Nipro Corp
TSE:8086
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 081.5
1 470
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nipro Corp
Revenue
|
598.6B
JPY
|
Cost of Revenue
|
-424.4B
JPY
|
Gross Profit
|
174.2B
JPY
|
Operating Expenses
|
-153.4B
JPY
|
Operating Income
|
20.8B
JPY
|
Other Expenses
|
-11.2B
JPY
|
Net Income
|
9.6B
JPY
|
Income Statement
Nipro Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
306 083
N/A
|
311 846
+2%
|
318 234
+2%
|
325 084
+2%
|
337 757
+4%
|
350 113
+4%
|
359 044
+3%
|
366 650
+2%
|
367 677
+0%
|
364 701
-1%
|
362 776
-1%
|
359 699
-1%
|
364 127
+1%
|
370 021
+2%
|
383 381
+4%
|
395 397
+3%
|
405 046
+2%
|
415 819
+3%
|
422 840
+2%
|
426 399
+1%
|
432 959
+2%
|
440 742
+2%
|
441 808
+0%
|
442 516
+0%
|
441 680
0%
|
442 102
+0%
|
446 879
+1%
|
455 559
+2%
|
464 635
+2%
|
475 425
+2%
|
483 831
+2%
|
494 789
+2%
|
504 680
+2%
|
513 008
+2%
|
531 734
+4%
|
545 199
+3%
|
557 901
+2%
|
570 725
+2%
|
578 033
+1%
|
586 785
+2%
|
598 583
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(216 253)
|
(219 361)
|
(222 630)
|
(225 525)
|
(232 475)
|
(240 809)
|
(246 671)
|
(250 773)
|
(249 558)
|
(246 911)
|
(244 089)
|
(244 602)
|
(248 919)
|
(253 857)
|
(263 480)
|
(268 272)
|
(274 735)
|
(284 143)
|
(290 889)
|
(295 767)
|
(301 876)
|
(307 334)
|
(308 285)
|
(308 304)
|
(307 830)
|
(306 163)
|
(309 485)
|
(316 718)
|
(323 262)
|
(331 327)
|
(337 963)
|
(345 519)
|
(352 413)
|
(358 579)
|
(372 838)
|
(381 749)
|
(390 594)
|
(400 336)
|
(404 457)
|
(415 465)
|
(424 423)
|
|
Gross Profit |
89 830
N/A
|
92 485
+3%
|
95 604
+3%
|
99 559
+4%
|
105 282
+6%
|
109 304
+4%
|
112 373
+3%
|
115 877
+3%
|
118 119
+2%
|
117 790
0%
|
118 687
+1%
|
115 097
-3%
|
115 208
+0%
|
116 164
+1%
|
119 901
+3%
|
127 125
+6%
|
130 311
+3%
|
131 676
+1%
|
131 951
+0%
|
130 632
-1%
|
131 083
+0%
|
133 408
+2%
|
133 523
+0%
|
134 212
+1%
|
133 850
0%
|
135 939
+2%
|
137 394
+1%
|
138 841
+1%
|
141 373
+2%
|
144 098
+2%
|
145 868
+1%
|
149 270
+2%
|
152 267
+2%
|
154 429
+1%
|
158 896
+3%
|
163 450
+3%
|
167 307
+2%
|
170 389
+2%
|
173 576
+2%
|
171 320
-1%
|
174 160
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(77 274)
|
(78 054)
|
(79 884)
|
(83 432)
|
(86 036)
|
(89 021)
|
(91 097)
|
(91 673)
|
(90 134)
|
(89 294)
|
(86 766)
|
(86 327)
|
(89 547)
|
(91 842)
|
(96 504)
|
(100 037)
|
(101 873)
|
(104 061)
|
(105 227)
|
(106 805)
|
(107 746)
|
(108 831)
|
(110 117)
|
(107 792)
|
(107 542)
|
(107 758)
|
(107 855)
|
(111 214)
|
(115 125)
|
(118 141)
|
(121 615)
|
(125 388)
|
(130 948)
|
(137 039)
|
(141 570)
|
(145 721)
|
(145 195)
|
(145 543)
|
(146 664)
|
(148 985)
|
(153 374)
|
|
Selling, General & Administrative |
(77 274)
|
(78 052)
|
(79 883)
|
(82 987)
|
(86 034)
|
(89 021)
|
(91 096)
|
(91 671)
|
(90 132)
|
(89 292)
|
(86 764)
|
(86 326)
|
