Iwatani Corp
TSE:8088
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 470.4605
2 585
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Iwatani Corp
Revenue
|
853.7B
JPY
|
Cost of Revenue
|
-618.5B
JPY
|
Gross Profit
|
235.2B
JPY
|
Operating Expenses
|
-183B
JPY
|
Operating Income
|
52.2B
JPY
|
Other Expenses
|
-1.8B
JPY
|
Net Income
|
50.4B
JPY
|
Income Statement
Iwatani Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
727 242
N/A
|
723 092
-1%
|
691 902
-4%
|
682 816
-1%
|
661 791
-3%
|
639 605
-3%
|
616 201
-4%
|
597 041
-3%
|
578 354
-3%
|
572 193
-1%
|
588 045
+3%
|
600 861
+2%
|
622 342
+4%
|
656 331
+5%
|
670 792
+2%
|
689 309
+3%
|
706 662
+3%
|
712 196
+1%
|
715 085
+0%
|
716 948
+0%
|
704 161
-2%
|
693 009
-2%
|
686 771
-1%
|
644 195
-6%
|
613 896
-5%
|
580 190
-5%
|
562 223
-3%
|
585 475
+4%
|
609 003
+4%
|
648 738
+7%
|
690 392
+6%
|
748 770
+8%
|
806 605
+8%
|
866 756
+7%
|
906 261
+5%
|
904 367
0%
|
887 254
-2%
|
867 986
-2%
|
847 888
-2%
|
843 498
-1%
|
853 681
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(579 443)
|
(577 661)
|
(550 868)
|
(536 802)
|
(514 894)
|
(488 468)
|
(462 145)
|
(442 988)
|
(423 275)
|
(415 896)
|
(426 452)
|
(438 395)
|
(457 705)
|
(487 212)
|
(502 764)
|
(519 277)
|
(533 712)
|
(541 967)
|
(544 471)
|
(544 430)
|
(534 009)
|
(520 374)
|
(510 512)
|
(471 298)
|
(440 573)
|
(406 167)
|
(385 978)
|
(402 881)
|
(422 854)
|
(457 274)
|
(498 630)
|
(550 981)
|
(603 745)
|
(662 035)
|
(693 335)
|
(690 339)
|
(671 564)
|
(642 470)
|
(618 413)
|
(612 016)
|
(618 483)
|
|
Gross Profit |
147 799
N/A
|
145 431
-2%
|
141 034
-3%
|
146 014
+4%
|
146 897
+1%
|
151 137
+3%
|
154 056
+2%
|
154 053
0%
|
155 079
+1%
|
156 297
+1%
|
161 593
+3%
|
162 466
+1%
|
164 637
+1%
|
169 119
+3%
|
168 028
-1%
|
170 032
+1%
|
172 950
+2%
|
170 229
-2%
|
170 614
+0%
|
172 518
+1%
|
170 152
-1%
|
172 635
+1%
|
176 259
+2%
|
172 897
-2%
|
173 323
+0%
|
174 023
+0%
|
176 245
+1%
|
182 594
+4%
|
186 149
+2%
|
191 464
+3%
|
191 762
+0%
|
197 789
+3%
|
202 860
+3%
|
204 721
+1%
|
212 926
+4%
|
214 028
+1%
|
215 690
+1%
|
225 516
+5%
|
229 475
+2%
|
231 482
+1%
|
235 198
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(129 621)
|
(130 279)
|
(129 860)
|
(130 812)
|
(132 007)
|
(133 168)
|
(133 560)
|
(134 721)
|
(134 951)
|
(135 717)
|
(136 555)
|
(137 024)
|
(138 553)
|
(139 703)
|
(140 835)
|
(141 933)
|
(142 444)
|
(142 931)
|
(144 158)
|
(144 938)
|
(145 721)
|
(146 890)
|
(147 531)
|
(147 066)
|
(146 471)
|
(146 107)
|
(146 893)
|
(147 958)
|
(149 561)
|
(150 887)
|
(151 686)
|
(156 634)
|
(161 964)
|
(166 717)
|
(172 891)
|
(174 394)
|
(175 561)
|
(177 356)
|
(178 840)
|
(180 940)
|
(183 014)
|
|
Selling, General & Administrative |
(129 677)
|
(130 307)
|
(115 404)
|
(130 810)
|
(132 006)
|
(133 166)
|
(118 792)
|
(134 721)
|
(134 950)
|
(135 718)
|
(120 743)
|
(137 023)
|
(138 551)
|
(139 701)
|
(124 671)
|
(141 932)
|
(142 443)
|
