Goldwin Inc
TSE:8111

Watchlist Manager
Goldwin Inc Logo
Goldwin Inc
TSE:8111
Watchlist
Price: 8 483 JPY -3.08% Market Closed
Market Cap: 381.7B JPY
Have any thoughts about
Goldwin Inc?
Write Note

Relative Value

The Relative Value of one Goldwin Inc stock under the Base Case scenario is 7 670.53 JPY. Compared to the current market price of 8 483 JPY, Goldwin Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 670.53 JPY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
13
Median 3Y
3.3
Median 5Y
3.3
Industry
1
Forward
2.8
vs History
96
vs Industry
34
Median 3Y
21.6
Median 5Y
23.6
Industry
17.9
Forward
16.7
vs History
77
vs Industry
15
Median 3Y
21.6
Median 5Y
23.4
Industry
9.9
vs History
96
vs Industry
18
Median 3Y
33.4
Median 5Y
36.3
Industry
17.7
vs History
96
vs Industry
10
Median 3Y
5.3
Median 5Y
5.8
Industry
1.4
vs History
93
vs Industry
17
Median 3Y
3.2
Median 5Y
3.2
Industry
1.2
Forward
2.5
vs History
93
vs Industry
33
Median 3Y
6.1
Median 5Y
6
Industry
4.1
vs History
93
vs Industry
24
Median 3Y
16.6
Median 5Y
16.7
Industry
10.7
Forward
13
vs History
96
vs Industry
29
Median 3Y
18.2
Median 5Y
18.2
Industry
13.7
Forward
11.3
vs History
87
vs Industry
19
Median 3Y
19.9
Median 5Y
21.9
Industry
10.8
vs History
74
vs Industry
20
Median 3Y
22.1
Median 5Y
23.3
Industry
13.5
vs History
96
vs Industry
7
Median 3Y
5.3
Median 5Y
5.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Goldwin Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Goldwin Inc
TSE:8111
381.7B JPY 3 15.5 13.6 14.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
286.7B EUR 3.4 20.5 10.7 14.2
FR
Hermes International SCA
PAR:RMS
209.8B EUR 14.7 47.1 30.2 34.5
FR
EssilorLuxottica SA
PAR:EL
102.9B EUR 4 44.9 17.2 33
FR
Christian Dior SE
PAR:CDI
96.7B EUR 1.1 16.6 4.1 5.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
69B CHF 3.6 31.2 11.2 14.4
DE
Adidas AG
XETRA:ADS
38.7B EUR 1.8 161.4 21.5 57.5
CA
Lululemon Athletica Inc
NASDAQ:LULU
40.6B USD 4.1 24.9 14.9 17.5
IN
Titan Company Ltd
NSE:TITAN
2.8T INR 5.3 81 53.4 59.9
CN
ANTA Sports Products Ltd
HKEX:2020
232.1B HKD 3.2 16.3 12 12
FR
Kering SA
PAR:KER
26.1B EUR 1.4 12.6 7 10.8

See Also

Discover More
Back to Top