Unicharm Corp
TSE:8113

Watchlist Manager
Unicharm Corp Logo
Unicharm Corp
TSE:8113
Watchlist
Price: 3 957 JPY -0.15% Market Closed
Market Cap: 2.3T JPY
Have any thoughts about
Unicharm Corp?
Write Note

Relative Value

The Relative Value of one Unicharm Corp stock under the Base Case scenario is 4 109.29 JPY. Compared to the current market price of 3 957 JPY, Unicharm Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 109.29 JPY
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
15
Median 3Y
3.3
Median 5Y
3.3
Industry
1.1
Forward
2.3
vs History
98
vs Industry
14
Median 3Y
38.6
Median 5Y
41.8
Industry
16.9
Forward
24.2
vs History
98
vs Industry
20
Median 3Y
24.5
Median 5Y
22.1
Industry
11.8
vs History
82
vs Industry
17
Median 3Y
38.6
Median 5Y
33.8
Industry
17.8
vs History
98
vs Industry
12
Median 3Y
4.6
Median 5Y
4.7
Industry
1.6
vs History
98
vs Industry
17
Median 3Y
3
Median 5Y
3
Industry
1.2
Forward
1.9
vs History
98
vs Industry
21
Median 3Y
7.7
Median 5Y
7.7
Industry
3.9
vs History
98
vs Industry
22
Median 3Y
15.6
Median 5Y
16.4
Industry
10.5
Forward
10.2
vs History
98
vs Industry
20
Median 3Y
21.1
Median 5Y
22.1
Industry
13.2
vs History
98
vs Industry
22
Median 3Y
21.7
Median 5Y
20
Industry
11.9
vs History
98
vs Industry
20
Median 3Y
31.5
Median 5Y
27.2
Industry
15.2
vs History
98
vs Industry
11
Median 3Y
4.4
Median 5Y
4.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Unicharm Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 25.5 10.3 13.5
US
Procter & Gamble Co
NYSE:PG
393.5B USD 4.7 28 17.5 20
US
Colgate-Palmolive Co
NYSE:CL
74.7B USD 3.7 26 16.5 18.8
US
Kimberly-Clark Corp
NYSE:KMB
43.9B USD 2.2 16.8 11 13.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.1B GBP 2.3 21.4 9 12.6
DE
Henkel AG & Co KGaA
XETRA:HEN3
33B EUR 1.5 25.1 9.5 13
US
Church & Dwight Co Inc
NYSE:CHD
26.4B USD 4.4 48.1 20.5 24.8
US
Clorox Co
NYSE:CLX
20.5B USD 2.7 57.4 16.1 19.1
SE
Essity AB (publ)
STO:ESSITY B
208.9B SEK 1.7 10 9.4 12.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.8 10.6 13
ID
Unilever Indonesia Tbk PT
IDX:UNVR
67.5T IDR 1.8 15 10.8 10.8

See Also

Discover More
Back to Top