(89 545)
|
(91 840)
|
(96 503)
|
(85 589)
|
(101 874)
|
(104 061)
|
(105 226)
|
(91 688)
|
(107 745)
|
(108 830)
|
(110 116)
|
(92 180)
|
(107 539)
|
(107 757)
|
(107 854)
|
(94 661)
|
(115 124)
|
(118 139)
|
(121 614)
|
(109 220)
|
(130 946)
|
(137 037)
|
(141 567)
|
(128 503)
|
(145 194)
|
(145 543)
|
(146 663)
|
(130 797)
|
(153 374)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 447)
|
0
|
0
|
0
|
(15 116)
|
0
|
0
|
0
|
(15 611)
|
0
|
0
|
0
|
(16 551)
|
0
|
0
|
0
|
(16 166)
|
0
|
0
|
0
|
(17 217)
|
0
|
0
|
0
|
(18 188)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(2)
|
(1)
|
(445)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
|
Operating Income |
12 556
N/A
|
14 431
+15%
|
15 720
+9%
|
16 127
+3%
|
19 246
+19%
|
20 283
+5%
|
21 276
+5%
|
24 204
+14%
|
27 985
+16%
|
28 496
+2%
|
31 921
+12%
|
28 770
-10%
|
25 661
-11%
|
24 322
-5%
|
23 397
-4%
|
27 088
+16%
|
28 438
+5%
|
27 615
-3%
|
26 724
-3%
|
23 827
-11%
|
23 337
-2%
|
24 577
+5%
|
23 406
-5%
|
26 420
+13%
|
26 308
0%
|
28 181
+7%
|
29 539
+5%
|
27 627
-6%
|
26 248
-5%
|
25 957
-1%
|
24 253
-7%
|
23 882
-2%
|
21 319
-11%
|
17 390
-18%
|
17 326
0%
|
17 729
+2%
|
22 112
+25%
|
24 846
+12%
|
26 912
+8%
|
22 335
-17%
|
20 786
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
489
|
4 641
|
5 433
|
3 792
|
3 146
|
(1 105)
|
(5 814)
|
(8 283)
|
(15 031)
|
(15 387)
|
(7 198)
|
(3 962)
|
2 652
|
5 507
|
(1 625)
|
(3 035)
|
(2 612)
|
(2 239)
|
(5 652)
|
(1 684)
|
(4 354)
|
(6 349)
|
(2 522)
|
(182)
|
1 081
|
1 237
|
558
|
72
|
561
|
924
|
1 617
|
1 804
|
6 294
|
7 905
|
3 034
|
617
|
(385)
|
(60)
|
314
|
139
|
(1 956)
|
|
Non-Reccuring Items |
(1 190)
|
(1 430)
|
(1 744)
|
(934)
|
(1 408)
|
(2 233)
|
(4 297)
|
(3 869)
|
(3 954)
|
(3 261)
|
(1 167)
|
(4 446)
|
(5 717)
|
(5 899)
|
(5 669)
|
(6 088)
|
(4 357)
|
(4 370)
|
(5 048)
|
(1 483)
|
(1 929)
|
(1 704)
|
(1 000)
|
(37 281)
|
(37 446)
|
(40 331)
|
(40 252)
|
(10 586)
|
(10 524)
|
(7 936)
|
(8 980)
|
(4 807)
|
(4 689)
|
(4 920)
|
(4 709)
|
(3 069)
|
(4 157)
|
(3 937)
|
(3 652)
|
(6 286)
|
(5 428)
|
|
Gain/Loss on Disposition of Assets |
67
|
66
|
670
|
1 199
|
1 428
|
1 442
|
834
|
0
|
14 001
|
14 012
|
13 534
|
(396)
|
(416)
|
(404)
|
(142)
|
(307)
|
(317)
|
(293)
|
(57)
|
138
|
143
|
112
|
156
|
98
|
117
|
99
|
0
|
75
|
399
|
416
|
441
|
358
|
1 924
|
2 215
|
2 280
|
2 545
|
725
|
1 128
|
1 067
|
2 314
|
2 432
|
|
Total Other Income |
(679)
|
(850)
|
(1 088)
|
(276)
|
99
|
(27)
|
(177)
|
14 232
|
(687)
|
(366)
|
(284)
|
(1 642)
|
(1 089)
|
(1 321)
|
(1 453)
|
(632)
|
(693)
|
(257)
|
268
|
435
|
769
|
749
|
708
|
787
|
544
|
243
|
302
|
331
|
337
|
770
|
1 508
|
2 006
|
2 115
|
1 678
|
943
|
(1 045)
|
(1 158)
|
(890)
|
(506)
|
717
|
140
|
|
Pre-Tax Income |
11 243
N/A
|
16 858
+50%
|
18 991
+13%
|
19 908
+5%
|
22 511
+13%
|
18 360
-18%
|
11 822
-36%
|
