
Goldwin Inc
TSE:8111

Intrinsic Value
The intrinsic value of one
Goldwin Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 8 134 JPY,
Goldwin Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Goldwin Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Goldwin Inc
Balance Sheet Decomposition
Goldwin Inc
Current Assets | 94.1B |
Cash & Short-Term Investments | 41B |
Receivables | 29.2B |
Other Current Assets | 23.9B |
Non-Current Assets | 58B |
Long-Term Investments | 35B |
PP&E | 10.3B |
Intangibles | 2.9B |
Other Non-Current Assets | 9.8B |
Free Cash Flow Analysis
Goldwin Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Goldwin Inc
Revenue
|
128.9B
JPY
|
Cost of Revenue
|
-61.9B
JPY
|
Gross Profit
|
67B
JPY
|
Operating Expenses
|
-45.4B
JPY
|
Operating Income
|
21.6B
JPY
|
Other Expenses
|
2.8B
JPY
|
Net Income
|
24.4B
JPY
|
Profitability Score
Profitability Due Diligence
Goldwin Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Goldwin Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Goldwin Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Goldwin Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Goldwin Inc
According to Wall Street analysts, the average 1-year price target for
Goldwin Inc
is 11 521.63 JPY
with a low forecast of 9 999 JPY and a high forecast of 13 650 JPY.
Dividends
Current shareholder yield for Goldwin Inc is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Goldwin Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 8 134 JPY,
Goldwin Inc
is
hidden
.