Mitsuuroko Group Holdings Co Ltd
TSE:8131

Watchlist Manager
Mitsuuroko Group Holdings Co Ltd Logo
Mitsuuroko Group Holdings Co Ltd
TSE:8131
Watchlist
Price: 1 704 JPY 2.47% Market Closed
Market Cap: 100B JPY
Have any thoughts about
Mitsuuroko Group Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitsuuroko Group Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(1 884)
1 241
3 552
(286)
(2 359)
194
(748)
233
615
(1 314)
(1 729)
(645)
362
2 838
3 957
4 084
4 386
6 496
4 671
3 237
4 124
3 337
4 603
5 962
4 410
4 404
4 689
3 883
5 051
7 298
6 219
7 582
5 291
3 471
3 437
5 059
11 678
15 366
12 874
Depreciation & Amortization
163
(2)
(177)
(52)
181
56
96
185
477
(182)
805
(794)
258
3 908
3 781
3 555
3 316
3 401
3 477
3 408
3 434
3 494
3 528
3 547
3 563
3 638
3 723
3 666
3 432
3 269
3 184
2 994
2 855
2 789
3 158
4 192
4 685
4 610
5 030
Other Non-Cash Items
1 856
(1 085)
(3 091)
(144)
2 498
(46)
(359)
264
(136)
723
369
(85)
1 095
534
(392)
(112)
265
121
(770)
(1 231)
(11)
1 430
663
(1 130)
(713)
(285)
(782)
(658)
(1 382)
(1 302)
1 469
989
(467)
(936)
(2 429)
(2 796)
631
1 360
(634)
Cash Taxes Paid
(1 131)
510
658
(123)
(77)
(343)
(621)
612
898
(557)
(557)
(702)
(700)
1 500
1 384
1 686
1 728
1 749
1 594
1 734
1 841
1 126
1 004
2 194
2 455
1 605
1 439
1 590
1 662
2 193
2 332
2 945
3 151
2 339
1 926
1 831
1 946
4 441
5 531
Cash Interest Paid
2
12
(6)
(2)
180
22
13
38
96
(8)
152
(36)
97
524
515
476
467
432
396
383
394
416
388
376
371
366
358
314
266
242
252
244
195
160
172
237
291
302
310
Change in Working Capital
444
271
914
(296)
(1 979)
1 814
4 753
(1 570)
(2 908)
303
739
29
(1 839)
(2 951)
(1 896)
(2 933)
(4 165)
(5 343)
(2 529)
(1 551)
(1 374)
1
(606)
(314)
(1 924)
1 603
4 982
(1 805)
(5 712)
(3 485)
(896)
(292)
(2 338)
(1 534)
847
(4 807)
(4 532)
(2 390)
(6 735)
Cash from Operating Activities
579
N/A
425
-27%
1 198
+182%
(778)
N/A
(1 659)
-113%
2 018
N/A
3 742
+85%
(888)
N/A
(1 952)
-120%
(470)
+76%
184
N/A
(1 495)
N/A
(124)
+92%
4 329
N/A
5 450
+26%
4 594
-16%
3 802
-17%
4 675
+23%
4 849
+4%
3 863
-20%
6 173
+60%
8 262
+34%
8 188
-1%
8 065
-2%
5 336
-34%
9 360
+75%
12 612
+35%
5 086
-60%
1 389
-73%
5 780
+316%
9 976
+73%
11 273
+13%
5 341
-53%
3 790
-29%
5 013
+32%
1 648
-67%
12 462
+656%
18 946
+52%
10 535
-44%
Investing Cash Flow
Capital Expenditures
961
363
1 762
(524)
(1 364)
(1 768)
(1 718)
1 933
3 299
576
142
416
(541)
(2 993)
(2 072)
(1 909)
(2 795)
(3 199)
(3 119)
(3 010)
(2 263)
(2 340)
(6 025)
(5 614)
(2 356)
(2 335)
(2 615)
(2 405)
(1 773)
(1 745)
(1 561)
(1 685)
(2 013)
(2 288)
(3 705)
(7 621)
(6 814)
(4 655)
(8 290)
Other Items
212
(834)
(6 030)
512
5 356
387
326
(1 748)
(1 240)
1 571
2 281
2 045
2 613
262
101
79
110
1 301
1 175
(214)
13 492
13 586
1 037
1 360
297
(834)
(1 173)
154
1 281
(5 986)
(9 561)
(3 773)
(1 510)
(702)
(4 712)
(4 691)
(1 118)
(1 788)
(1 125)
Cash from Investing Activities
1 173
N/A
(471)
N/A
(4 268)
-806%
(12)
