Goldwin Inc
TSE:8111

Watchlist Manager
Goldwin Inc Logo
Goldwin Inc
TSE:8111
Watchlist
Price: 8 575 JPY 0.72% Market Closed
Market Cap: 406.9B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Goldwin Inc stock under the Base Case scenario is 6 804.35 JPY. Compared to the current market price of 8 575 JPY, Goldwin Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 804.35 JPY
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
84
vs Industry
18
Median 3Y
3.3
Median 5Y
3.3
Industry
0.9
Forward
2.8
More Details
15.6
P/E
P/E
Price to Earnings
15.6
vs History
90
vs Industry
38
Median 3Y
20.4
Median 5Y
23.1
Industry
17.5
Forward
15.7
More Details
15.8
P/OCF
P/OCF
Price to OCF
15.8
vs History
90
vs Industry
24
Median 3Y
21.6
Median 5Y
22.6
Industry
9.6
More Details
19.3
P/FCFE
P/FCFE
Price to FCFE
19.3
vs History
93
vs Industry
24
Median 3Y
29.6
Median 5Y
34.2
Industry
16.4
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
93
vs Industry
15
Median 3Y
5
Median 5Y
5.5
Industry
1.3
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
85
vs Industry
22
Median 3Y
3.2
Median 5Y
3.1
Industry
1.1
Forward
2.5
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
85
vs Industry
35
Median 3Y
6
Median 5Y
5.9
Industry
3.8
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
84
vs Industry
26
Median 3Y
16.5
Median 5Y
16.4
Industry
9.9
Forward
12.7
More Details
15.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.8
vs History
82
vs Industry
28
Median 3Y
17.8
Median 5Y
18.1
Industry
13.1
Forward
11.2
More Details
14.2
EV/OCF
EV/OCF
Enterprise Value to OCF
14.2
vs History
92
vs Industry
28
Median 3Y
19.9
Median 5Y
21.3
Industry
10.4
More Details
15.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.8
vs History
79
vs Industry
28
Median 3Y
22.1
Median 5Y
22.2
Industry
12.9
More Details
4.2
EV/IC
EV/IC
Enterprise Value to IC
4.2
vs History
93
vs Industry
10
Median 3Y
5.3
Median 5Y
5.3
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Goldwin Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Goldwin Inc
TSE:8111
381.8B JPY 3 15.6 14.3 15.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
294.2B EUR 3.5 23.4 11.5 16.1
FR
Hermes International SCA
PAR:RMS
259.1B EUR 17.1 56.3 35.7 40.5
FR
EssilorLuxottica SA
PAR:EL
123B EUR 4.6 52.1 20.2 38.4
FR
Christian Dior SE
PAR:CDI
99B EUR 1.2 19 4.4 6.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
93.7B CHF 4.8 75.1 22.1 22.1
CA
Lululemon Athletica Inc
NASDAQ:LULU
43.5B USD 4.3 25 15.1 17.8
DE
Adidas AG
XETRA:ADS
39.6B EUR 1.7 51.9 16.2 31.1
CN
ANTA Sports Products Ltd
HKEX:2020
254.4B HKD 3.5 17.7 13.4 13.4
IN
Titan Company Ltd
NSE:TITAN
2.7T INR 4.7 84.7 53.6 61
FR
Kering SA
PAR:KER
24.8B EUR 1.4 21.9 8 14.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.