Unicharm Corp
TSE:8113
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 782
5 354
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Unicharm Corp
Sep-2013 | Mar-2014 | Sep-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
71 875
|
67 902
|
79 909
|
70 027
|
102 815
|
77 340
|
91 300
|
75 371
|
93 177
|
75 835
|
79 868
|
83 445
|
94 176
|
92 926
|
96 757
|
99 915
|
99 865
|
91 561
|
90 676
|
85 145
|
85 253
|
69 538
|
76 509
|
69 629
|
74 612
|
95 849
|
102 159
|
121 512
|
124 829
|
121 977
|
118 534
|
113 593
|
111 742
|
115 708
|
113 137
|
120 325
|
125 334
|
132 308
|
138 808
|
144 679
|
132 053
|
|
Depreciation & Amortization |
23 737
|
31 304
|
35 299
|
24 162
|
39 837
|
31 983
|
34 549
|
28 144
|
34 916
|
27 598
|
27 629
|
27 860
|
28 472
|
29 345
|
29 425
|
29 607
|
29 638
|
30 353
|
32 764
|
34 971
|
37 252
|
38 676
|
38 228
|
37 535
|
36 792
|
36 165
|
36 090
|
36 794
|
37 404
|
37 926
|
38 407
|
39 241
|
39 799
|
41 486
|
42 137
|
42 028
|
43 002
|
43 253
|
44 049
|
45 399
|
46 038
|
|
Other Non-Cash Items |
(5 593)
|
(6 660)
|
(15 390)
|
(12 181)
|
(10 171)
|
1 894
|
3 421
|
7 161
|
6 286
|
1 602
|
925
|
(5 243)
|
(5 495)
|
(5 641)
|
(4 172)
|
(4 973)
|
(3 155)
|
2 479
|
372
|
1 169
|
544
|
19 461
|
19 522
|
35 429
|
34 739
|
14 865
|
14 784
|
(1 261)
|
(2 207)
|
3 577
|
4 852
|
6 594
|
7 548
|
16 014
|
14 128
|
12 015
|
10 648
|
431
|
3 976
|
440
|
3 987
|
|
Cash Taxes Paid |
11 519
|
12 747
|
15 033
|
13 966
|
21 509
|
13 895
|
20 860
|
15 882
|
21 007
|
16 139
|
16 517
|
17 740
|
18 383
|
19 926
|
21 079
|
21 234
|
24 692
|
23 369
|
26 590
|
26 192
|
27 291
|
29 906
|
22 420
|
24 887
|
22 838
|
22 136
|
29 240
|
31 056
|
34 996
|
36 774
|
36 525
|
36 150
|
35 868
|
37 403
|
37 944
|
39 851
|
41 175
|
40 139
|
46 086
|
43 944
|
47 871
|
|
Cash Interest Paid |
271
|
347
|
293
|
240
|
673
|
683
|
796
|
559
|
720
|
571
|
669
|
647
|
653
|
708
|
620
|
558
|
482
|
571
|
927
|
1 240
|
1 465
|
1 540
|
1 402
|
1 332
|
1 312
|
1 331
|
1 269
|
1 257
|
1 289
|
1 332
|
1 468
|
1 729
|
1 901
|
2 327
|
2 513
|
2 617
|
3 139
|
3 172
|
3 051
|
3 113
|
2 719
|
|
Change in Working Capital |
(13 475)
|
3 112
|
(748)
|
(13 116)
|
(22 624)
|
(26 209)
|
(32 796)
|
(17 940)
|
(23 942)
|
(1 432)
|
(6 803)
|
(16 789)
|
(18 346)
|
(18 545)
|
(15 371)
|
(5 227)
|
(12 620)
|
(13 525)
|
(29 491)
|
(39 132)
|
(34 076)
|
(42 739)
|
(11 202)
|
(12 038)
|
(12 633)
|
3 376
|
(24 664)
|
(20 037)
|
(35 646)
|
(58 227)
|
(54 360)
|
(66 309)
|
(66 540)
|
(80 991)
|
(58 735)
|
(50 750)
|
(40 107)
|
(13 577)
|
(25 164)
|
(37 904)
|
(26 844)
|
|
Cash from Operating Activities |
76 544
N/A
|
95 658
+25%
|
99 070
+4%
|
68 892
-30%
|
109 857
+59%
|
85 008
-23%
|
101 114
+19%
|
95 059
-6%
|
112 760
+19%
|
103 603
-8%
|
101 619
-2%
|
89 273
-12%
|
98 807
+11%
|
98 085
-1%
|
106 639
+9%
|
119 322
+12%
|
113 728
-5%
|
110 868
-3%
|
94 321
-15%
|
82 153
-13%
|
88 973
+8%
|
84 936
-5%
|
123 057
+45%
|
130 555
+6%
|
133 510
