Biprogy Inc
TSE:8056
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 746
4 984
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Biprogy Inc
Revenue
|
383.2B
JPY
|
Cost of Revenue
|
-283.5B
JPY
|
Gross Profit
|
99.7B
JPY
|
Operating Expenses
|
-65.5B
JPY
|
Operating Income
|
34.2B
JPY
|
Other Expenses
|
-10B
JPY
|
Net Income
|
24.2B
JPY
|
Income Statement
Biprogy Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
276 466
N/A
|
272 020
-2%
|
269 154
-1%
|
270 779
+1%
|
275 563
+2%
|
278 087
+1%
|
278 039
0%
|
281 734
+1%
|
277 180
-2%
|
277 333
+0%
|
282 249
+2%
|
282 253
+0%
|
286 667
+2%
|
290 633
+1%
|
286 977
-1%
|
287 860
+0%
|
288 931
+0%
|
289 296
+0%
|
299 029
+3%
|
307 153
+3%
|
314 934
+3%
|
319 044
+1%
|
311 554
-2%
|
314 283
+1%
|
306 818
-2%
|
310 609
+1%
|
308 426
-1%
|
308 161
0%
|
309 349
+0%
|
308 310
0%
|
317 600
+3%
|
320 497
+1%
|
326 466
+2%
|
329 733
+1%
|
339 898
+3%
|
349 234
+3%
|
358 093
+3%
|
368 796
+3%
|
370 142
+0%
|
378 639
+2%
|
383 196
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(212 042)
|
(206 933)
|
(205 712)
|
(207 924)
|
(212 453)
|
(213 278)
|
(213 428)
|
(216 032)
|
(211 446)
|
(212 055)
|
(215 521)
|
(215 408)
|
(218 589)
|
(221 685)
|
(218 174)
|
(218 821)
|
(218 440)
|
(217 833)
|
(225 859)
|
(232 250)
|
(238 199)
|
(240 335)
|
(231 754)
|
(233 616)
|
(227 078)
|
(230 766)
|
(229 209)
|
(227 867)
|
(228 460)
|
(226 630)
|
(234 462)
|
(236 802)
|
(240 905)
|
(243 297)
|
(250 547)
|
(257 708)
|
(263 967)
|
(272 448)
|
(272 968)
|
(280 230)
|
(283 520)
|
|
Gross Profit |
64 424
N/A
|
65 087
+1%
|
63 442
-3%
|
62 855
-1%
|
63 110
+0%
|
64 809
+3%
|
64 611
0%
|
65 702
+2%
|
65 734
+0%
|
65 278
-1%
|
66 728
+2%
|
66 845
+0%
|
68 078
+2%
|
68 948
+1%
|
68 803
0%
|
69 039
+0%
|
70 491
+2%
|
71 463
+1%
|
73 170
+2%
|
74 903
+2%
|
76 735
+2%
|
78 709
+3%
|
79 800
+1%
|
80 667
+1%
|
79 740
-1%
|
79 843
+0%
|
79 217
-1%
|
80 294
+1%
|
80 889
+1%
|
81 680
+1%
|
83 138
+2%
|
83 695
+1%
|
85 561
+2%
|
86 436
+1%
|
89 351
+3%
|
91 526
+2%
|
94 126
+3%
|
96 348
+2%
|
97 174
+1%
|
98 409
+1%
|
99 676
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(53 899)
|
(53 634)
|
(52 518)
|
(51 639)
|
(51 258)
|
(50 872)
|
(52 086)
|
(52 672)
|
(52 511)
|
(52 904)
|
(52 414)
|
(52 341)
|
(52 052)
|
(52 670)
|
(52 471)
|
(52 675)
|
(52 735)
|
(52 459)
|
(52 548)
|
(52 671)
|
(53 210)
|
(53 683)
|
(53 661)
|
(54 701)
|
(54 062)
|
(53 589)
|
(53 863)
|
(55 170)
|
(54 967)
|
(55 619)
|
(56 294)
|
(57 279)
|
(58 552)
|
(59 434)
|
(59 912)
|
(61 438)
|
(62 175)
|
(62 845)
|
(63 393)
|
(64 611)
|
(65 458)
|
|
Selling, General & Administrative |
(53 898)
|
(53 634)
|
(48 180)
|
(51 636)
|
(51 257)
|
(50 871)
|
(48 049)
|
(52 672)
|
(52 511)
|
(52 903)
|
(48 959)
|
(52 340)
|
(52 050)
|
(52 669)
|
(49 472)
|
(52 674)
|
(52 734)
|
(52 458)
|
(48 589)
