Mitsuuroko Group Holdings Co Ltd
TSE:8131
Mitsuuroko Group Holdings Co Ltd
TSE:8131
Price:
1 704
JPY
2.47%
Market Closed
Market Cap:
100B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Mitsuuroko Group Holdings Co Ltd
1704
+41 (+2.47%)
| 52 Week Range |
1 208
1 815
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Mitsuuroko Group Holdings Co Ltd
Income Statement
Earnings Waterfall
Mitsuuroko Group Holdings Co Ltd
Mitsuuroko Group Holdings Co Ltd
|
Revenue
|
315.7B
JPY
|
|
Cost of Revenue
|
-273.7B
JPY
|
|
Gross Profit
|
42B
JPY
|
|
Operating Expenses
|
-33.3B
JPY
|
|
Operating Income
|
8.7B
JPY
|
|
Other Expenses
|
-2.1B
JPY
|
|
Net Income
|
6.6B
JPY
|
Income Statement
Mitsuuroko Group Holdings Co Ltd
Mitsuuroko Group Holdings Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
236 338
N/A
|
239 742
+1%
|
238 081
-1%
|
221 270
-7%
|
216 324
-2%
|
209 062
-3%
|
196 698
-6%
|
190 990
-3%
|
188 200
-1%
|
187 977
0%
|
193 123
+3%
|
205 682
+7%
|
206 197
+0%
|
208 227
+1%
|
210 586
+1%
|
211 343
+0%
|
215 491
+2%
|
221 440
+3%
|
225 227
+2%
|
229 382
+2%
|
238 194
+4%
|
241 945
+2%
|
241 978
+0%
|
240 127
-1%
|
228 090
-5%
|
219 916
-4%
|
215 324
-2%
|
226 462
+5%
|
228 856
+1%
|
232 926
+2%
|
243 766
+5%
|
250 033
+3%
|
272 266
+9%
|
296 795
+9%
|
316 768
+7%
|
323 700
+2%
|
320 307
-1%
|
317 226
-1%
|
310 963
-2%
|
309 085
-1%
|
315 728
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(205 885)
|
(211 567)
|
(209 867)
|
(194 980)
|
(187 389)
|
(179 831)
|
(167 226)
|
(163 574)
|
(158 407)
|
(157 421)
|
(162 035)
|
(174 129)
|
(174 457)
|
(176 042)
|
(178 332)
|
(178 426)
|
(182 346)
|
(188 471)
|
(192 611)
|
(196 865)
|
(204 597)
|
(207 731)
|
(206 900)
|
(204 708)
|
(192 715)
|
(184 498)
|
(180 498)
|
(194 507)
|
(197 793)
|
(202 587)
|
(215 522)
|
(221 217)
|
(242 324)
|
(265 297)
|
(279 208)
|
(281 382)
|
(274 406)
|
(269 390)
|
(264 990)
|
(264 063)
|
(273 702)
|
|
| Gross Profit |
30 453
N/A
|
28 175
-7%
|
28 214
+0%
|
26 290
-7%
|
28 935
+10%
|
29 231
+1%
|
29 472
+1%
|
27 416
-7%
|
29 793
+9%
|
30 556
+3%
|
31 088
+2%
|
31 553
+1%
|
31 740
+1%
|
32 185
+1%
|
32 254
+0%
|
32 917
+2%
|
33 145
+1%
|
32 969
-1%
|
32 616
-1%
|
32 517
0%
|
33 597
+3%
|
34 214
+2%
|
35 078
+3%
|
35 419
+1%
|
35 375
0%
|
35 418
+0%
|
34 826
-2%
|
31 955
-8%
|
31 063
-3%
|
30 339
-2%
|
28 244
-7%
|
28 816
+2%
|
29 942
+4%
|
31 498
+5%
|
37 560
+19%
|
42 318
+13%
|
45 901
+8%
|
47 836
+4%
|
45 973
-4%
|
45 022
-2%
|
42 026
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(26 018)
|
(25 432)
|
(24 989)
|
(22 484)
|
(24 636)
|
(25 354)
|
(25 751)
|
(23 814)
|
(26 180)
|
(26 242)
|
(26 855)
|
(27 659)
|
(28 020)
|
(28 340)
|
(28 718)
|
(28 964)
|
(29 581)
|
(29 565)
|
(29 208)
|
(28 888)
|
(28 569)
|
(28 428)
|
(28 209)
|
(28 205)
|
(27 563)
|
