Unicharm Corp
TSE:8113
Unicharm Corp
TSE:8113
Price:
3 957
JPY
-0.15%
Market Closed
Market Cap:
2.3T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Unicharm Corp
3957
-6 (-0.15%)
| 52 Week Range |
3 957
5 354
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Unicharm Corp
Cash Flow Statement
Cash Flow Statement
Unicharm Corp
Unicharm Corp
Currency: JPY
| Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
64 283
|
71 875
|
67 902
|
79 909
|
70 027
|
102 815
|
77 340
|
91 300
|
75 371
|
93 177
|
75 835
|
79 868
|
83 445
|
94 176
|
92 926
|
96 757
|
99 915
|
99 865
|
91 561
|
90 676
|
85 145
|
85 253
|
69 538
|
76 509
|
69 629
|
74 612
|
95 849
|
102 159
|
121 512
|
124 829
|
121 977
|
118 534
|
113 593
|
111 742
|
115 708
|
113 137
|
120 325
|
125 334
|
132 308
|
138 808
|
144 679
|
|
| Depreciation & Amortization |
21 053
|
23 737
|
31 304
|
35 299
|
24 162
|
39 837
|
31 983
|
34 549
|
28 144
|
34 916
|
27 598
|
27 629
|
27 860
|
28 472
|
29 345
|
29 425
|
29 607
|
29 638
|
30 353
|
32 764
|
34 971
|
37 252
|
38 676
|
38 228
|
37 535
|
36 792
|
36 165
|
36 090
|
36 794
|
37 404
|
37 926
|
38 407
|
39 241
|
39 799
|
41 486
|
42 137
|
42 028
|
43 002
|
43 253
|
44 049
|
45 399
|
|
| Other Non-Cash Items |
(6 478)
|
(5 593)
|
(6 660)
|
(15 390)
|
(12 181)
|
(10 171)
|
1 894
|
3 421
|
7 161
|
6 286
|
1 602
|
925
|
(5 243)
|
(5 495)
|
(5 641)
|
(4 172)
|
(4 973)
|
(3 155)
|
2 479
|
372
|
1 169
|
544
|
19 461
|
19 522
|
35 429
|
34 739
|
14 865
|
14 784
|
(1 261)
|
(2 207)
|
3 577
|
4 852
|
6 594
|
7 548
|
16 014
|
14 128
|
12 015
|
10 648
|
431
|
3 976
|
440
|
|
| Cash Taxes Paid |
10 478
|
11 519
|
12 747
|
15 033
|
13 966
|
21 509
|
13 895
|
20 860
|
15 882
|
21 007
|
16 139
|
16 517
|
17 740
|
18 383
|
19 926
|
21 079
|
21 234
|
24 692
|
23 369
|
26 590
|
26 192
|
27 291
|
29 906
|
22 420
|
24 887
|
22 838
|
22 136
|
29 240
|
31 056
|
34 996
|
36 774
|
36 525
|
36 150
|
35 868
|
37 403
|
37 944
|
39 851
|
41 175
|
40 139
|
46 086
|
43 944
|
|
| Cash Interest Paid |
322
|
271
|
347
|
293
|
240
|
673
|
683
|
796
|
559
|
720
|
571
|
669
|
647
|
653
|
708
|
620
|
558
|
482
|
571
|
927
|
1 240
|
1 465
|
1 540
|
1 402
|
1 332
|
1 312
|
1 331
|
1 269
|
1 257
|
1 289
|
1 332
|
1 468
|
1 729
|
1 901
|
2 327
|
2 513
|
2 617
|
3 139
|
3 172
|