(142 930)
|
(127 326)
|
(144 938)
|
(145 722)
|
(146 889)
|
(129 817)
|
(147 065)
|
(146 471)
|
(146 108)
|
(130 743)
|
(147 957)
|
(149 559)
|
(150 885)
|
(133 354)
|
(156 633)
|
(161 963)
|
(166 717)
|
(151 640)
|
(174 393)
|
(175 560)
|
(177 355)
|
(156 281)
|
(180 939)
|
(183 012)
|
|
Research & Development |
0
|
0
|
(1 250)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 302)
|
0
|
0
|
0
|
(1 912)
|
0
|
0
|
0
|
(2 428)
|
0
|
0
|
0
|
(2 494)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 917)
|
0
|
0
|
0
|
(2 056)
|
0
|
0
|
0
|
(2 248)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(13 205)
|
0
|
0
|
0
|
(13 594)
|
0
|
0
|
0
|
(14 509)
|
0
|
0
|
0
|
(14 251)
|
0
|
0
|
0
|
(14 403)
|
0
|
0
|
0
|
(15 220)
|
0
|
0
|
0
|
(16 149)
|
0
|
0
|
0
|
(16 414)
|
0
|
0
|
0
|
(19 194)
|
0
|
0
|
0
|
(20 310)
|
0
|
0
|
|
Other Operating Expenses |
56
|
28
|
(1)
|
(2)
|
(1)
|
(2)
|
(1 174)
|
0
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Operating Income |
18 178
N/A
|
15 152
-17%
|
11 174
-26%
|
15 202
+36%
|
14 890
-2%
|
17 969
+21%
|
20 496
+14%
|
19 332
-6%
|
20 128
+4%
|
20 580
+2%
|
25 038
+22%
|
25 442
+2%
|
26 084
+3%
|
29 416
+13%
|
27 193
-8%
|
28 099
+3%
|
30 506
+9%
|
27 298
-11%
|
26 456
-3%
|
27 580
+4%
|
24 431
-11%
|
25 745
+5%
|
28 728
+12%
|
25 831
-10%
|
26 852
+4%
|
27 916
+4%
|
29 352
+5%
|
34 636
+18%
|
36 588
+6%
|
40 577
+11%
|
40 076
-1%
|
41 155
+3%
|
40 896
-1%
|
38 004
-7%
|
40 035
+5%
|
39 634
-1%
|
40 129
+1%
|
48 160
+20%
|
50 635
+5%
|
50 542
0%
|
52 184
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
533
|
901
|
785
|
890
|
396
|
191
|
436
|
253
|
389
|
786
|
663
|
1 029
|
933
|
783
|
645
|
805
|
1 024
|
1 045
|
1 661
|
1 658
|
1 599
|
1 690
|
1 545
|
1 616
|
1 632
|
1 866
|
2 407
|
2 433
|
3 042
|
3 060
|
2 306
|
3 021
|
2 623
|
2 658
|
2 558
|
2 076
|
2 278
|
1 873
|
12 480
|
18 559
|
16 302
|
|
Non-Reccuring Items |
(1 129)
|
(1 216)
|
(717)
|
(905)
|
(1 258)
|
(1 396)
|
(1 035)
|
(897)
|
(538)
|
(130)
|
(190)
|
(79)
|
(119)
|
(322)
|
(335)
|
(381)
|
(441)
|
(451)
|
(773)
|
(843)
|
(632)
|
(619)
|
(418)
|
(349)
|
(537)
|
(551)
|
(944)
|
(935)
|
(922)
|
(886)
|
(827)
|
(860)
|
(971)
|
(1 303)
|
(455)
|
(476)
|
(277)
|
(601)
|
(1 499)
|
(1 498)
|
(1 623)
|
|
Gain/Loss on Disposition of Assets |
128
|
141
|
137
|
129
|
102
|
132
|
0
|
203
|
160
|
136
|
121
|
132
|
173
|
163
|
(31)
|
(60)
|
(71)
|
(71)
|
106
|
135
|
269
|
292
|
288
|
286
|
185
|
0
|
194
|
76
|
(359)
|
(323)
|
(307)
|
(239)
|
306
|
283
|
236
|
830
|
745
|
804
|
895
|
430
|
350
|
|
Total Other Income |
537
|
645
|
1 089
|
1 232
|
1 149
|
945
|
884
|
568
|
858
|
1 190
|
1 149
|
1 500
|
1 333
|
1 433
|
1 568
|
1 385
|
1 483
|
1 678
|
1 988
|
1 991
|
2 208
|
2 197
|
2 054
|
2 358
|
2 938
|
3 472
|
3 746
|
3 942
|
4 094
|
4 409
|
4 695
|
5 159
|
5 044
|
4 913
|
4 948
|
4 885
|
5 081
|
5 036
|
4 699
|
4 716
|
4 727
|
|
Pre-Tax Income |
18 247
N/A
|
15 623
-14%
|