+2%
|
150 255
+13%
|
128 369
-15%
|
137 008
+7%
|
124 380
-9%
|
105 253
-15%
|
107 433
+2%
|
93 119
-13%
|
92 549
-1%
|
92 217
0%
|
110 667
+20%
|
123 618
+12%
|
138 877
+12%
|
162 415
+17%
|
161 669
0%
|
152 614
-6%
|
155 234
+2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(54 417)
|
(59 925)
|
(61 460)
|
(42 663)
|
(65 642)
|
(46 575)
|
(57 081)
|
(46 866)
|
(55 081)
|
(37 862)
|
(37 134)
|
(32 449)
|
(34 098)
|
(32 598)
|
(29 674)
|
(36 991)
|
(40 576)
|
(43 303)
|
(47 949)
|
(44 275)
|
(43 713)
|
(44 017)
|
(40 306)
|
(36 518)
|
(33 173)
|
(35 507)
|
(34 529)
|
(35 667)
|
(35 520)
|
(34 671)
|
(34 542)
|
(34 208)
|
(32 814)
|
(32 950)
|
(33 869)
|
(33 197)
|
(37 465)
|
(38 412)
|
(42 809)
|
(43 133)
|
(40 628)
|
|
Other Items |
5 319
|
1 705
|
3 967
|
5 922
|
(56 064)
|
(21 591)
|
(21 409)
|
39 264
|
35 857
|
(4 750)
|
(20 196)
|
(19 025)
|
(10 176)
|
(6 180)
|
(4 051)
|
1 036
|
(61 133)
|
(70 097)
|
(62 858)
|
(53 922)
|
(11 192)
|
(25 218)
|
(24 330)
|
(37 850)
|
(10 627)
|
(6 191)
|
(1 092)
|
(11 805)
|
(42 615)
|
(45 166)
|
(27 028)
|
(24 026)
|
(12 808)
|
25 805
|
(13 422)
|
3 712
|
(40 970)
|
(29 115)
|
(75 639)
|
(59 362)
|
(8 269)
|
|
Cash from Investing Activities |
(49 098)
N/A
|
(58 220)
-19%
|
(57 493)
+1%
|
(36 741)
+36%
|
(121 706)
-231%
|
(68 166)
+44%
|
(78 490)
-15%
|
(7 602)
+90%
|
(19 224)
-153%
|
(42 612)
-122%
|
(57 330)
-35%
|
(51 474)
+10%
|
(44 274)
+14%
|
(38 778)
+12%
|
(33 725)
+13%
|
(35 955)
-7%
|
(101 709)
-183%
|
(113 400)
-11%
|
(110 807)
+2%
|
(98 197)
+11%
|
(54 905)
+44%
|
(69 235)
-26%
|
(64 636)
+7%
|
(74 368)
-15%
|
(43 800)
+41%
|
(41 698)
+5%
|
(35 621)
+15%
|
(47 472)
-33%
|
(78 135)
-65%
|
(79 837)
-2%
|
(61 570)
+23%
|
(58 234)
+5%
|
(45 622)
+22%
|
(7 145)
+84%
|
(47 291)
-562%
|
(29 485)
+38%
|
(78 435)
-166%
|
(67 527)
+14%
|
(118 448)
-75%
|
(102 495)
+13%
|
(48 897)
+52%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(5 794)
|
(9 559)
|
(18 498)
|
(7 641)
|
(7 334)
|
(12 573)
|
(12 501)
|
(12 682)
|
(25 930)
|
(13 050)
|
(20 122)
|
(27 248)
|
(14 000)
|
(14 000)
|
0
|
0
|
0
|
(15 500)
|
(21 329)
|
(30 500)
|
(30 501)
|
(15 001)
|
(9 172)
|
(4 396)
|
(3 402)
|
(2 668)
|
(2 424)
|
(13 793)
|
(14 103)
|
(14 101)
|
(13 805)
|
392
|
(14 355)
|
(15 092)
|
(15 632)
|
(24 066)
|
(17 002)
|
(17 004)
|
(17 004)
|
(26 003)
|
(19 003)
|
|
Net Issuance of Debt |
(13 353)
|
(7 048)
|
(6 604)
|
4 682
|
30 183
|
36 872
|
39 597
|
13 734
|
10 736
|
4 177
|
274
|
597
|
2 006
|
(3 936)
|
(4 404)
|
(5 099)
|
(1 242)
|
5 127
|
3 285
|
(2 144)
|
(3 501)
|
6 628
|
8 594
|
14 596
|
13 561
|
(5 740)
|
(2 583)
|
87
|
(3 862)
|
(1 120)
|
451
|
5 262
|
7 554
|
(17 635)
|
(20 893)
|
(26 883)
|
(31 111)
|
(7 156)
|
(12 326)
|
(16 966)
|
(15 283)
|
|
Cash Paid for Dividends |
(6 367)
|
(6 849)
|
(7 640)
|
(7 834)
|
(11 672)
|
(8 284)
|
(12 694)
|
(8 852)
|
(13 621)
|
(9 173)
|
(9 492)
|
(9 482)
|
(9 988)
|
(9 986)
|
(11 706)
|
(11 711)
|
(13 632)
|
(13 592)
|
(14 310)
