S

Shoei Foods Corp
TSE:8079

Watchlist Manager
Shoei Foods Corp
TSE:8079
Watchlist
Price: 4 035 JPY Market Closed
Market Cap: 69B JPY
Have any thoughts about
Shoei Foods Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Shoei Foods Corp stock under the Base Case scenario is 4 726.98 JPY. Compared to the current market price of 4 035 JPY, Shoei Foods Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 726.98 JPY
Undervaluation 15%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
60
vs Industry
35
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.6
More Details
20.2
P/E
P/E
Price to Earnings
20.2
vs History
76
vs Industry
19
Median 3Y
25.1
Median 5Y
23.8
Industry
16.9
Forward
20.4
More Details
12
P/OCF
P/OCF
Price to OCF
12
vs History
39
vs Industry
18
Median 3Y
14.1
Median 5Y
12.5
Industry
8
More Details
20.5
P/FCFE
P/FCFE
Price to FCFE
20.5
vs History
23
vs Industry
18
Median 3Y
13.7
Median 5Y
10.6
Industry
15.7
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
88
vs Industry
40
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
71
vs Industry
36
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.6
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
77
vs Industry
19
Median 3Y
4.6
Median 5Y
4.5
Industry
2.3
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
85
vs Industry
25
Median 3Y
10.9
Median 5Y
10.9
Industry
8.6
Forward
9.6
More Details
14.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.8
vs History
80
vs Industry
21
Median 3Y
18.9
Median 5Y
18
Industry
12.9
More Details
13.2
EV/OCF
EV/OCF
Enterprise Value to OCF
13.2
vs History
41
vs Industry
18
Median 3Y
15.3
Median 5Y
13.7
Industry
9.2
More Details
20
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20
vs History
50
vs Industry
16
Median 3Y
19.5
Median 5Y
22.8
Industry
12.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
66
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Shoei Foods Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shoei Foods Corp
TSE:8079
68B JPY 0.6 20.2 9.4 14.8
ZA
Bid Corporation Ltd
JSE:BID
144.7B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37B USD 0.5 19.1 11.7 15
ZA
SPAR Group Ltd
JSE:SPP
28.5B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16B USD 0.4 27.8 13.5 18.7
US
Performance Food Group Co
NYSE:PFGC
13B USD 0.2 30.8 12.6 21.4
TH
CP Axtra PCL
SET:CPAXT
283B THB 0.6 29.4 11.7 22.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.1 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.6B SGD 0.1 16.6 5.6 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.3 9.1 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2B USD 0.5 41.7 14 21.1
P/E Multiple
Earnings Growth PEG
JP
S
Shoei Foods Corp
TSE:8079
Average P/E: 23.1
20.2
13%
1.6
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
19.1
11%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
27.8
29%
1
US
Performance Food Group Co
NYSE:PFGC
30.8
33%
0.9
TH
CP Axtra PCL
SET:CPAXT
29.4
19%
1.5
SG
O
Olam International Ltd
F:O5I
9.1
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
16.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.3
8%
1.7
US
Chefs' Warehouse Inc
NASDAQ:CHEF
41.7
33%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
Shoei Foods Corp
TSE:8079
Average EV/EBITDA: 10.2
9.4
8%
1.2
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
11%
N/A
US
Sysco Corp
NYSE:SYY
11.7
8%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
14%
1
US
Performance Food Group Co
NYSE:PFGC
12.6
16%
0.8
TH
CP Axtra PCL
SET:CPAXT
11.7
9%
1.3
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
19%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
Shoei Foods Corp
TSE:8079
Average EV/EBIT: 15.1
14.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
15
9%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.7
17%
1.1
US
Performance Food Group Co
NYSE:PFGC
21.4
27%
0.8
TH
CP Axtra PCL
SET:CPAXT
22.2
11%
2
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
6%
1.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.1
18%
1.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.