San-Ai Obbli Co Ltd
TSE:8097
San-Ai Obbli Co Ltd
TSE:8097
Price:
2 003
JPY
0.81%
Market Closed
Market Cap:
126.8B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
San-Ai Obbli Co Ltd
2003
+16 (+0.81%)
| 52 Week Range |
1 606
2 189
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
San-Ai Obbli Co Ltd
Income Statement
Earnings Waterfall
San-Ai Obbli Co Ltd
San-Ai Obbli Co Ltd
|
Revenue
|
659.5B
JPY
|
|
Cost of Revenue
|
-597.8B
JPY
|
|
Gross Profit
|
61.7B
JPY
|
|
Operating Expenses
|
-46.2B
JPY
|
|
Operating Income
|
15.5B
JPY
|
|
Other Expenses
|
-4.3B
JPY
|
|
Net Income
|
11.3B
JPY
|
Income Statement
San-Ai Obbli Co Ltd
San-Ai Obbli Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
945 149
N/A
|
942 310
0%
|
931 348
-1%
|
883 856
-5%
|
874 425
-1%
|
827 287
-5%
|
781 393
-6%
|
746 658
-4%
|
690 545
-8%
|
655 697
-5%
|
635 747
-3%
|
655 668
+3%
|
671 312
+2%
|
676 200
+1%
|
690 240
+2%
|
692 180
+0%
|
691 289
0%
|
714 770
+3%
|
727 279
+2%
|
726 918
0%
|
749 095
+3%
|
731 308
-2%
|
708 609
-3%
|
667 929
-6%
|
581 065
-13%
|
523 671
-10%
|
476 672
-9%
|
473 899
-1%
|
508 538
+7%
|
532 835
+5%
|
568 319
+7%
|
598 731
+5%
|
624 904
+4%
|
640 241
+2%
|
648 700
+1%
|
647 833
0%
|
643 961
-1%
|
657 557
+2%
|
655 237
0%
|
659 588
+1%
|
659 462
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(897 437)
|
(895 646)
|
(885 548)
|
(838 240)
|
(828 427)
|
(781 370)
|
(735 050)
|
(700 789)
|
(645 093)
|
(609 942)
|
(588 712)
|
(607 545)
|
(621 769)
|
(625 949)
|
(639 372)
|
(640 418)
|
(639 408)
|
(662 407)
|
(675 554)
|
(675 509)
|
(697 713)
|
(679 770)
|
(656 565)
|
(615 762)
|
(530 153)
|
(473 896)
|
(427 963)
|
(426 065)
|
(459 756)
|
(483 496)
|
(517 499)
|
(546 138)
|
(571 256)
|
(584 198)
|
(591 978)
|
(589 359)
|
(583 887)
|
(596 100)
|
(592 544)
|
(597 254)
|
(597 784)
|
|
| Gross Profit |
47 712
N/A
|
46 664
-2%
|
45 800
-2%
|
45 616
0%
|
45 998
+1%
|
45 917
0%
|
46 343
+1%
|
45 869
-1%
|
45 452
-1%
|
45 755
+1%
|
47 035
+3%
|
48 123
+2%
|
49 543
+3%
|
50 251
+1%
|
50 868
+1%
|
51 762
+2%
|
51 881
+0%
|
52 363
+1%
|
51 725
-1%
|
51 409
-1%
|
51 382
0%
|
51 538
+0%
|
52 044
+1%
|
52 167
+0%
|
50 912
-2%
|
49 775
-2%
|
48 709
-2%
|
47 834
-2%
|
48 782
+2%
|
49 339
+1%
|
50 820
+3%
|
52 593
+3%
|
53 648
+2%
|
56 043
+4%
|
56 722
+1%
|
58 474
+3%
|
60 074
+3%
|
61 457
+2%
|
62 693
+2%
|
62 334
-1%
|
61 678
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(40 567)
|
(40 154)
|
(40 070)
|
(40 002)
|
(39 793)
|
(39 737)
|
(39 629)
|
(39 629)
|
(39 622)
|
(39 499)
|
(39 459)
|
(39 151)
|
(39 032)
|
(38 984)
|
(39 024)
|
(39 858)
|
(40 182)
|
(40 217)
|
(40 852)
|
(40 449)
|
(40 870)
|
(41 464)
|
(41 117)
|
(41 196)
|
(40 347)
|
(39 455)
|
(39 253)
|
(39 242)
|
(39 985)
|
(40 080)
|
(40 385)
|
(40 526)
|
(41 343)
|
(41 969)
|
(42 719)
|
(43 263)
|
(43 466)
|
