Nipro Corp
TSE:8086

Watchlist Manager
Nipro Corp Logo
Nipro Corp
TSE:8086
Watchlist
Price: 1 390 JPY 0.54% Market Closed
Market Cap: 226.7B JPY
Have any thoughts about
Nipro Corp?
Write Note

Income Statement

Earnings Waterfall
Nipro Corp

Revenue
598.6B JPY
Cost of Revenue
-424.4B JPY
Gross Profit
174.2B JPY
Operating Expenses
-153.4B JPY
Operating Income
20.8B JPY
Other Expenses
-11.2B JPY
Net Income
9.6B JPY

Income Statement
Nipro Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
306 083
N/A
311 846
+2%
318 234
+2%
325 084
+2%
337 757
+4%
350 113
+4%
359 044
+3%
366 650
+2%
367 677
+0%
364 701
-1%
362 776
-1%
359 699
-1%
364 127
+1%
370 021
+2%
383 381
+4%
395 397
+3%
405 046
+2%
415 819
+3%
422 840
+2%
426 399
+1%
432 959
+2%
440 742
+2%
441 808
+0%
442 516
+0%
441 680
0%
442 102
+0%
446 879
+1%
455 559
+2%
464 635
+2%
475 425
+2%
483 831
+2%
494 789
+2%
504 680
+2%
513 008
+2%
531 734
+4%
545 199
+3%
557 901
+2%
570 725
+2%
578 033
+1%
586 785
+2%
598 583
+2%
Gross Profit
Cost of Revenue
(216 253)
(219 361)
(222 630)
(225 525)
(232 475)
(240 809)
(246 671)
(250 773)
(249 558)
(246 911)
(244 089)
(244 602)
(248 919)
(253 857)
(263 480)
(268 272)
(274 735)
(284 143)
(290 889)
(295 767)
(301 876)
(307 334)
(308 285)
(308 304)
(307 830)
(306 163)
(309 485)
(316 718)
(323 262)
(331 327)
(337 963)
(345 519)
(352 413)
(358 579)
(372 838)
(381 749)
(390 594)
(400 336)
(404 457)
(415 465)
(424 423)
Gross Profit
89 830
N/A
92 485
+3%
95 604
+3%
99 559
+4%
105 282
+6%
109 304
+4%
112 373
+3%
115 877
+3%
118 119
+2%
117 790
0%
118 687
+1%
115 097
-3%
115 208
+0%
116 164
+1%
119 901
+3%
127 125
+6%
130 311
+3%
131 676
+1%
131 951
+0%
130 632
-1%
131 083
+0%
133 408
+2%
133 523
+0%
134 212
+1%
133 850
0%
135 939
+2%
137 394
+1%
138 841
+1%
141 373
+2%
144 098
+2%
145 868
+1%
149 270
+2%
152 267
+2%
154 429
+1%
158 896
+3%
163 450
+3%
167 307
+2%
170 389
+2%
173 576
+2%
171 320
-1%
174 160
+2%
Operating Income
Operating Expenses
(77 274)
(78 054)
(79 884)
(83 432)
(86 036)
(89 021)
(91 097)
(91 673)
(90 134)
(89 294)
(86 766)
(86 327)
(89 547)
(91 842)
(96 504)
(100 037)
(101 873)
(104 061)
(105 227)
(106 805)
(107 746)
(108 831)
(110 117)
(107 792)
(107 542)
(107 758)
(107 855)
(111 214)
(115 125)
(118 141)
(121 615)
(125 388)
(130 948)
(137 039)
(141 570)
(145 721)
(145 195)
(145 543)
(146 664)
(148 985)
(153 374)
Selling, General & Administrative
