S

Shoei Foods Corp
TSE:8079

Watchlist Manager
Shoei Foods Corp
TSE:8079
Watchlist
Price: 4 465 JPY -0.33% Market Closed
Market Cap: 75.2B JPY
Have any thoughts about
Shoei Foods Corp?
Write Note

Income Statement

Earnings Waterfall
Shoei Foods Corp

Revenue
115.3B JPY
Cost of Revenue
-96.2B JPY
Gross Profit
19.1B JPY
Operating Expenses
-14B JPY
Operating Income
5.1B JPY
Other Expenses
-1.7B JPY
Net Income
3.4B JPY

Income Statement
Shoei Foods Corp

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
95 401
N/A
98 250
+3%
100 392
+2%
102 973
+3%
104 981
+2%
106 748
+2%
107 480
+1%
105 900
-1%
103 340
-2%
101 689
-2%
100 973
-1%
101 863
+1%
102 574
+1%
103 350
+1%
105 377
+2%
104 948
0%
105 755
+1%
106 595
+1%
105 938
-1%
107 570
+2%
106 442
-1%
105 801
-1%
105 643
0%
103 836
-2%
102 597
-1%
100 573
-2%
98 614
-2%
97 744
-1%
98 578
+1%
99 631
+1%
100 040
+0%
100 157
+0%
101 650
+1%
103 188
+2%
102 842
0%
105 718
+3%
107 774
+2%
109 594
+2%
112 177
+2%
113 516
+1%
115 296
+2%
Gross Profit
Cost of Revenue
(83 234)
(85 693)
(87 642)
(89 454)
(91 081)
(92 634)
(92 718)
(91 410)
(88 623)
(86 351)
(85 196)
(85 388)
(85 715)
(86 494)
(88 552)
(88 291)
(89 332)
(90 272)
(89 911)
(91 763)
(90 755)
(89 950)
(89 363)
(87 212)
(86 072)
(84 400)
(82 270)
(81 463)
(82 065)
(83 058)
(83 609)
(83 912)
(84 904)
(86 584)
(86 814)
(89 377)
(91 129)
(92 042)
(94 102)
(94 676)
(96 220)
Gross Profit
12 169
N/A
12 557
+3%
12 751
+2%
13 520
+6%
13 900
+3%
14 114
+2%
14 762
+5%
14 489
-2%
14 715
+2%
15 338
+4%
15 776
+3%
16 475
+4%
16 860
+2%
16 856
0%
16 825
0%
16 657
-1%
16 423
-1%
16 323
-1%
16 027
-2%
15 807
-1%
15 687
-1%
15 851
+1%
16 279
+3%
16 624
+2%
16 525
-1%
16 173
-2%
16 345
+1%
16 281
0%
16 513
+1%
16 573
+0%
16 431
-1%
16 246
-1%
16 746
+3%
16 605
-1%
16 028
-3%
16 341
+2%
16 645
+2%
17 553
+5%
18 076
+3%
18 840
+4%
19 076
+1%
Operating Income
Operating Expenses
(9 853)
(10 049)
(10 326)
(10 514)
(10 627)
(10 761)
(10 641)
(10 642)
(10 547)
(10 632)
(10 722)
(10 944)
(11 216)
(11 439)
(11 642)
(11 605)
(11 679)
(11 609)
(11 607)
(11 690)
(11 759)
(11 764)
(11 935)
(11 966)
(11 844)
(11 975)
(12 001)
(12 037)
(12 341)
(12 390)
(12 474)
(12 579)
(12 682)
(12 856)
(13 055)
(13 187)
(13 282)
(13 518)
(13 530)
(13 810)
(14 022)
Selling, General & Administrative
(9 853)
(10 049)
(10 326)
(10 514)
(10 627)
(10 761)
(10 642)
(10 643)
(10 547)
(10 632)
(10 721)
(10 943)
(11 216)
(11 439)
(11 643)
(11 607)
(11 680)
(11 609)
(11 607)
(11 689)
(11 759)
(11 764)
(11 935)
(11 966)
(11 844)
(11 975)
(12 001)
(12 037)
(12 341)
(12 390)
(12 474)
(12 579)
(12 682)
(12 856)
(13 055)
(13 187)
(13 282)
(13 518)
(13 530)
(13 810)
(14 022)
Other Operating Expenses
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
(0)
0
0
(0)
0
0
(0)
(0)
0
(0)
(0)
Operating Income
2 314
N/A
2 508
+8%
2 425
-3%
3 006
+24%
3 275
+9%
3 353
+2%
4 121
+23%
3 847
-7%
4 168
+8%
4 705
+13%
5 054
+7%
5 531
+9%
5 643
+2%
5 417
-4%
5 183
-4%
5 051
-3%
4 743
-6%
4 714
-1%
4 419
-6%
4 117
-7%
3 928
-5%
4 087
+4%
4 345
+6%
4 658
+7%
4 681
+0%
4 197
-10%
4 344
+3%
4 244
-2%
4 172
-2%
4 182
+0%
3 957
-5%