(27 174)
|
(27 000)
|
(26 723)
|
(27 128)
|
(27 411)
|
(27 487)
|
(27 997)
|
(28 547)
|
(29 159)
|
(29 809)
|
(30 001)
|
(30 719)
|
(31 158)
|
(32 061)
|
(32 688)
|
(33 320)
|
|
| Selling, General & Administrative |
(26 017)
|
(25 431)
|
(24 988)
|
(22 480)
|
(24 635)
|
(25 353)
|
(25 750)
|
(23 788)
|
(26 179)
|
(26 241)
|
(26 853)
|
(25 454)
|
(28 019)
|
(28 340)
|
(28 717)
|
(26 599)
|
(29 580)
|
(29 562)
|
(29 208)
|
(26 811)
|
(28 569)
|
(28 430)
|
(28 209)
|
(26 340)
|
(27 563)
|
(27 173)
|
(26 999)
|
(25 155)
|
(27 126)
|
(27 409)
|
(27 486)
|
(26 499)
|
(28 545)
|
(29 159)
|
(29 808)
|
(28 271)
|
(30 717)
|
(31 156)
|
(32 059)
|
(30 550)
|
(33 319)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(2 204)
|
0
|
0
|
0
|
(2 364)
|
0
|
0
|
0
|
(2 077)
|
0
|
0
|
0
|
(1 864)
|
0
|
0
|
0
|
(1 567)
|
0
|
0
|
0
|
(1 497)
|
0
|
0
|
0
|
(1 728)
|
0
|
0
|
0
|
(2 136)
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
0
|
0
|
2
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
4 435
N/A
|
2 743
-38%
|
3 225
+18%
|
3 806
+18%
|
4 299
+13%
|
3 877
-10%
|
3 721
-4%
|
3 602
-3%
|
3 613
+0%
|
4 314
+19%
|
4 233
-2%
|
3 894
-8%
|
3 720
-4%
|
3 845
+3%
|
3 536
-8%
|
3 953
+12%
|
3 564
-10%
|
3 404
-4%
|
3 408
+0%
|
3 629
+6%
|
5 028
+39%
|
5 786
+15%
|
6 869
+19%
|
7 214
+5%
|
7 812
+8%
|
8 244
+6%
|
7 826
-5%
|
5 232
-33%
|
3 935
-25%
|
2 928
-26%
|
757
-74%
|
819
+8%
|
1 395
+70%
|
2 339
+68%
|
7 751
+231%
|
12 317
+59%
|
15 182
+23%
|
16 678
+10%
|
13 912
-17%
|
12 334
-11%
|
8 706
-29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(114)
|
(120)
|
(92)
|
174
|
32
|
134
|
154
|
279
|
366
|
356
|
354
|
411
|
383
|
413
|
456
|
436
|
456
|
442
|
636
|
633
|
749
|
768
|
632
|
616
|
855
|
922
|
983
|
531
|
826
|
949
|
1 072
|
2 200
|
2 622
|
2 624
|
2 471
|
1 729
|
1 064
|
935
|
1 044
|
1 033
|
1 040
|
|
| Non-Reccuring Items |
(484)
|
(393)
|
(426)
|
(245)
|
(915)
|
(1 057)
|
(923)
|
(1 070)
|
(406)
|
(302)
|
(393)
|
(431)
|
(432)
|
(387)
|
(329)
|
(201)
|
(228)
|
(245)
|
(249)
|
(270)
|
(383)
|
(456)
|
(602)
|
(2 063)
|
(2 040)
|
(2 084)
|
(2 003)
|
(594)
|
(500)
|
(377)
|
(309)
|
(258)
|
(240)
|
(463)
|
(2 166)
|
(2 543)
|
(2 543)
|
(2 355)
|
(742)
|
(485)
|
(484)
|
|
| Gain/Loss on Disposition of Assets |
(143)
|
(153)
|
(183)
|
8
|
9
|
72
|
73
|
0
|
1 084
|
1 029
|
1 030
|
57
|
0
|
47
|
45
|
5
|
1
|
(159)
|
520
|
648
|
671
|
822
|
146
|
20
|
1
|
8
|
0
|
(117)
|
(114)
|
(115)
|
(114)
|
3
|
84
|
102
|
139
|
141
|
59
|
26
|
(14)
|
(13)
|
(8)
|
|
| Total Other Income |
709
|
1 160
|
790
|
381
|
669
|
311
|
660
|
1 792
|
689
|
565
|
499
|
479
|
595
|
486
|
518
|
496
|
451
|
441
|
461
|
411
|
326
|
378
|
272
|
432
|
507
|
492
|
298
|
239
|
101
|
87
|
400
|
669
|
642
|
457
|
278
|
34
|
0
|
82
|
63
|
5
|
20
|
|
| Pre-Tax Income |
4 403
N/A