(77 274)
(78 052)
(79 883)
(82 987)
(86 034)
(89 021)
(91 096)
(91 671)
(90 132)
(89 292)
(86 764)
(86 326)
(89 545)
(91 840)
(96 503)
(85 589)
(101 874)
(104 061)
(105 226)
(91 688)
(107 745)
(108 830)
(110 116)
(92 180)
(107 539)
(107 757)
(107 854)
(94 661)
(115 124)
(118 139)
(121 614)
(109 220)
(130 946)
(137 037)
(141 567)
(128 503)
(145 194)
(145 543)
(146 663)
(130 797)
(153 374)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14 447)
0
0
0
(15 116)
0
0
0
(15 611)
0
0
0
(16 551)
0
0
0
(16 166)
0
0
0
(17 217)
0
0
0
(18 188)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(2)
(1)
(445)
(2)
0
0
(2)
(2)
(2)
0
(1)
(2)
0
(1)
(1)
0
0
(1)
(1)
0
(1)
(1)
(1)
(3)
(1)
(1)
(2)
(1)
0
(1)
(2)
(2)
0
(3)
(1)
(1)
0
(1)
0
0
Operating Income
12 556
N/A
14 431
+15%
15 720
+9%
16 127
+3%
19 246
+19%
20 283
+5%
21 276
+5%
24 204
+14%
27 985
+16%
28 496
+2%
31 921
+12%
28 770
-10%
25 661
-11%
24 322
-5%
23 397
-4%
27 088
+16%
28 438
+5%
27 615
-3%
26 724
-3%
23 827
-11%
23 337
-2%
24 577
+5%
23 406
-5%
26 420
+13%
26 308
0%
28 181
+7%
29 539
+5%
27 627
-6%
26 248
-5%
25 957
-1%
24 253
-7%
23 882
-2%
21 319
-11%
17 390
-18%
17 326
0%
17 729
+2%
22 112
+25%
24 846
+12%
26 912
+8%
22 335
-17%
20 786
-7%
Pre-Tax Income
Interest Income Expense
489
4 641
5 433
3 792
3 146
(1 105)
(5 814)
(8 283)
(15 031)
(15 387)
(7 198)
(3 962)
2 652
5 507
(1 625)
(3 035)
(2 612)
(2 239)
(5 652)
(1 684)
(4 354)
(6 349)
(2 522)
(182)
1 081
1 237
558
72
561
924
1 617
1 804
6 294
7 905
3 034
617
(385)
(60)
314
139
(1 956)
Non-Reccuring Items
(1 190)
(1 430)
(1 744)
(934)
(1 408)
(2 233)
(4 297)
(3 869)
(3 954)
(3 261)
(1 167)
(4 446)
(5 717)
(5 899)
(5 669)
(6 088)
(4 357)
(4 370)
(5 048)
(1 483)
(1 929)
(1 704)
(1 000)
(37 281)
(37 446)
(40 331)
(40 252)
(10 586)
(10 524)
(7 936)
(8 980)
(4 807)
(4 689)
(4 920)
(4 709)
(3 069)
(4 157)
(3 937)
(3 652)
(6 286)
(5 428)
Gain/Loss on Disposition of Assets
67
66
670
1 199
1 428
1 442
834
0
14 001
14 012
13 534
(396)
(416)
(404)
(142)
(307)
(317)
(293)
(57)
138
143
112
156
98
117
99
0
75
399
416
441
358
1 924
2 215
2 280
2 545
725
1 128
1 067
2 314
2 432
Total Other Income
(679)
(850)
(1 088)
(276)
99
(27)
(177)
14 232
(687)
(366)
(284)
(1 642)
(1 089)
(1 321)
(1 453)
(632)
(693)
(257)
268
435
769
749
708
787
544
243
302
331
337
770
1 508
2 006
2 115
1 678
943
(1 045)
(1 158)
(890)
(506)
717
140
Pre-Tax Income
11 243
N/A
16 858
+50%
18 991