26 284
+122%
|
22 314
-15%
|
23 494
+5%
|
36 806
+57%
|
18 324
-50%
|
21 091
+15%
|
22 205
+5%
|
14 508
-35%
|
17 026
+17%
|
20 459
+20%
|
20 456
0%
|
16 235
-21%
|
21 233
+31%
|
17 966
-15%
|
17 385
-3%
|
20 748
+19%
|
(10 158)
N/A
|
(9 396)
+8%
|
(10 571)
-13%
|
(9 853)
+7%
|
17 519
N/A
|
17 021
-3%
|
20 131
+18%
|
18 839
-6%
|
23 243
+23%
|
26 963
+16%
|
24 268
-10%
|
18 874
-22%
|
16 777
-11%
|
17 137
+2%
|
21 087
+23%
|
24 135
+14%
|
19 219
-20%
|
15 974
-17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 319)
|
(10 839)
|
(5 797)
|
(7 095)
|
(7 014)
|
(5 454)
|
83
|
(6 806)
|
(6 546)
|
(6 702)
|
(17 013)
|
(6 720)
|
(5 322)
|
(5 195)
|
(2 958)
|
(4 727)
|
(7 884)
|
(8 879)
|
(8 235)
|
(9 357)
|
(7 796)
|
(7 094)
|
(7 456)
|
(1 433)
|
(1 952)
|
(1 377)
|
(2 219)
|
(2 481)
|
(1 702)
|
(2 807)
|
(2 514)
|
(8 177)
|
(9 695)
|
(10 230)
|
(7 931)
|
(10 843)
|
(12 513)
|
(11 793)
|
(12 766)
|
(7 049)
|
(5 217)
|
|
Income from Continuing Operations |
1 924
|
6 019
|
13 194
|
12 813
|
15 497
|
12 906
|
11 905
|
19 478
|
15 768
|
16 792
|
19 793
|
11 604
|
15 769
|
17 010
|
11 550
|
12 299
|
12 575
|
11 577
|
8 000
|
11 876
|
10 170
|
10 291
|
13 292
|
(11 591)
|
(11 348)
|
(11 948)
|
(12 072)
|
15 038
|
15 319
|
17 324
|
16 325
|
15 066
|
17 268
|
14 038
|
10 943
|
5 934
|
4 624
|
9 294
|
11 369
|
12 170
|
10 757
|
|
Income to Minority Interest |
(252)
|
(307)
|
(304)
|
(341)
|
(372)
|
(257)
|
14
|
240
|
259
|
203
|
28
|
(258)
|
(394)
|
(305)
|
(449)
|
(468)
|
(304)
|
(414)
|
(142)
|
260
|
76
|
117
|
(151)
|
(689)
|
(695)
|
(745)
|
(688)
|
(828)
|
(839)
|
(1 284)
|
(1 455)
|
(1 611)
|
(1 838)
|
(1 634)
|
(1 563)
|
(1 359)
|
(1 223)
|
(1 040)
|
(1 127)
|
(1 060)
|
(1 121)
|
|
Net Income (Common) |
1 672
N/A
|
5 712
+242%
|
12 888
+126%
|
12 470
-3%
|
15 122
+21%
|
12 646
-16%
|
11 918
-6%
|
19 718
+65%
|
16 027
-19%
|
16 995
+6%
|
19 821
+17%
|
11 346
-43%
|
15 375
+36%
|
16 705
+9%
|
11 099
-34%
|
11 829
+7%
|
12 269
+4%
|
11 162
-9%
|
7 857
-30%
|
12 136
+54%
|
10 246
-16%
|
10 407
+2%
|
13 142
+26%
|
(12 281)
N/A
|
(12 044)
+2%
|
(12 694)
-5%
|
(12 762)
-1%
|
14 209
N/A
|
14 480
+2%
|
16 039
+11%
|
14 870
-7%
|
13 455
-10%
|
15 430
+15%
|
12 404
-20%
|
9 379
-24%
|
4 574
-51%
|
3 398
-26%
|
8 253
+143%
|
10 241
+24%
|
11 109
+8%
|
9 636
-13%
|
|
EPS (Diluted) |
9.89
N/A
|
33.79
+242%
|
20.62
-39%
|
80.95
+293%
|
88.95
+10%
|
74.38
-16%
|
70.1
-6%
|
114.67
+64%
|
85.7
-25%
|
91.37
+7%
|
107.72
+18%
|
61.33
-43%
|
84.01
+37%
|
91.28
+9%
|
60.65
-34%
|
64.51
+6%
|
66.67
+3%
|
60.99
-9%
|
43.46
-29%
|
66.75
+54%
|
56.86
-15%
|
57.75
+2%
|
72.93
+26%
|
-75.3
N/A
|
-66.83
+11%
|
-70.44
-5%
|
-70.82
-1%
|
87.12
N/A
|
88.78
+2%
|
97.79
+10%
|
80.74
-17%
|
77.42
-4%
|
83.82
+8%
|
67.39
-20%
|
50.97
-24%
|
24.85
-51%
|
18.45
-26%
|
44.83
+143%
|
55.63
+24%
|
60.35
+8%
|
52.36
-13%
|