3 051
|
3 113
|
|
| Change in Working Capital |
(10 099)
|
(13 475)
|
3 112
|
(748)
|
(13 116)
|
(22 624)
|
(26 209)
|
(32 796)
|
(17 940)
|
(23 942)
|
(1 432)
|
(6 803)
|
(16 789)
|
(18 346)
|
(18 545)
|
(15 371)
|
(5 227)
|
(12 620)
|
(13 525)
|
(29 491)
|
(39 132)
|
(34 076)
|
(42 739)
|
(11 202)
|
(12 038)
|
(12 633)
|
3 376
|
(24 664)
|
(20 037)
|
(35 646)
|
(58 227)
|
(54 360)
|
(66 309)
|
(66 540)
|
(80 991)
|
(58 735)
|
(50 750)
|
(40 107)
|
(13 577)
|
(25 164)
|
(37 904)
|
|
| Cash from Operating Activities |
68 759
N/A
|
76 544
+11%
|
95 658
+25%
|
99 070
+4%
|
68 892
-30%
|
109 857
+59%
|
85 008
-23%
|
101 114
+19%
|
95 059
-6%
|
112 760
+19%
|
103 603
-8%
|
101 619
-2%
|
89 273
-12%
|
98 807
+11%
|
98 085
-1%
|
106 639
+9%
|
119 322
+12%
|
113 728
-5%
|
110 868
-3%
|
94 321
-15%
|
82 153
-13%
|
88 973
+8%
|
84 936
-5%
|
123 057
+45%
|
130 555
+6%
|
133 510
+2%
|
150 255
+13%
|
128 369
-15%
|
137 008
+7%
|
124 380
-9%
|
105 253
-15%
|
107 433
+2%
|
93 119
-13%
|
92 549
-1%
|
92 217
0%
|
110 667
+20%
|
123 618
+12%
|
138 877
+12%
|
162 415
+17%
|
161 669
0%
|
152 614
-6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(48 711)
|
(54 417)
|
(59 925)
|
(61 460)
|
(42 663)
|
(65 642)
|
(46 575)
|
(57 081)
|
(46 866)
|
(55 081)
|
(37 862)
|
(37 134)
|
(32 449)
|
(34 098)
|
(32 598)
|
(29 674)
|
(36 991)
|
(40 576)
|
(43 303)
|
(47 949)
|
(44 275)
|
(43 713)
|
(44 017)
|
(40 306)
|
(36 518)
|
(33 173)
|
(35 507)
|
(34 529)
|
(35 667)
|
(35 520)
|
(34 671)
|
(34 542)
|
(34 208)
|
(32 814)
|
(32 950)
|
(33 869)
|
(33 197)
|
(37 465)
|
(38 412)
|
(42 809)
|
(43 133)
|
|
| Other Items |
(4 593)
|
5 319
|
1 705
|
3 967
|
5 922
|
(56 064)
|
(21 591)
|
(21 409)
|
39 264
|
35 857
|
(4 750)
|
(20 196)
|
(19 025)
|
(10 176)
|
(6 180)
|
(4 051)
|
1 036
|
(61 133)
|
(70 097)
|
(62 858)
|
(53 922)
|
(11 192)
|
(25 218)
|
(24 330)
|
(37 850)
|
(10 627)
|
(6 191)
|
(1 092)
|
(11 805)
|
(42 615)
|
(45 166)
|
(27 028)
|
(24 026)
|
(12 808)
|
25 805
|
(13 422)
|
3 712
|
(40 970)
|
(29 115)
|
(75 639)
|
(59 362)
|
|
| Cash from Investing Activities |
(53 304)
N/A
|
(49 098)
+8%
|
(58 220)
-19%
|
(57 493)
+1%
|
(36 741)
+36%
|
(121 706)
-231%
|
(68 166)
+44%
|
(78 490)
-15%
|
(7 602)
+90%
|
(19 224)
-153%
|
(42 612)
-122%
|
(57 330)
-35%
|
(51 474)
