Goldwin Inc
TSE:8111

Watchlist Manager
Goldwin Inc Logo
Goldwin Inc
TSE:8111
Watchlist
Price: 8 483 JPY -3.08% Market Closed
Market Cap: 381.7B JPY
Have any thoughts about
Goldwin Inc?
Write Note

Income Statement

Earnings Waterfall
Goldwin Inc

Revenue
128.4B JPY
Cost of Revenue
-60.5B JPY
Gross Profit
67.9B JPY
Operating Expenses
-44.5B JPY
Operating Income
23.4B JPY
Other Expenses
1.2B JPY
Net Income
24.6B JPY

Income Statement
Goldwin Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
54 696
N/A
55 249
+1%
55 795
+1%
57 417
+3%
58 193
+1%
58 603
+1%
59 199
+1%
59 713
+1%
60 374
+1%
60 143
0%
61 077
+2%
60 903
0%
62 608
+3%
63 193
+1%
67 974
+8%
70 420
+4%
72 857
+3%
75 066
+3%
82 352
+10%
84 934
+3%
88 190
+4%
92 697
+5%
97 071
+5%
97 899
+1%
92 025
-6%
88 289
-4%
91 282
+3%
90 479
-1%
95 357
+5%
97 129
+2%
95 035
-2%
98 235
+3%
102 256
+4%
105 336
+3%
111 199
+6%
115 052
+3%
117 103
+2%
120 839
+3%
123 138
+2%
126 907
+3%
128 358
+1%
Gross Profit
Cost of Revenue
(32 075)
(32 245)
(32 044)
(33 225)
(33 458)
(33 689)
(33 728)
(33 305)
(33 526)
(33 104)
(33 104)
(32 612)
(33 119)
(33 198)
(35 014)
(36 320)
(37 348)
(37 893)
(40 891)
(41 915)
(43 317)
(44 933)
(45 981)
(45 490)
(42 816)
(41 301)
(42 715)
(42 470)
(44 692)
(45 749)
(45 000)
(46 491)
(48 376)
(50 104)
(52 946)
(55 016)
(56 480)
(57 832)
(58 688)
(59 734)
(60 462)
Gross Profit
22 621
N/A
23 004
+2%
23 751
+3%
24 192
+2%
24 735
+2%
24 914
+1%
25 471
+2%
26 408
+4%
26 848
+2%
27 039
+1%
27 973
+3%
28 291
+1%
29 489
+4%
29 995
+2%
32 960
+10%
34 100
+3%
35 509
+4%
37 173
+5%
41 461
+12%
43 019
+4%
44 873
+4%
47 764
+6%
51 090
+7%
52 409
+3%
49 209
-6%
46 988
-5%
48 567
+3%
48 009
-1%
50 665
+6%
51 380
+1%
50 035
-3%
51 744
+3%
53 880
+4%
55 232
+3%
58 253
+5%
60 036
+3%
60 623
+1%
63 007
+4%
64 450
+2%
67 173
+4%
67 896
+1%
Operating Income
Operating Expenses
(20 592)
(21 001)
(21 025)
(21 778)
(22 086)
(22 382)
(22 921)
(23 279)
(23 454)
(23 656)
(24 057)
(24 381)
(24 799)
(25 367)
(26 199)
(26 998)
(27 748)
(28 344)
(29 254)
(31 158)
(32 286)
(33 494)
(34 649)
(34 929)
(34 110)
(33 809)
(33 707)
(33 171)
(34 213)
(34 479)
(34 617)
(35 243)
(36 248)
(36 753)
(37 628)
(38 132)
(38 722)
(40 310)
(41 638)
(43 326)
(44 473)
Selling, General & Administrative
(20 636)
(20 884)
(21 223)
(21 695)
(22 012)
(22 439)
(22 950)
(23 258)
(23 494)
(23 758)
(24 018)
(24 477)
(24 828)
(25 419)
(26 172)
(27 254)
(27 809)
(28 357)
(29 397)
(31 347)
(32 326)
(33 749)
(34 847)
(35 003)
(34 274)
(33 858)
(33 743)
(33 152)
(34 233)
(34 484)
(34 692)
(35 241)
(36 245)
(36 751)
(37 626)
(38 130)
(38 721)
(40 308)
(41 637)
(43 326)
(44 474)
Other Operating Expenses
44
(117)
198
(83)
(74)
57
29
(21)
40
102
(39)
96
29
52
(27)
256
61
13
143
189
40
255
198
74
164
49
36
(19)
20
5
75
(2)
(3)
(2)
(2)
(2)
(1)
0
(1)
0
0
Operating Income
2 029
N/A
2 003
-1%
2 726
+36%
2 414
-11%
2 649
+10%
2 532
-4%
2 550
+1%
3 129
+23%
3 394
+8%
3 383
0%
3 916
+16%
3 910
0%
4 690
+20%
4 628
-1%
6 761
+46%
7 102
+5%
7 761
+9%
8 829
+14%
12 207
+38%
11 861
-3%
12 587
+6%
14 270
+13%
16 441
+15%
17 480
+6%
15 099
-14%
13 179
-13%
14 860
+13%
14 838
0%
16 452
+11%
16 901
+3%
15 418
-9%
16 501
+7%
17 632
+7%
18 479
+5%
20 625
+12%
21 904
+6%
21 901
0%
22 697
+4%