+100%
3 992
N/A
(1 381)
N/A
(1 392)
-1%
185
N/A
2 059
+1 013%
2 147
+4%
2 423
+13%
2 461
+2%
2 072
-16%
(2 731)
N/A
(1 971)
+28%
(1 830)
+7%
(2 685)
-47%
(1 898)
+29%
(1 944)
-2%
(3 224)
-66%
11 229
N/A
11 246
+0%
(4 988)
N/A
(4 254)
+15%
(2 059)
+52%
(3 169)
-54%
(3 788)
-20%
(2 251)
+41%
(492)
+78%
(7 731)
-1 471%
(11 122)
-44%
(5 458)
+51%
(3 523)
+35%
(2 990)
+15%
(8 417)
-182%
(12 312)
-46%
(7 932)
+36%
(6 443)
+19%
(9 415)
-46%
Financing Cash Flow
Net Issuance of Common Stock
526
3
(482)
1
(26)
(2)
(3)
0
(3)
(40)
(41)
(39)
(1 021)
(983)
(101)
(101)
(336)
(336)
(1 172)
(1 172)
999
999
27
(13)
(1 115)
(1 526)
(451)
0
0
0
0
(166)
(940)
(774)
(1 321)
(1 321)
(577)
(577)
(1 128)
Net Issuance of Debt
(1 987)
(316)
(98)
381
2 166
1 167
768
(1 775)
(3 212)
214
(294)
(393)
(879)
(1 108)
733
(1 155)
(1 600)
1 004
448
677
275
(797)
(1 880)
(3 365)
(3 213)
(4 198)
(5 130)
(3 976)
(2 940)
(2 693)
(3 110)
(3 598)
(2 474)
(1 561)
2 063
7 963
7 576
3 464
1 479
Cash Paid for Dividends
1
(10)
(10)
(2)
(2)
0
0
(13)
(135)
(8)
(132)
(11)
(11)
(980)
(979)
(973)
(974)
(964)
(965)
(994)
(993)
(1 023)
(1 023)
(1 024)
(1 024)
(1 122)
(1 122)
(1 119)
(1 119)
(1 228)
(1 240)
(1 438)
(1 427)
(1 411)
(1 410)
(1 502)
(1 504)
(2 221)
(2 221)
Other
171
214
(173)
(248)
83
259
229
(259)
(313)
45
93
1
1
2
3
3
5
0
(2)
1
(2)
(45)
(41)
(182)
(37)
100
(60)
(31)
(26)
(86)
(85)
(18)
(17)
(17)
(91)
(100)
(36)
(20)
(17)
Cash from Financing Activities
(1 289)
N/A
(109)
+92%
(763)
-600%
132
N/A
2 221
+1 583%
1 424
-36%
994
-30%
(2 047)
N/A
(3 663)
-79%
211
N/A
(374)
N/A
(442)
-18%
(1 910)
-332%
(3 069)
-61%
(344)
+89%
(2 226)
-547%
(2 905)
-31%
(296)
+90%
(1 691)
-471%
(1 488)
+12%
279
N/A
(866)
N/A
(2 917)
-237%
(4 584)
-57%
(5 389)
-18%
(6 746)
-25%
(6 763)
0%
(5 126)
+24%
(4 085)
+20%
(4 007)
+2%
(4 435)
-11%
(5 220)
-18%
(4 858)
+7%
(3 763)
+23%
(759)
+80%
5 040
N/A
5 459
+8%
646
-88%
(1 887)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
11
(24)
133
403
193
62
141
Net Change in Cash
463
N/A
(155)
N/A
(3 833)
-2 373%
(658)
+83%
4 554
N/A
2 061
-55%
3 344
+62%
(2 750)
N/A
(3 556)
-29%
1 888
N/A
2 233
+18%
524
-77%
38
-93%
(1 471)
N/A
3 135
N/A
538
-83%
(1 788)
N/A
2 481
N/A
1 214
-51%
(849)
N/A
17 681
N/A
18 642
+5%
283
-98%
(773)
N/A
(2 112)
-173%
(555)
+74%
2 061
N/A
(2 291)
N/A
(3 188)
-39%
(5 958)
-87%
(5 581)
+6%
592
N/A
(3 029)
N/A
(2 987)
+1%
(4 030)
-35%
(5 221)
-30%
10 182
N/A
13 211
+30%
(626)
N/A
Free Cash Flow
Free Cash Flow
1 540
N/A
788
-49%
2 960
+276%
(1 302)
N/A
(3 023)
-132%
250
N/A
2 024
+710%
1 045
-48%
1 347
+29%
106
-92%
326
+208%
(1 079)
N/A
(665)
+38%
1 336
N/A
3 378
+153%
2 685
-21%
1 007
-62%
1 476
+47%
1 730
+17%
853
-51%
3 910
+358%
5 922
+51%
2 163
-63%
2 451
+13%
2 980
+22%
7 025
+136%
9 997
+42%
2 681
-73%
(384)
N/A
4 035
N/A
8 415
+109%
9 588
+14%
3 328
-65%
1 502
-55%
1 308
-13%
(5 973)
N/A
5 648
N/A
14 291
+153%
2 245
-84%

See Also

Discover More