%
(9 059)
+31%
(1 690)
+81%
(7 519)
-345%
(8 125)
-8%
(1 195)
+85%
(10 440)
-774%
(9 380)
+10%
(8 184)
+13%
(5 850)
+29%
(10 094)
-73%
(5 662)
+44%
(6 405)
-13%
(15 857)
-148%
(5 209)
+67%
(7 356)
-41%
(26 189)
-256%
(26 196)
0%
(27 728)
-6%
(39 329)
-42%
(23 988)
+39%
(24 528)
-2%
(31 835)
-30%
(23 666)
+26%
(22 802)
+4%
(17 625)
+23%
(9 901)
+44%
(22 932)
-132%
(34 568)
-51%
(37 747)
-9%
(58 780)
-56%
(44 158)
+25%
(33 736)
+24%
(29 916)
+11%
(18 358)
+39%
Change in Cash
Effect of Foreign Exchange Rates
16
41
110
122
136
110
4
(27)
(77)
(102)
(47)
(21)
22
58
(11)
(85)
(83)
(68)
(70)
16
20
(13)
7
19
9
2
(19)
37
47
53
82
87
125
126
63
6
22
23
47
71
57
Net Change in Cash
1 240
N/A
(703)
N/A
9 464
N/A
1 933
-80%
(592)
N/A
(3 336)
-464%
(3 205)
+4%
4 640
N/A
(2 318)
N/A
4 652
N/A
(2 058)
N/A
1 903
N/A
2 238
+18%
392
-82%
8 444
+2 054%
(154)
N/A
5 643
N/A
7 052
+25%
(4 139)
N/A
(3 848)
+7%
(2 222)
+42%
(3 465)
-56%
(5 320)
-54%
518
N/A
28 070
+5 319%
15 424
-45%
24 965
+62%
15 598
-38%
(13 249)
N/A
3 994
N/A
(5 807)
N/A
3 304
N/A
8 243
+149%
(11 091)
N/A
(14 670)
-32%
(6 132)
+58%
(5 489)
+10%
(5 921)
-8%
536
N/A
(1 910)
N/A
(17 911)
-838%
Free Cash Flow
Free Cash Flow
6 840
N/A
7 281
+6%
13 106
+80%
18 425
+41%
14 325
-22%
7 299
-49%
18 020
+147%
18 101
+0%
7 071
-61%
18 662
+164%
10 538
-44%
7 773
-26%
11 150
+43%
9 992
-10%
13 754
+38%
9 807
-29%
16 165
+65%
11 990
-26%
4 221
-65%
11 688
+177%
5 095
-56%
9 195
+80%
16 692
+82%
14 185
-15%
34 663
+144%
28 756
-17%
32 520
+13%
26 950
-17%
16 042
-40%
22 946
+43%
21 323
-7%
27 145
+27%
24 330
-10%
19 670
-19%
19 359
-2%
19 810
+2%
24 506
+24%
19 644
-20%
17 109
-13%
20 171
+18%
9 319
-54%

See Also

Discover More