22 812
+1%
23 847
+5%
23 423
-2%
Pre-Tax Income
Interest Income Expense
1 861
1 781
1 739
1 847
1 703
1 736
1 174
1 107
897
921
904
661
594
619
663
743
489
198
517
1 145
1 245
1 260
1 450
(1 110)
(757)
(684)
(1 069)
1 220
1 411
1 587
2 174
3 721
4 254
5 281
5 982
5 963
6 722
7 404
7 225
9 054
9 569
Non-Reccuring Items
(579)
(540)
(544)
(229)
(249)
(419)
(386)
(510)
(323)
(156)
(135)
(256)
(250)
(270)
(251)
(226)
(226)
(228)
(312)
(320)
(311)
(286)
(188)
(298)
(597)
(551)
(591)
(460)
(123)
(171)
(140)
(200)
(122)
(132)
(129)
(113)
(211)
(199)
(199)
(502)
(485)
Gain/Loss on Disposition of Assets
(66)
(67)
(54)
(37)
(46)
(51)
(43)
0
(39)
(34)
(28)
(21)
(27)
(31)
(30)
(43)
(48)
(39)
(42)
(28)
(29)
(16)
(37)
(32)
(37)
(49)
0
(22)
(7)
(15)
(30)
(33)
(29)
(117)
(103)
(99)
(116)
(25)
(24)
(38)
(49)
Total Other Income
34
43
11
(3)
32
32
44
102
21
15
20
27
27
23
47
8
9
5
(15)
44
49
58
48
30
41
7
(31)
(19)
(52)
(2)
31
142
137
205
202
237
275
212
201
191
186
Pre-Tax Income
3 279
N/A
3 220
-2%
3 878
+20%
3 992
+3%
4 089
+2%
3 830
-6%
3 339
-13%
3 828
+15%
3 950
+3%
4 129
+5%
4 677
+13%
4 321
-8%
5 034
+17%
4 969
-1%
7 190
+45%
7 584
+5%
7 985
+5%
8 765
+10%
12 355
+41%
12 702
+3%
13 541
+7%
15 286
+13%
17 714
+16%
16 070
-9%
13 749
-14%
11 902
-13%
13 169
+11%
15 557
+18%
17 681
+14%
18 300
+4%
17 453
-5%
20 131
+15%
21 872
+9%
23 716
+8%
26 577
+12%
27 892
+5%
28 571
+2%
30 089
+5%
30 015
0%
32 552
+8%
32 644
+0%
Net Income
Tax Provision
(319)
(368)
(508)
(521)
(549)
(604)
(633)
(432)
(401)
(423)
(732)
(877)
(1 115)
(1 052)
(2 118)
(2 385)
(2 609)
(3 062)
(4 135)
(3 418)
(3 466)
(3 950)
(4 554)
(5 245)
(4 589)
(4 049)
(4 569)
(4 766)
(5 362)
(5 499)
(5 103)
(5 717)
(6 092)
(6 098)
(6 710)
(6 861)
(6 797)
(7 577)
(7 670)
(8 204)
(7 981)
Income from Continuing Operations
2 960
2 852
3 370
3 471
3 540
3 226
2 706
3 396
3 549
3 706
3 945
3 444
3 919
3 917
5 072
5 199
5 376
5 703
8 220
9 284
10 075
11 336
13 160
10 825
9 160
7 853
8 600
10 791
12 319
12 801
12 350
14 414
15 780
17 618
19 867
21 031
21 774
22 512
22 345
24 348
24 663
Income to Minority Interest
(1)
(2)
3
0
(3)
1
(14)
(26)
(26)
(35)
(20)
(19)
(20)
(19)
(22)
(24)
(25)
(28)
(36)
(41)
(45)
(60)
(74)
(55)
(58)
(57)
(48)
(56)
(56)
(57)
(63)
(62)
(59)
(54)
(36)
(52)
(51)
(55)
(61)
(66)
(69)
Net Income (Common)
2 958
N/A
2 848
-4%
3 370
+18%
3 471
+3%
3 536
+2%
3 226
-9%
2 693
-17%
3 369
+25%
3 522
+5%
3 670
+4%
3 925
+7%
3 424
-13%
3 898
+14%
3 898
N/A
5 047
+29%
5 174
+3%
5 350
+3%
5 672
+6%
8 184
+44%
9 243
+13%
10 030
+9%
11 277
+12%
13 087
+16%
10 770
-18%
9 103
-15%
7 796
-14%
8 550
+10%
10 734
+26%
12 261
+14%
12 743
+4%
12 287
-4%
14 350
+17%
15 718
+10%
17 562
+12%
19 829
+13%
20 977
+6%
21 721
+4%
22 456
+3%
22 283
-1%
24 281
+9%
24 594
+1%
EPS (Diluted)
62.93
N/A
60.59
-4%
73.26
+21%
74.45
+2%
76.86
+3%
70.13
-9%
58.54
-17%
73.33
+25%
76.56
+4%
79.78
+4%
85.32
+7%
74.51
-13%
84.73
+14%
86.62
+2%
112.15
+29%
114.05
+2%
116.3
+2%
123.3
+6%
180.69
+47%
203.11
+12%
221.63
+9%
249.09
+12%
289.01
+16%
237.89
-18%
200.94
-16%
171.92
-14%
188.14
+9%
236.64
+26%
270.27
+14%
280.75
+4%
270.74
-4%
316.29
+17%
348.54
+10%
390.07
+12%
440.36
+13%
465.68
+6%
482.13
+4%
498.04
+3%
494.04
-1%
539.09
+9%
547.35
+2%

See Also

Discover More