Unicharm Corp
TSE:8113

Watchlist Manager
Unicharm Corp Logo
Unicharm Corp
TSE:8113
Watchlist
Price: 1 129.5 JPY -1.48% Market Closed
Market Cap: 2.1T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Unicharm Corp stock under the Base Case scenario is 556.1 JPY. Compared to the current market price of 1 129.5 JPY, Unicharm Corp is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
556.1 JPY
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
17
vs Industry
15
Median 3Y
1.1
Median 5Y
1.1
Industry
1
Forward
2
More Details
23.5
P/E
P/E
Price to Earnings
23.5
vs History
17
vs Industry
14
Median 3Y
14.3
Median 5Y
14.6
Industry
17.1
Forward
21
More Details
12.8
P/OCF
P/OCF
Price to OCF
12.8
vs History
17
vs Industry
20
Median 3Y
9.6
Median 5Y
7.9
Industry
11.8
More Details
20.4
P/FCFE
P/FCFE
Price to FCFE
20.4
vs History
22
vs Industry
17
Median 3Y
16.6
Median 5Y
13.6
Industry
17.1
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
17
vs Industry
12
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
17
vs Industry
17
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
1.6
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
17
vs Industry
21
Median 3Y
2.1
Median 5Y
2
Industry
3.7
More Details
9.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.1
vs History
17
vs Industry
22
Median 3Y
4.3
Median 5Y
4.3
Industry
10.2
Forward
8.6
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
17
vs Industry
20
Median 3Y
5.9
Median 5Y
5.8
Industry
13
More Details
10.6
EV/OCF
EV/OCF
Enterprise Value to OCF
10.6
vs History
17
vs Industry
22
Median 3Y
6.6
Median 5Y
5.4
Industry
12.2
More Details
14.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.3
vs History
17
vs Industry
20
Median 3Y
9.5
Median 5Y
7.9
Industry
15.1
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
17
vs Industry
11
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Unicharm Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Unicharm Corp
TSE:8113
2T JPY 2 23.5 9.1 12.1
US
Procter & Gamble Co
NYSE:PG
407.6B USD 4.8 26.8 18.2 20.9
US
Colgate-Palmolive Co
NYSE:CL
74.1B USD 3.7 25.6 16.3 18.6
US
Kimberly-Clark Corp
NYSE:KMB
47.1B USD 2.3 18.5 11.7 14.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
36.6B GBP 2.6 23.7 9.8 13.7
DE
Henkel AG & Co KGaA
XETRA:HEN3
34.9B EUR 1.6 26.5 10.1 13.8
US
Church & Dwight Co Inc
NYSE:CHD
27.3B USD 4.5 46.7 20.4 24.6
SE
Essity AB (publ)
STO:ESSITY B
208.1B SEK 1.4 10 8.8 12.2
US
Clorox Co
NYSE:CLX
19.3B USD 2.7 42.1 16.9 20.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.1B USD 1.4 14.6 9.9 12.2
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
94B MXN 1.7 11.8 6.5 7.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 234,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.