12 468
-20%
|
16 548
+33%
|
15 279
-8%
|
17 841
+17%
|
20 781
+16%
|
19 459
-6%
|
20 997
+8%
|
22 562
+7%
|
26 781
+19%
|
28 024
+5%
|
28 404
+1%
|
31 473
+11%
|
29 040
-8%
|
29 848
+3%
|
32 501
+9%
|
29 499
-9%
|
29 438
0%
|
30 521
+4%
|
27 875
-9%
|
29 305
+5%
|
32 197
+10%
|
29 742
-8%
|
31 070
+4%
|
32 703
+5%
|
34 755
+6%
|
40 152
+16%
|
42 443
+6%
|
46 837
+10%
|
45 943
-2%
|
48 236
+5%
|
47 898
-1%
|
44 555
-7%
|
47 322
+6%
|
46 949
-1%
|
47 956
+2%
|
55 272
+15%
|
67 210
+22%
|
72 749
+8%
|
71 940
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 989)
|
(5 654)
|
(5 548)
|
(6 932)
|
(6 644)
|
(7 806)
|
(7 447)
|
(6 951)
|
(7 384)
|
(7 701)
|
(9 217)
|
(9 895)
|
(10 114)
|
(11 111)
|
(10 469)
|
(10 269)
|
(11 020)
|
(9 989)
|
(9 268)
|
(9 844)
|
(8 942)
|
(9 465)
|
(10 373)
|
(9 351)
|
(9 963)
|
(10 278)
|
(10 974)
|
(12 908)
|
(13 867)
|
(15 373)
|
(14 943)
|
(15 411)
|
(14 738)
|
(13 697)
|
(14 103)
|
(14 347)
|
(15 030)
|
(17 375)
|
(18 856)
|
(19 941)
|
(20 515)
|
|
Income from Continuing Operations |
11 258
|
9 969
|
6 920
|
9 616
|
8 635
|
10 035
|
13 334
|
12 508
|
13 613
|
14 861
|
17 564
|
18 129
|
18 290
|
20 362
|
18 571
|
19 579
|
21 481
|
19 510
|
20 170
|
20 677
|
18 933
|
19 840
|
21 824
|
20 391
|
21 107
|
22 425
|
23 781
|
27 244
|
28 576
|
31 464
|
31 000
|
32 825
|
33 160
|
30 858
|
33 219
|
32 602
|
32 926
|
37 897
|
48 354
|
52 808
|
51 425
|
|
Income to Minority Interest |
(603)
|
(624)
|
(719)
|
(801)
|
(816)
|
(873)
|
(969)
|
(980)
|
(998)
|
(1 067)
|
(1 018)
|
(1 001)
|
(986)
|
(971)
|
(993)
|
(1 004)
|
(1 053)
|
(1 019)
|
(948)
|
(963)
|
(916)
|
(896)
|
(829)
|
(722)
|
(709)
|
(686)
|
(750)
|
(827)
|
(886)
|
(973)
|
(1 035)
|
(1 130)
|
(1 189)
|
(1 227)
|
(1 196)
|
(1 151)
|
(1 142)
|
(972)
|
(990)
|
(1 015)
|
(1 038)
|
|
Net Income (Common) |
10 654
N/A
|
9 344
-12%
|
6 199
-34%
|
8 814
+42%
|
7 817
-11%
|
9 162
+17%
|
12 365
+35%
|
11 528
-7%
|
12 614
+9%
|
13 793
+9%
|
16 546
+20%
|
17 129
+4%
|
17 305
+1%
|
19 390
+12%
|
17 577
-9%
|
18 573
+6%
|
20 427
+10%
|
18 491
-9%
|
19 221
+4%
|
19 713
+3%
|
18 015
-9%
|
18 943
+5%
|
20 994
+11%
|
19 668
-6%
|
20 399
+4%
|
21 737
+7%
|
23 030
+6%
|
26 417
+15%
|
27 688
+5%
|
30 491
+10%
|
29 964
-2%
|
31 692
+6%
|
31 970
+1%
|
29 630
-7%
|
32 022
+8%
|
31 451
-2%
|
31 783
+1%
|
36 925
+16%
|
47 363
+28%
|
51 792
+9%
|
50 386
-3%
|
|
EPS (Diluted) |
217.42
N/A
|
190.69
-12%
|
125.97
-34%
|
179.87
+43%
|
159.53
-11%
|
166.58
+4%
|
236.85
+42%
|
202.24
-15%
|
221.29
+9%
|
241.98
+9%
|
288.65
+19%
|
300.5
+4%
|
303.59
+1%
|
340.17
+12%
|
306.66
-10%
|
325.84
+6%
|
358.36
+10%
|
322.46
-10%
|
335.23
+4%
|
343.59
+2%
|
313.92
-9%
|
330.08
+5%
|
365.84
+11%
|
342.05
-7%
|
350.08
+2%
|
377.92
+8%
|
428.35
+13%
|
459.33
+7%
|
481.41
+5%
|
530.09
+10%
|
130.24
-75%
|
551
+323%
|
555.75
+1%
|
515.07
-7%
|
139.17
-73%
|
546.75
+293%
|
552.45
+1%
|
160.45
-71%
|
205.83
+28%
|
225.07
+9%
|
218.93
-3%
|