+10%
|
(44 274)
+14%
|
(38 778)
+12%
|
(33 725)
+13%
|
(35 955)
-7%
|
(101 709)
-183%
|
(113 400)
-11%
|
(110 807)
+2%
|
(98 197)
+11%
|
(54 905)
+44%
|
(69 235)
-26%
|
(64 636)
+7%
|
(74 368)
-15%
|
(43 800)
+41%
|
(41 698)
+5%
|
(35 621)
+15%
|
(47 472)
-33%
|
(78 135)
-65%
|
(79 837)
-2%
|
(61 570)
+23%
|
(58 234)
+5%
|
(45 622)
+22%
|
(7 145)
+84%
|
(47 291)
-562%
|
(29 485)
+38%
|
(78 435)
-166%
|
(67 527)
+14%
|
(118 448)
-75%
|
(102 495)
+13%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(6 953)
|
(5 794)
|
(9 559)
|
(18 498)
|
(7 641)
|
(7 334)
|
(12 573)
|
(12 501)
|
(12 682)
|
(25 930)
|
(13 050)
|
(20 122)
|
(27 248)
|
(14 000)
|
(14 000)
|
0
|
0
|
0
|
(15 500)
|
(21 329)
|
(30 500)
|
(30 501)
|
(15 001)
|
(9 172)
|
(4 396)
|
(3 402)
|
(2 668)
|
(2 424)
|
(13 793)
|
(14 103)
|
(14 101)
|
(13 805)
|
392
|
(14 355)
|
(15 092)
|
(15 632)
|
(24 066)
|
(17 002)
|
(17 004)
|
(17 004)
|
(26 003)
|
|
| Net Issuance of Debt |
(14 903)
|
(13 353)
|
(7 048)
|
(6 604)
|
4 682
|
30 183
|
36 872
|
39 597
|
13 734
|
10 736
|
4 177
|
274
|
597
|
2 006
|
(3 936)
|
(4 404)
|
(5 099)
|
(1 242)
|
5 127
|
3 285
|
(2 144)
|
(3 501)
|
6 628
|
8 594
|
14 596
|
13 561
|
(5 740)
|
(2 583)
|
87
|
(3 862)
|
(1 120)
|
451
|
5 262
|
7 554
|
(17 635)
|
(20 893)
|
(26 883)
|
(31 111)
|
(7 156)
|
(12 326)
|
(16 966)
|
|
| Cash Paid for Dividends |
(6 078)
|
(6 367)
|
(6 849)
|
(7 640)
|
(7 834)
|
(11 672)
|
(8 284)
|
(12 694)
|
(8 852)
|
(13 621)
|
(9 173)
|
(9 492)
|
(9 482)
|
(9 988)
|
(9 986)
|
(11 706)
|
(11 711)
|
(13 632)
|
(13 592)
|
(14 310)
|
(14 311)
|
(15 438)
|
(15 482)
|
(16 664)
|
(16 669)
|
(17 904)
|
(17 895)
|
(19 141)
|
(19 130)
|
(20 303)
|
(20 301)
|
(21 446)
|
(21 449)
|
(22 055)
|
(22 053)
|
(22 594)
|
(22 593)
|
(23 094)
|
(23 095)
|
(23 631)
|
(23 631)
|
|
| Other |
(719)
|
(1 463)
|
10 951
|
10 617
|
(1 261)
|
(2 621)
|
(52 850)
|
(52 902)
|
(53 496)
|
(54 785)
|
(3 494)
|
(3 904)
|
(2 868)
|
(2 543)
|
(2 660)
|
2 316
|
(2 207)
|
(3 777)
|
(3 758)
|
(8 553)
|
(4 232)
|
(6 947)
|
793
|
(773)
|
(90)
|
(405)
|
(8 936)
|
(8 492)
|
(9 398)
|
(10 287)
|
(9 658)
|
(8 606)
|
(8 836)
|
127
|
(6 872)
|
(8 718)
|
(22 024)
|
(27 093)
|
(19 752)
|
(19 214)
|
(9 926)
|
|
| Cash from Financing Activities |
(28 653)
N/A
|
(26 977)
+6%
|
(12 505)
