San-Ai Obbli Co Ltd
TSE:8097
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 606
2 189
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
San-Ai Obbli Co Ltd
Current Assets | 96.4B |
Cash & Short-Term Investments | 46.2B |
Receivables | 40.3B |
Other Current Assets | 9.8B |
Non-Current Assets | 114.1B |
Long-Term Investments | 19.1B |
PP&E | 52.9B |
Intangibles | 6.7B |
Other Non-Current Assets | 35.4B |
Current Liabilities | 71.9B |
Accounts Payable | 51.9B |
Accrued Liabilities | 1.1B |
Short-Term Debt | 300m |
Other Current Liabilities | 18.7B |
Non-Current Liabilities | 22.5B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 21.3B |
Balance Sheet
San-Ai Obbli Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
38 830
|
32 045
|
32 237
|
46 562
|
56 601
|
37 047
|
36 737
|
38 267
|
47 017
|
53 671
|
|
Cash Equivalents |
38 830
|
32 045
|
32 237
|
46 562
|
56 601
|
37 047
|
36 737
|
38 267
|
47 017
|
53 671
|
|
Short-Term Investments |
0
|
0
|
200
|
200
|
0
|
500
|
0
|
100
|
0
|
100
|
|
Total Receivables |
60 866
|
51 453
|
56 880
|
62 148
|
65 016
|
34 036
|
36 675
|
45 324
|
42 669
|
46 254
|
|
Accounts Receivables |
60 866
|
51 453
|
56 880
|
62 148
|
65 016
|
34 036
|
36 675
|
45 324
|
42 669
|
46 254
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
6 328
|
5 022
|
6 503
|
7 082
|
6 203
|
4 967
|
5 869
|
7 618
|
7 773
|
7 546
|
|
Other Current Assets |
1 666
|
1 322
|
1 157
|
1 638
|
11 564
|
1 389
|
1 860
|
2 368
|
921
|
1 049
|
|
Total Current Assets |
107 900
|
89 842
|
96 977
|
117 630
|
139 384
|
77 939
|
81 141
|
93 677
|
98 380
|
108 620
|
|
PP&E Net |
51 647
|
50 949
|
51 104
|
50 348
|
51 449
|
52 297
|
51 539
|
51 751
|
51 522
|
52 697
|
|
PP&E Gross |
51 647
|
50 949
|
51 104
|
50 348
|
51 449
|
52 297
|
51 539
|
51 751
|
51 522
|
52 697
|
|
Accumulated Depreciation |
67 662
|
68 362
|
70 138
|
71 685
|
73 709
|
74 770
|
77 192
|
79 974
|
82 598
|
85 439
|
|
Intangible Assets |
1 085
|
932
|
842
|
947
|
933
|
1 168
|
2 762
|
3 500
|
4 514
|
5 031
|
|
Goodwill |
3 772
|
3 311
|
2 489
|
1 758
|
1 008
|
532
|
1 354
|
1 374
|
1 683
|
1 881
|
|
Note Receivable |
0
|
0
|
25
|
17
|
13
|
18
|
13
|
34
|
21
|
16
|
|
Long-Term Investments |
28 780
|
21 998
|
23 567
|
26 043
|
24 564
|
18 893
|
20 104
|
17 167
|
17 140
|
20 978
|
|
Other Long-Term Assets |
4 374
|
13 078
|
13 495
|
14 381
|
4 287
|
28 377
|
30 332
|
30 384
|
27 984
|
29 384
|
|
Other Assets |
3 772
|
3 311
|
2 489
|
1 758
|
1 008
|
532
|
1 354
|
1 374
|
1 683
|
1 881
|
|
Total Assets |
197 609
N/A
|
180 157
-9%
|
188 499
+5%
|
211 124
+12%
|
221 638
+5%
|
179 224
-19%
|
187 245
+4%
|
197 887
+6%
|
201 244
+2%
|
218 607
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
65 031
|
57 990
|
61 762
|
71 583
|
80 680
|
39 744
|
42 706
|
47 615
|
44 908
|
55 202
|
|
Accrued Liabilities |
1 564
|
1 530
|
1 877
|
2 043
|
1 832
|
1 904
|
1 776
|
1 777
|
2 130
|
2 310
|
|
Short-Term Debt |
840
|
850
|
430
|
360
|
230
|
200
|
270
|
300
|
300
|
300
|
|
Current Portion of Long-Term Debt |
6 490
|
5 809
|
1 091
|
4 198
|
2 438
|
3 045
|
3 609
|
1 375
|
2 913
|
1 506
|
|
Other Current Liabilities |
9 528
|
8 518
|
9 700
|
12 925
|
14 665
|
14 795
|
12 694
|
14 995
|
17 202
|
19 170
|
|
Total Current Liabilities |
83 453
|
74 697
|
74 860
|
91 109
|
99 845
|
59 688
|
61 055
|
66 062
|
67 453
|
78 488
|
|
Long-Term Debt |
15 655
|
12 264
|
15 538
|
11 864
|
10 650
|
8 786
|
6 287
|
6 168
|
3 802
|
2 665
|
|
Deferred Income Tax |
0
|
4 810
|
5 914
|
5 631
|
5 099
|
3 597
|
5 078
|
4 915
|
4 247
|
5 480
|
|
Minority Interest |
1 373
|
1 444
|
1 239
|
4 314
|
4 471
|
4 619
|
4 987
|
5 184
|
5 686
|
6 090
|
|
Other Liabilities |
10 353
|
11 443
|
9 437
|
9 060
|
9 103
|
8 367
|
8 357
|
8 384
|
8 318
|
8 145
|
|
Total Liabilities |
117 943
N/A
|
104 658
-11%
|
106 988
+2%
|
121 978
+14%
|
129 168
+6%
|
85 057
-34%
|
85 764
+1%
|
90 713
+6%
|
89 506
-1%
|
100 868
+13%
|
|
Equity | |||||||||||
Common Stock |
10 127
|
10 127
|
10 127
|
10 127
|
10 127
|
10 127
|
10 127
|
10 127
|
10 127
|
10 127
|
|
Retained Earnings |
53 725
|
57 623
|
61 840
|
68 197
|
73 491
|
79 612
|
84 698
|
91 563
|
97 862
|
101 702
|
|
Additional Paid In Capital |
6 953
|
4 487
|
4 522
|
4 270
|
4 288
|
4 288
|
4 286
|
4 339
|
2 531
|
2 531
|
|
Unrealized Security Profit/Loss |
7 857
|
0
|
4 923
|
6 887
|
5 905
|
1 709
|
4 054
|
3 477
|
3 726
|
6 488
|
|
Treasury Stock |
288
|
0
|
352
|
764
|
1 385
|
1 386
|
2 287
|
2 651
|
1 280
|
2 605
|
|
Other Equity |
1 292
|
272
|
451
|
429
|
44
|
183
|
603
|
319
|
1 228
|
504
|
|
Total Equity |
79 666
N/A
|
75 499
-5%
|
81 511
+8%
|
89 146
+9%
|
92 470
+4%
|
94 167
+2%
|
101 481
+8%
|
107 174
+6%
|
111 738
+4%
|
117 739
+5%
|
|
Total Liabilities & Equity |
197 609
N/A
|
180 157
-9%
|
188 499
+5%
|
211 124
+12%
|
221 638
+5%
|
179 224
-19%
|
187 245
+4%
|
197 887
+6%
|
201 244
+2%
|
218 607
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
73
|
71
|
71
|
70
|
70
|
70
|
69
|
69
|
67
|
64
|