(44 241)
|
(44 782)
|
(45 461)
|
(46 169)
|
|
| Selling, General & Administrative |
(40 564)
|
(40 151)
|
(40 068)
|
(35 102)
|
(39 793)
|
(39 736)
|
(39 628)
|
(34 596)
|
(39 621)
|
(39 499)
|
(39 459)
|
(34 227)
|
(39 031)
|
(38 982)
|
(39 024)
|
(34 591)
|
(40 047)
|
(40 216)
|
(40 851)
|
(39 534)
|
(40 868)
|
(41 465)
|
(41 115)
|
(36 327)
|
(40 182)
|
(39 452)
|
(39 250)
|
(34 358)
|
(39 984)
|
(40 079)
|
(40 385)
|
(35 271)
|
(41 342)
|
(41 968)
|
(42 718)
|
(37 812)
|
(43 466)
|
(44 241)
|
(44 783)
|
(39 667)
|
(46 169)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(4 899)
|
0
|
0
|
0
|
(5 033)
|
0
|
0
|
0
|
(4 923)
|
0
|
0
|
0
|
(5 266)
|
0
|
0
|
0
|
(914)
|
0
|
0
|
0
|
(4 867)
|
0
|
0
|
0
|
(4 883)
|
0
|
0
|
0
|
(5 254)
|
0
|
0
|
0
|
(5 451)
|
0
|
0
|
0
|
(5 794)
|
0
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(135)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
(2)
|
(2)
|
(165)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Operating Income |
7 145
N/A
|
6 510
-9%
|
5 730
-12%
|
5 614
-2%
|
6 205
+11%
|
6 180
0%
|
6 714
+9%
|
6 240
-7%
|
5 830
-7%
|
6 256
+7%
|
7 576
+21%
|
8 972
+18%
|
10 511
+17%
|
11 267
+7%
|
11 844
+5%
|
11 904
+1%
|
11 699
-2%
|
12 146
+4%
|
10 873
-10%
|
10 960
+1%
|
10 512
-4%
|
10 074
-4%
|
10 927
+8%
|
10 971
+0%
|
10 565
-4%
|
10 320
-2%
|
9 456
-8%
|
8 592
-9%
|
8 797
+2%
|
9 259
+5%
|
10 435
+13%
|
12 067
+16%
|
12 305
+2%
|
14 074
+14%
|
14 003
-1%
|
15 211
+9%
|
16 608
+9%
|
17 216
+4%
|
17 911
+4%
|
16 873
-6%
|
15 509
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
163
|
343
|
560
|
581
|
662
|
2 037
|
1 845
|
1 869
|
1 880
|
371
|
429
|
449
|
431
|
404
|
468
|
417
|
469
|
469
|
409
|
417
|
439
|
439
|
500
|
521
|
809
|
1 437
|
1 846
|
1 923
|
1 523
|
945
|
504
|
264
|
326
|
382
|
800
|
751
|
736
|
654
|
219
|
438
|
1 847
|
|
| Non-Reccuring Items |
92
|
206
|
144
|
(235)
|
(235)
|
(180)
|
(146)
|
(146)
|
(158)
|
(68)
|
(65)
|
(847)
|
(776)
|
(778)
|
(764)
|
(78)
|
0
|
(141)
|
(239)
|
(220)
|
(296)
|
(300)
|
(154)
|
(239)
|
0
|
(1 566)
|
(1 753)
|
(261)
|
(273)
|
1 140
|
1 265
|
(72)
|
(59)
|
(58)
|
(58)
|
(167)
|
(169)
|
(172)
|
(170)
|
(111)
|
(109)
|
|
| Gain/Loss on Disposition of Assets |
(239)
|
(169)
|
(228)
|
(190)
|
(217)
|
(206)
|
(147)
|
0
|
(59)
|
(11)
|
0
|
(192)
|
(175)
|
(285)
|
(326)
|
(258)
|
(263)
|
(173)
|
(157)
|
(114)
|
1 510
|
1 416
|
1 338
|
1 240
|
(368)
|
(364)
|
0
|
(331)
|
(397)
|
(342)
|
(395)
|
(86)
|
(19)
|
18
|
134
|
385
|
355
|
289
|
(43)
|
(494)
|
(466)
|
|
| Total Other Income |
463
|
400
|
453
|
514
|
513
|
520
|
541
|
391
|
463
|
464
|
425
|
427
|
619
|
615
|
588
|
583
|
604
|
588
|
631
|
622
|
406
|
383
|
384
|
450
|
515
|
665
|
524
|
994
|
1 058
|
981
|
864
|
627
|
507
|
459
|
458
|
607
|
598
|
638
|
647
|
430
|
436
|
|
| Pre-Tax Income |
7 624
N/A
|
7 290