|
(14 311)
|
(15 438)
|
(15 482)
|
(16 664)
|
(16 669)
|
(17 904)
|
(17 895)
|
(19 141)
|
(19 130)
|
(20 303)
|
(20 301)
|
(21 446)
|
(21 449)
|
(22 055)
|
(22 053)
|
(22 594)
|
(22 593)
|
(23 094)
|
(23 095)
|
(23 631)
|
(23 631)
|
(24 705)
|
|
Other |
(1 463)
|
10 951
|
10 617
|
(1 261)
|
(2 621)
|
(52 850)
|
(52 902)
|
(53 496)
|
(54 785)
|
(3 494)
|
(3 904)
|
(2 868)
|
(2 543)
|
(2 660)
|
2 316
|
(2 207)
|
(3 777)
|
(3 758)
|
(8 553)
|
(4 232)
|
(6 947)
|
793
|
(773)
|
(90)
|
(405)
|
(8 936)
|
(8 492)
|
(9 398)
|
(10 287)
|
(9 658)
|
(8 606)
|
(8 836)
|
127
|
(6 872)
|
(8 718)
|
(22 024)
|
(27 093)
|
(19 752)
|
(19 214)
|
(9 926)
|
(11 474)
|
|
Cash from Financing Activities |
(26 977)
N/A
|
(12 505)
+54%
|
(22 125)
-77%
|
(12 054)
+46%
|
8 556
N/A
|
(36 835)
N/A
|
(38 500)
-5%
|
(61 296)
-59%
|
(83 600)
-36%
|
(21 540)
+74%
|
(33 244)
-54%
|
(39 001)
-17%
|
(24 525)
+37%
|
(30 582)
-25%
|
(20 794)
+32%
|
(19 017)
+9%
|
(18 651)
+2%
|
(27 723)
-49%
|
(40 907)
-48%
|
(51 187)
-25%
|
(56 387)
-10%
|
(23 062)
+59%
|
(18 015)
+22%
|
(6 559)
+64%
|
(8 150)
-24%
|
(35 239)
-332%
|
(32 640)
+7%
|
(42 234)
-29%
|
(48 555)
-15%
|
(45 180)
+7%
|
(43 406)
+4%
|
(24 631)
+43%
|
(28 729)
-17%
|
(61 652)
-115%
|
(67 837)
-10%
|
(95 566)
-41%
|
(98 300)
-3%
|
(67 007)
+32%
|
(72 175)
-8%
|
(76 526)
-6%
|
(70 465)
+8%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
7 377
|
4 353
|
5 251
|
9 449
|
8 882
|
(5 085)
|
(8 824)
|
(14 460)
|
(15 435)
|
(3 375)
|
(1 132)
|
5 354
|
8 850
|
3 135
|
1 656
|
678
|
(422)
|
(4 582)
|
65
|
(1 174)
|
(3 974)
|
1 083
|
(4 524)
|
4 020
|
(1 635)
|
(2 583)
|
5 772
|
(980)
|
6 165
|
7 789
|
10 367
|
16 253
|
17 887
|
6 186
|
1 806
|
3 112
|
3 485
|
8 736
|
10 065
|
12 034
|
(1 356)
|
|
Net Change in Cash |
7 846
N/A
|
29 286
+273%
|
24 703
-16%
|
29 546
+20%
|
5 589
-81%
|
(25 078)
N/A
|
(24 700)
+2%
|
11 701
N/A
|
(5 499)
N/A
|
36 076
N/A
|
9 913
-73%
|
4 152
-58%
|
38 858
+836%
|
31 860
-18%
|
53 776
+69%
|
65 028
+21%
|
(7 054)
N/A
|
(34 837)
-394%
|
(57 328)
-65%
|
(68 405)
-19%
|
(26 293)
+62%
|
(6 278)
+76%
|
35 882
N/A
|
53 648
+50%
|
79 925
+49%
|
70 735
-11%
|
65 880
-7%
|
46 322
-30%
|
3 855
-92%
|
(11 975)
N/A
|
12 824
N/A
|
26 507
+107%
|
36 085
+36%
|
29 606
-18%
|
(2 655)
N/A
|
1 679
N/A
|
(34 373)
N/A
|
36 617
N/A
|
(18 889)
N/A
|
(14 373)
+24%
|
34 516
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
22 127
N/A
|
35 733
+61%
|
37 610
+5%
|
26 229
-30%
|
44 215
+69%
|
38 433
-13%
|
44 033
+15%
|
48 193
+9%
|
57 679
+20%
|
65 741
+14%
|
64 485
-2%
|
56 824
-12%
|
64 709
+14%
|
65 487
+1%
|
76 965
+18%
|
82 331
+7%
|
73 152
-11%
|
67 565
-8%
|
46 372
-31%
|
37 878
-18%
|
45 260
+19%
|
40 919
-10%
|
82 751
+102%
|
94 037
+14%
|
100 337
+7%
|
114 748
+14%
|
93 840
-18%
|
101 341
+8%
|
88 860
-12%
|
70 582
-21%
|
72 891
+3%
|
58 911
-19%
|
59 735
+1%
|
59 267
-1%
|
76 798
+30%
|
90 421
+18%
|
101 412
+12%
|
124 003
+22%
|
118 860
-4%
|
109 481
-8%
|
114 606
+5%
|