|
3 237
-26%
|
3 314
+2%
|
4 124
+24%
|
4 094
-1%
|
3 337
-18%
|
3 685
+10%
|
4 603
+25%
|
5 346
+16%
|
5 962
+12%
|
5 723
-4%
|
4 410
-23%
|
4 266
-3%
|
4 404
+3%
|
4 226
-4%
|
4 689
+11%
|
4 244
-9%
|
3 883
-9%
|
4 776
+23%
|
5 051
+6%
|
6 391
+27%
|
7 298
+14%
|
7 317
+0%
|
6 219
-15%
|
7 135
+15%
|
7 582
+6%
|
7 104
-6%
|
5 291
-26%
|
4 247
-20%
|
3 471
-18%
|
1 806
-48%
|
3 433
+90%
|
4 503
+31%
|
5 059
+12%
|
8 473
+67%
|
11 678
+38%
|
13 762
+18%
|
15 366
+12%
|
14 263
-7%
|
12 874
-10%
|
9 274
-28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 793)
|
(965)
|
(877)
|
(1 366)
|
(1 659)
|
(1 429)
|
(1 938)
|
(1 841)
|
(1 701)
|
(2 092)
|
(1 709)
|
(1 645)
|
(1 649)
|
(1 668)
|
(1 573)
|
(1 698)
|
(1 511)
|
(1 464)
|
(1 765)
|
(1 743)
|
(2 193)
|
(2 475)
|
(2 470)
|
(2 602)
|
(2 834)
|
(2 940)
|
(2 779)
|
(1 924)
|
(1 555)
|
(1 324)
|
(1 005)
|
(1 501)
|
(1 752)
|
(1 931)
|
(3 525)
|
(4 277)
|
(4 897)
|
(5 329)
|
(4 210)
|
(3 745)
|
(2 603)
|
|
| Income from Continuing Operations |
2 610
|
2 272
|
2 437
|
2 758
|
2 435
|
1 908
|
1 747
|
2 762
|
3 645
|
3 870
|
4 014
|
2 765
|
2 617
|
2 736
|
2 653
|
2 991
|
2 733
|
2 419
|
3 011
|
3 308
|
4 198
|
4 823
|
4 847
|
3 617
|
4 301
|
4 642
|
4 325
|
3 367
|
2 692
|
2 147
|
801
|
1 932
|
2 751
|
3 128
|
4 948
|
7 401
|
8 865
|
10 037
|
10 053
|
9 129
|
6 671
|
|
| Income to Minority Interest |
(23)
|
(41)
|
(82)
|
(103)
|
(105)
|
(110)
|
(105)
|
(136)
|
(121)
|
(100)
|
(91)
|
(66)
|
(75)
|
(70)
|
(80)
|
(77)
|
(100)
|
(109)
|
(85)
|
(76)
|
(50)
|
(48)
|
(67)
|
(70)
|
(73)
|
(52)
|
(13)
|
2
|
26
|
11
|
6
|
(24)
|
(26)
|
(5)
|
341
|
387
|
370
|
349
|
1
|
(22)
|
(26)
|
|
| Net Income (Common) |
2 586
N/A
|
2 228
-14%
|
2 353
+6%
|
2 654
+13%
|
2 331
-12%
|
1 798
-23%
|
1 641
-9%
|
2 626
+60%
|
3 522
+34%
|
3 772
+7%
|
3 923
+4%
|
2 698
-31%
|
2 541
-6%
|
2 665
+5%
|
2 572
-3%
|
2 913
+13%
|
2 632
-10%
|
2 306
-12%
|
2 925
+27%
|
3 231
+10%
|
4 147
+28%
|
4 774
+15%
|
4 779
+0%
|
3 546
-26%
|
4 226
+19%
|
4 591
+9%
|
4 313
-6%
|
3 369
-22%
|
2 720
-19%
|
2 159
-21%
|
806
-63%
|
1 907
+137%
|
2 724
+43%
|
3 120
+15%
|
5 288
+69%
|
7 789
+47%
|
9 236
+19%
|
10 389
+12%
|
10 055
-3%
|
9 107
-9%
|
6 644
-27%
|
|
| EPS (Diluted) |
41.7
N/A
|
35.93
-14%
|
37.34
+4%
|
42.31
+13%
|
36.42
-14%
|
28.09
-23%
|
25.64
-9%
|
41.02
+60%
|
55.03
+34%
|
58.93
+7%
|
61.3
+4%
|
42.36
-31%
|
40.98
-3%
|
42.98
+5%
|
41.48
-3%
|
46.87
+13%
|
42.47
-9%
|
37.19
-12%
|
47.22
+27%
|
52.16
+10%
|
66.94
+28%
|
77.07
+15%
|
77.14
+0%
|
57.23
-26%
|
68.2
+19%
|
74.21
+9%
|
69.77
-6%
|
54.54
-22%
|
44.42
-19%
|
35.26
-21%
|
13.18
-63%
|
31.25
+137%
|
45.42
+45%
|
52.02
+15%
|
88.17
+69%
|
130.06
+48%
|
155.3
+19%
|
174.55
+12%
|
170.5
-2%
|
153.92
-10%
|
113.18
-26%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
