San-Ai Obbli Co Ltd
TSE:8097

Watchlist Manager
San-Ai Obbli Co Ltd Logo
San-Ai Obbli Co Ltd
TSE:8097
Watchlist
Price: 2 003 JPY 0.81% Market Closed
Market Cap: 126.8B JPY
Have any thoughts about
San-Ai Obbli Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one San-Ai Obbli Co Ltd stock under the Base Case scenario is 6 139.37 JPY. Compared to the current market price of 2 003 JPY, San-Ai Obbli Co Ltd is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 139.37 JPY
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
San-Ai Obbli Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for San-Ai Obbli Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about San-Ai Obbli Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
San-Ai Obbli Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about San-Ai Obbli Co Ltd

Provide an overview of the primary business activities
of San-Ai Obbli Co Ltd.

What unique competitive advantages
does San-Ai Obbli Co Ltd hold over its rivals?

What risks and challenges
does San-Ai Obbli Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for San-Ai Obbli Co Ltd.

Provide P/S
for San-Ai Obbli Co Ltd.

Provide P/E
for San-Ai Obbli Co Ltd.

Provide P/OCF
for San-Ai Obbli Co Ltd.

Provide P/FCFE
for San-Ai Obbli Co Ltd.

Provide P/B
for San-Ai Obbli Co Ltd.

Provide EV/S
for San-Ai Obbli Co Ltd.

Provide EV/GP
for San-Ai Obbli Co Ltd.

Provide EV/EBITDA
for San-Ai Obbli Co Ltd.

Provide EV/EBIT
for San-Ai Obbli Co Ltd.

Provide EV/OCF
for San-Ai Obbli Co Ltd.

Provide EV/FCFF
for San-Ai Obbli Co Ltd.

Provide EV/IC
for San-Ai Obbli Co Ltd.

What are the Revenue projections
for San-Ai Obbli Co Ltd?

How accurate were the past Revenue estimates
for San-Ai Obbli Co Ltd?

What are the Net Income projections
for San-Ai Obbli Co Ltd?

How accurate were the past Net Income estimates
for San-Ai Obbli Co Ltd?

What are the EPS projections
for San-Ai Obbli Co Ltd?

How accurate were the past EPS estimates
for San-Ai Obbli Co Ltd?

What are the EBIT projections
for San-Ai Obbli Co Ltd?

How accurate were the past EBIT estimates
for San-Ai Obbli Co Ltd?

Compare the revenue forecasts
for San-Ai Obbli Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of San-Ai Obbli Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of San-Ai Obbli Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of San-Ai Obbli Co Ltd compared to its peers.

Compare the P/E ratios
of San-Ai Obbli Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing San-Ai Obbli Co Ltd with its peers.

Analyze the financial leverage
of San-Ai Obbli Co Ltd compared to its main competitors.

Show all profitability ratios
for San-Ai Obbli Co Ltd.

Provide ROE
for San-Ai Obbli Co Ltd.

Provide ROA
for San-Ai Obbli Co Ltd.

Provide ROIC
for San-Ai Obbli Co Ltd.

Provide ROCE
for San-Ai Obbli Co Ltd.

Provide Gross Margin
for San-Ai Obbli Co Ltd.

Provide Operating Margin
for San-Ai Obbli Co Ltd.

Provide Net Margin
for San-Ai Obbli Co Ltd.

Provide FCF Margin
for San-Ai Obbli Co Ltd.

Show all solvency ratios
for San-Ai Obbli Co Ltd.

Provide D/E Ratio
for San-Ai Obbli Co Ltd.

Provide D/A Ratio
for San-Ai Obbli Co Ltd.

Provide Interest Coverage Ratio
for San-Ai Obbli Co Ltd.

Provide Altman Z-Score Ratio
for San-Ai Obbli Co Ltd.

Provide Quick Ratio
for San-Ai Obbli Co Ltd.

Provide Current Ratio
for San-Ai Obbli Co Ltd.

Provide Cash Ratio
for San-Ai Obbli Co Ltd.

What is the historical Revenue growth
over the last 5 years for San-Ai Obbli Co Ltd?

What is the historical Net Income growth
over the last 5 years for San-Ai Obbli Co Ltd?

What is the current Free Cash Flow
of San-Ai Obbli Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for San-Ai Obbli Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
San-Ai Obbli Co Ltd

Current Assets 96.4B
Cash & Short-Term Investments 46.2B
Receivables 40.3B
Other Current Assets 9.8B
Non-Current Assets 114.1B
Long-Term Investments 19.1B
PP&E 52.9B
Intangibles 6.7B
Other Non-Current Assets 35.4B
Current Liabilities 71.9B
Accounts Payable 51.9B
Accrued Liabilities 1.1B
Short-Term Debt 300m
Other Current Liabilities 18.7B
Non-Current Liabilities 22.5B
Long-Term Debt 1.2B
Other Non-Current Liabilities 21.3B
Efficiency

Earnings Waterfall
San-Ai Obbli Co Ltd

Revenue
659.5B JPY
Cost of Revenue
-597.8B JPY
Gross Profit
61.7B JPY
Operating Expenses
-46.2B JPY
Operating Income
15.5B JPY
Other Expenses
-4.3B JPY
Net Income
11.3B JPY

Free Cash Flow Analysis
San-Ai Obbli Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

San-Ai Obbli Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
Positive Free Cash Flow
ROE is Increasing
49/100
Profitability
Score

San-Ai Obbli Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

San-Ai Obbli Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

88/100
Solvency
Score

San-Ai Obbli Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
San-Ai Obbli Co Ltd

There are no price targets for San-Ai Obbli Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for San-Ai Obbli Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for San-Ai Obbli Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

San-Ai Obbli Co Ltd Logo
San-Ai Obbli Co Ltd

Country

Japan

Industry

Energy

Market Cap

128.5B JPY

Dividend Yield

4.99%

Description

SAN-AI OIL CO., LTD. engages in the distribution of petroleum products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 2,010 full-time employees. The firm operates in three business segments. Petroleum-Related Business segment sells, stores and ships petroleum products and manufactures and sells chemical products such as preservatives, fungicides and extinguishing agents. Gas-Related Business segment sells LP gas, natural gas, city gas and gas equipment. Aviation Related Business & Others segment is involved in the storage and refueling of aircraft fuel, the surface treatment of metal, the contract construction of building ancillary facilities and the rental of real estate.

Contact

TOKYO-TO
Chiyoda-ku
10F, Otemachi Place East Tower, 2-3-2, Ote-machi
+81368803100.0
www.san-ai-oil.co.jp

IPO

1963-01-23

Employees

2 010

Officers

President, Executive Officer & Representative Director
Mr. Hiroshi Hayata
Executive Officer & Accounting Manager
Eiichi Nonaka
Executive Officer & Director
Mr. Takashi Satoh
Executive Officer & GM of Aviation Business Division
Akira Sudoh
Executive Officer, GM of Gas Business and Gas Sales Division & Director
Kohichiroh Ishii
Executive Officer, GM of Oil Business Division and GM of Wholesale Sales
Katsunori Sugiura
Show More
Executive Officer & GM of Energy Solutions Business Division & Chemicals Business Division
Shinichi Nagamatsu
Executive Officer & Personnel Department Manager
Yuko Nisiho
Senior Managing Executive Officer & Director
Fuminori Hasegawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one San-Ai Obbli Co Ltd stock?

The intrinsic value of one San-Ai Obbli Co Ltd stock under the Base Case scenario is 6 139.37 JPY.

Is San-Ai Obbli Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 003 JPY, San-Ai Obbli Co Ltd is Undervalued by 67%.

Back to Top