3 666
-7%
4 064
+11%
3 749
-8%
2 973
-21%
3 154
+6%
3 363
+7%
4 035
+20%
4 546
+13%
5 029
+11%
5 054
+0%
Pre-Tax Income
Interest Income Expense
(32)
78
71
145
227
199
(104)
(119)
(281)
(256)
(215)
(261)
(140)
8
32
(7)
(44)
19
(132)
(78)
(82)
(124)
(100)
(70)
(36)
3
(111)
(56)
(66)
(37)
36
32
151
216
115
73
47
3
75
64
35
Non-Reccuring Items
(37)
(32)
471
607
631
494
(13)
(156)
(5)
132
131
142
(19)
(14)
(15)
(16)
(18)
(142)
(139)
(153)
(153)
(25)
(38)
(60)
(58)
(210)
(203)
(191)
(192)
(42)
(35)
(13)
(20)
(28)
(29)
(27)
(25)
(24)
(25)
(28)
(21)
Gain/Loss on Disposition of Assets
4
(4)
0
0
1
1
2
2
1
2
1
1
1
23
0
22
23
(2)
(1)
(1)
(1)
1
(0)
0
1
1
0
26
24
24
25
(1)
2
31
33
34
33
4
2
0
(6)
Total Other Income
181
157
210
177
159
43
144
255
268
179
189
149
122
87
163
159
162
160
221
151
148
57
82
106
110
118
160
161
160
134
121
130
130
130
124
131
123
99
102
141
136
Pre-Tax Income
2 432
N/A
2 706
+11%
3 177
+17%
3 937
+24%
4 293
+9%
4 090
-5%
4 149
+1%
3 829
-8%
4 152
+8%
4 762
+15%
5 161
+8%
5 561
+8%
5 607
+1%
5 521
-2%
5 363
-3%
5 211
-3%
4 868
-7%
4 750
-2%
4 368
-8%
4 037
-8%
3 840
-5%
3 997
+4%
4 288
+7%
4 634
+8%
4 698
+1%
4 110
-13%
4 191
+2%
4 184
0%
4 098
-2%
4 262
+4%
4 104
-4%
3 814
-7%
4 327
+13%
4 099
-5%
3 217
-21%
3 366
+5%
3 541
+5%
4 117
+16%
4 699
+14%
5 206
+11%
5 197
0%
Net Income
Tax Provision
(916)
(1 003)
(1 109)
(1 491)
(1 563)
(1 452)
(1 527)
(1 310)
(1 467)
(1 736)
(1 899)
(1 956)
(1 868)
(1 819)
(1 577)
(1 474)
(1 388)
(1 354)
(1 326)
(1 228)
(1 245)
(1 321)
(1 327)
(1 502)
(1 477)
(1 278)
(1 412)
(1 390)
(1 378)
(1 419)
(1 373)
(1 269)
(1 342)
(1 251)
(1 046)
(1 045)
(1 121)
(1 267)
(1 612)
(1 743)
(1 765)
Income from Continuing Operations
1 516
1 703
2 068
2 446
2 730
2 638
2 623
2 520
2 686
3 026
3 262
3 606
3 740
3 702
3 787
3 738
3 481
3 396
3 043
2 810
2 596
2 676
2 961
3 133
3 221
2 831
2 779
2 794
2 720
2 843
2 731
2 545
2 985
2 848
2 172
2 321
2 420
2 850
3 087
3 463
3 432
Income to Minority Interest
(17)
(26)
(27)
(19)
(25)
(35)
(44)
(43)
(51)
(45)
(38)
(34)
(26)
(25)
(24)
(26)
(26)
(22)
(28)
(31)
(24)
(24)
(22)
(36)
(37)
(34)
(48)
(30)
(37)
(53)
(51)
(64)
(71)
(60)
(56)
(48)
(42)
(41)
(39)
(54)
(72)
Net Income (Common)
1 499
N/A
1 677
+12%
2 042
+22%
2 429
+19%
2 707
+11%
2 603
-4%
2 582
-1%
2 478
-4%
2 635
+6%
2 981
+13%
3 223
+8%
3 572
+11%
3 714
+4%
3 677
-1%
3 763
+2%
3 712
-1%
3 455
-7%
3 373
-2%
3 015
-11%
2 779
-8%
2 571
-7%
2 652
+3%
2 939
+11%
3 097
+5%
3 184
+3%
2 798
-12%
2 731
-2%
2 764
+1%
2 683
-3%
2 789
+4%
2 680
-4%
2 481
-7%
2 914
+17%
2 788
-4%
2 116
-24%
2 274
+7%
2 378
+5%
2 809
+18%
3 047
+8%
3 409
+12%
3 361
-1%
EPS (Diluted)
78.89
N/A
88.26
+12%
107.47
+22%
127.84
+19%
142.47
+11%
137.73
-3%
151.88
+10%
145.76
-4%
155
+6%
174.86
+13%
189.58
+8%
210.11
+11%
218.47
+4%
215.68
-1%
221.35
+3%
218.35
-1%
203.23
-7%
198.56
-2%
177.88
-10%
163.94
-8%
151.71
-7%
156.46
+3%
173.71
+11%
183.91
+6%
189.18
+3%
166.01
-12%
162.31
-2%
164.23
+1%
159.41
-3%
165.75
+4%
159.25
-4%
147.39
-7%
173.04
+17%
165.64
-4%
125.68
-24%
135.02
+7%
141.2
+5%
166.82
+18%
180.94
+8%
202.43
+12%
199.47
-1%

See Also

Discover More