+54%
|
(22 125)
-77%
|
(12 054)
+46%
|
8 556
N/A
|
(36 835)
N/A
|
(38 500)
-5%
|
(61 296)
-59%
|
(83 600)
-36%
|
(21 540)
+74%
|
(33 244)
-54%
|
(39 001)
-17%
|
(24 525)
+37%
|
(30 582)
-25%
|
(20 794)
+32%
|
(19 017)
+9%
|
(18 651)
+2%
|
(27 723)
-49%
|
(40 907)
-48%
|
(51 187)
-25%
|
(56 387)
-10%
|
(23 062)
+59%
|
(18 015)
+22%
|
(6 559)
+64%
|
(8 150)
-24%
|
(35 239)
-332%
|
(32 640)
+7%
|
(42 234)
-29%
|
(48 555)
-15%
|
(45 180)
+7%
|
(43 406)
+4%
|
(24 631)
+43%
|
(28 729)
-17%
|
(61 652)
-115%
|
(67 837)
-10%
|
(95 566)
-41%
|
(98 300)
-3%
|
(67 007)
+32%
|
(72 175)
-8%
|
(76 526)
-6%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
5 484
|
7 377
|
4 353
|
5 251
|
9 449
|
8 882
|
(5 085)
|
(8 824)
|
(14 460)
|
(15 435)
|
(3 375)
|
(1 132)
|
5 354
|
8 850
|
3 135
|
1 656
|
678
|
(422)
|
(4 582)
|
65
|
(1 174)
|
(3 974)
|
1 083
|
(4 524)
|
4 020
|
(1 635)
|
(2 583)
|
5 772
|
(980)
|
6 165
|
7 789
|
10 367
|
16 253
|
17 887
|
6 186
|
1 806
|
3 112
|
3 485
|
8 736
|
10 065
|
12 034
|
|
| Net Change in Cash |
(7 714)
N/A
|
7 846
N/A
|
29 286
+273%
|
24 703
-16%
|
29 546
+20%
|
5 589
-81%
|
(25 078)
N/A
|
(24 700)
+2%
|
11 701
N/A
|
(5 499)
N/A
|
36 076
N/A
|
9 913
-73%
|
4 152
-58%
|
38 858
+836%
|
31 860
-18%
|
53 776
+69%
|
65 028
+21%
|
(7 054)
N/A
|
(34 837)
-394%
|
(57 328)
-65%
|
(68 405)
-19%
|
(26 293)
+62%
|
(6 278)
+76%
|
35 882
N/A
|
53 648
+50%
|
79 925
+49%
|
70 735
-11%
|
65 880
-7%
|
46 322
-30%
|
3 855
-92%
|
(11 975)
N/A
|
12 824
N/A
|
26 507
+107%
|
36 085
+36%
|
29 606
-18%
|
(2 655)
N/A
|
1 679
N/A
|
(34 373)
N/A
|
36 617
N/A
|
(18 889)
N/A
|
(14 373)
+24%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
20 048
N/A
|
22 127
+10%
|
35 733
+61%
|
37 610
+5%
|
26 229
-30%
|
44 215
+69%
|
38 433
-13%
|
44 033
+15%
|
48 193
+9%
|
57 679
+20%
|
65 741
+14%
|
64 485
-2%
|
56 824
-12%
|
64 709
+14%
|
65 487
+1%
|
76 965
+18%
|
82 331
+7%
|
73 152
-11%
|
67 565
-8%
|
46 372
-31%
|
37 878
-18%
|
45 260
+19%
|
40 919
-10%
|
82 751
+102%
|
94 037
+14%
|
100 337
+7%
|
114 748
+14%
|
93 840
-18%
|
101 341
+8%
|
88 860
-12%
|
70 582
-21%
|
72 891
+3%
|
58 911
-19%
|
59 735
+1%
|
59 267
-1%
|
76 798
+30%
|
90 421
+18%
|
101 412
+12%
|
124 003
+22%
|
118 860
-4%
|
109 481
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