-4%
|
6 659
-9%
|
6 284
-6%
|
6 928
+10%
|
8 351
+21%
|
8 807
+5%
|
8 354
-5%
|
7 956
-5%
|
7 012
-12%
|
8 365
+19%
|
8 809
+5%
|
10 610
+20%
|
11 223
+6%
|
11 810
+5%
|
12 568
+6%
|
12 509
0%
|
12 889
+3%
|
11 517
-11%
|
11 665
+1%
|
12 571
+8%
|
12 012
-4%
|
12 995
+8%
|
12 943
0%
|
11 521
-11%
|
10 492
-9%
|
10 073
-4%
|
10 917
+8%
|
10 708
-2%
|
11 983
+12%
|
12 673
+6%
|
12 800
+1%
|
13 060
+2%
|
14 875
+14%
|
15 337
+3%
|
16 787
+9%
|
18 128
+8%
|
18 625
+3%
|
18 564
0%
|
17 136
-8%
|
17 217
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 316)
|
(3 221)
|
(2 857)
|
(2 320)
|
(2 375)
|
(2 673)
|
(2 721)
|
(2 927)
|
(2 815)
|
(2 327)
|
(2 705)
|
(2 772)
|
(3 031)
|
(3 378)
|
(3 699)
|
(3 908)
|
(4 145)
|
(4 219)
|
(3 760)
|
(4 002)
|
(4 348)
|
(4 310)
|
(4 613)
|
(4 450)
|
(4 059)
|
(2 939)
|
(2 773)
|
(3 493)
|
(3 296)
|
(4 239)
|
(4 625)
|
(3 917)
|
(3 975)
|
(4 533)
|
(4 446)
|
(5 216)
|
(5 612)
|
(5 939)
|
(6 024)
|
(5 294)
|
(5 326)
|
|
| Income from Continuing Operations |
4 308
|
4 069
|
3 802
|
3 964
|
4 553
|
5 678
|
6 086
|
5 427
|
5 141
|
4 685
|
5 660
|
6 037
|
7 579
|
7 845
|
8 111
|
8 660
|
8 364
|
8 670
|
7 757
|
7 663
|
8 223
|
7 702
|
8 382
|
8 493
|
7 462
|
7 553
|
7 300
|
7 424
|
7 412
|
7 744
|
8 048
|
8 883
|
9 085
|
10 342
|
10 891
|
11 571
|
12 516
|
12 686
|
12 540
|
11 842
|
11 891
|
|
| Income to Minority Interest |
(74)
|
(71)
|
(63)
|
(45)
|
(21)
|
(29)
|
(66)
|
(86)
|
(87)
|
(92)
|
(109)
|
(97)
|
(244)
|
(367)
|
(555)
|
(590)
|
(538)
|
(567)
|
(379)
|
(402)
|
(358)
|
(243)
|
(412)
|
(327)
|
(221)
|
(291)
|
(213)
|
(369)
|
(551)
|
(570)
|
(599)
|
(573)
|
(554)
|
(644)
|
(604)
|
(669)
|
(749)
|
(713)
|
(679)
|
(624)
|
(638)
|
|
| Net Income (Common) |
4 232
N/A
|
3 998
-6%
|
3 735
-7%
|
3 918
+5%
|
4 531
+16%
|
5 648
+25%
|
6 019
+7%
|
5 340
-11%
|
5 053
-5%
|
4 591
-9%
|
5 550
+21%
|
5 939
+7%
|
7 334
+23%
|
7 478
+2%
|
7 556
+1%
|
8 069
+7%
|
7 825
-3%
|
8 102
+4%
|
7 377
-9%
|
7 260
-2%
|
7 863
+8%
|
7 458
-5%
|
7 970
+7%
|
8 164
+2%
|
7 240
-11%
|
7 260
+0%
|
7 084
-2%
|
7 053
0%
|
6 859
-3%
|
7 172
+5%
|
7 447
+4%
|
8 308
+12%
|
8 528
+3%
|
9 696
+14%
|
10 286
+6%
|
10 901
+6%
|
11 768
+8%
|
11 972
+2%
|
11 859
-1%
|
11 217
-5%
|
11 252
+0%
|
|
| EPS (Diluted) |
57.18
N/A
|
54.76
-4%
|
51.16
-7%
|
53.32
+4%
|
62.06
+16%
|
78.44
+26%
|
84.77
+8%
|
74.5
-12%
|
71.16
-4%
|
64.66
-9%
|
78.16
+21%
|
83.96
+7%
|
103.29
+23%
|
105.32
+2%
|
107.94
+2%
|
114.54
+6%
|
111.78
-2%
|
115.74
+4%
|
105.39
-9%
|
103.61
-2%
|
112.69
+9%
|
106.88
-5%
|
114.23
+7%
|
117.01
+2%
|
103.76
-11%
|
104.05
+0%
|
102.29
-2%
|
101.56
-1%
|
99.42
-2%
|
103.95
+5%
|
108.34
+4%
|
120.65
+11%
|
124.07
+3%
|
141.26
+14%
|
151.9
+8%
|
160.19
+5%
|
176.22
+10%
|
181.79
+3%
|
182.29
+0%
|
171.15
-6%
|
175.1
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