+13%
19 908
+5%
22 511
+13%
18 360
-18%
11 822
-36%
26 284
+122%
22 314
-15%
23 494
+5%
36 806
+57%
18 324
-50%
21 091
+15%
22 205
+5%
14 508
-35%
17 026
+17%
20 459
+20%
20 456
0%
16 235
-21%
21 233
+31%
17 966
-15%
17 385
-3%
20 748
+19%
(10 158)
N/A
(9 396)
+8%
(10 571)
-13%
(9 853)
+7%
17 519
N/A
17 021
-3%
20 131
+18%
18 839
-6%
23 243
+23%
26 963
+16%
24 268
-10%
18 874
-22%
16 777
-11%
17 137
+2%
21 087
+23%
24 135
+14%
19 219
-20%
15 974
-17%
Net Income
Tax Provision
(9 319)
(10 839)
(5 797)
(7 095)
(7 014)
(5 454)
83
(6 806)
(6 546)
(6 702)
(17 013)
(6 720)
(5 322)
(5 195)
(2 958)
(4 727)
(7 884)
(8 879)
(8 235)
(9 357)
(7 796)
(7 094)
(7 456)
(1 433)
(1 952)
(1 377)
(2 219)
(2 481)
(1 702)
(2 807)
(2 514)
(8 177)
(9 695)
(10 230)
(7 931)
(10 843)
(12 513)
(11 793)
(12 766)
(7 049)
(5 217)
Income from Continuing Operations
1 924
6 019
13 194
12 813
15 497
12 906
11 905
19 478
15 768
16 792
19 793
11 604
15 769
17 010
11 550
12 299
12 575
11 577
8 000
11 876
10 170
10 291
13 292
(11 591)
(11 348)
(11 948)
(12 072)
15 038
15 319
17 324
16 325
15 066
17 268
14 038
10 943
5 934
4 624
9 294
11 369
12 170
10 757
Income to Minority Interest
(252)
(307)
(304)
(341)
(372)
(257)
14
240
259
203
28
(258)
(394)
(305)
(449)
(468)
(304)
(414)
(142)
260
76
117
(151)
(689)
(695)
(745)
(688)
(828)
(839)
(1 284)
(1 455)
(1 611)
(1 838)
(1 634)
(1 563)
(1 359)
(1 223)
(1 040)
(1 127)
(1 060)
(1 121)
Net Income (Common)
1 672
N/A
5 712
+242%
12 888
+126%
12 470
-3%
15 122
+21%
12 646
-16%
11 918
-6%
19 718
+65%
16 027
-19%
16 995
+6%
19 821
+17%
11 346
-43%
15 375
+36%
16 705
+9%
11 099
-34%
11 829
+7%
12 269
+4%
11 162
-9%
7 857
-30%
12 136
+54%
10 246
-16%
10 407
+2%
13 142
+26%
(12 281)
N/A
(12 044)
+2%
(12 694)
-5%
(12 762)
-1%
14 209
N/A
14 480
+2%
16 039
+11%
14 870
-7%
13 455
-10%
15 430
+15%
12 404
-20%
9 379
-24%
4 574
-51%
3 398
-26%
8 253
+143%
10 241
+24%
11 109
+8%
9 636
-13%
EPS (Diluted)
9.89
N/A
33.79
+242%
20.62
-39%
80.95
+293%
88.95
+10%
74.38
-16%
70.1
-6%
114.67
+64%
85.7
-25%
91.37
+7%
107.72
+18%
61.33
-43%
84.01
+37%
91.28
+9%
60.65
-34%
64.51
+6%
66.67
+3%
60.99
-9%
43.46
-29%
66.75
+54%
56.86
-15%
57.75
+2%
72.93
+26%
-75.3
N/A
-66.83
+11%
-70.44
-5%
-70.82
-1%
87.12
N/A
88.78
+2%
97.79
+10%
80.74
-17%
77.42
-4%
83.82
+8%
67.39
-20%
50.97
-24%
24.85
-51%
18.45
-26%
44.83
+143%
55.63
+24%
60.35
+8%
52.36
-13%

See Also

Discover More