|
(52 671)
|
(53 209)
|
(53 682)
|
(49 147)
|
(53 136)
|
(52 792)
|
(52 772)
|
(49 071)
|
(54 870)
|
(54 679)
|
(55 288)
|
(52 345)
|
(56 950)
|
(58 130)
|
(59 109)
|
(56 002)
|
(61 073)
|
(61 740)
|
(62 532)
|
(58 826)
|
(64 035)
|
(65 101)
|
|
Research & Development |
0
|
0
|
(4 337)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 454)
|
0
|
0
|
0
|
(2 998)
|
0
|
0
|
0
|
(3 958)
|
0
|
0
|
0
|
(4 512)
|
0
|
0
|
0
|
(4 952)
|
0
|
0
|
0
|
(4 121)
|
0
|
0
|
0
|
(3 953)
|
0
|
0
|
0
|
(4 534)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
(3)
|
(1)
|
0
|
(4 037)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1 565)
|
(1 270)
|
(817)
|
160
|
(300)
|
(288)
|
(331)
|
172
|
(329)
|
(422)
|
(325)
|
43
|
(365)
|
(435)
|
(313)
|
(33)
|
(576)
|
(357)
|
|
Operating Income |
10 525
N/A
|
11 453
+9%
|
10 924
-5%
|
11 216
+3%
|
11 852
+6%
|
13 937
+18%
|
12 525
-10%
|
13 030
+4%
|
13 223
+1%
|
12 374
-6%
|
14 314
+16%
|
14 504
+1%
|
16 026
+10%
|
16 278
+2%
|
16 332
+0%
|
16 364
+0%
|
17 756
+9%
|
19 004
+7%
|
20 622
+9%
|
22 232
+8%
|
23 525
+6%
|
25 026
+6%
|
26 139
+4%
|
25 966
-1%
|
25 678
-1%
|
26 254
+2%
|
25 354
-3%
|
25 124
-1%
|
25 922
+3%
|
26 061
+1%
|
26 844
+3%
|
26 416
-2%
|
27 009
+2%
|
27 002
0%
|
29 439
+9%
|
30 088
+2%
|
31 951
+6%
|
33 503
+5%
|
33 781
+1%
|
33 798
+0%
|
34 218
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
433
|
1 381
|
1 397
|
1 860
|
2 323
|
1 159
|
759
|
523
|
154
|
151
|
345
|
273
|
187
|
183
|
162
|
202
|
251
|
321
|
(241)
|
(192)
|
(235)
|
(173)
|
81
|
(143)
|
(370)
|
(442)
|
(70)
|
157
|
979
|
1 320
|
1 098
|
3 843
|
3 546
|
2 393
|
767
|
572
|
611
|
1 031
|
386
|
1 058
|
(267)
|
|
Non-Reccuring Items |
(1 496)
|
(1 135)
|
(1 092)
|
(1 264)
|
(1 102)
|
(2 053)
|
(882)
|
(920)
|
(1 044)
|
(624)
|
(1 041)
|
(794)
|
(1 175)
|
(916)
|
(1 204)
|
(1 381)
|
(1 184)
|
(1 291)
|
(1 146)
|
(1 141)
|
(1 254)
|
(1 623)
|
(1 729)
|
0
|
0
|
0
|
(513)
|
0
|
0
|
0
|
1 635
|
0
|
0
|
0
|
(206)
|
(53)
|
0
|
0
|
(15)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(66)
|
(103)
|
(123)
|
(122)
|
(126)
|
(79)
|
0
|
(207)
|
(226)
|
(228)
|
(53)
|
44
|
80
|
19
|
36
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(28)
|
61
|
119
|
143
|
(787)
|
(758)
|
(683)
|
(706)
|
297
|
145
|
(12)
|
27
|
102
|
294
|
205
|
110
|
208
|
158
|
268
|
629
|
515
|
763
|
737
|
341
|
296
|
36
|
(48)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
1
|
0
|
0
|
0
|
12
|
1
|
2
|
|
Pre-Tax Income |
9 368
N/A
|
11 657
+24%
|
11 225
-4%
|
11 833
+5%
|
12 160
+3%
|
12 206
+0%
|
11 719
-4%
|
11 720
+0%
|
12 404
+6%
|
11 818
-5%
|
13 553
+15%
|
14 054
+4%
|
15 220
+8%
|
15 858
+4%
|
15 531
-2%
|
15 295
-2%
|
17 031
+11%
|
18 192
+7%
|
19 490
+7%
|
21 528
+10%
|
22 551
+5%
|
23 993
+6%
|
25 205
+5%
|
26 164
+4%
|
25 604
-2%
|
25 848
+1%
|
24 723
-4%
|
25 280
+2%
|
26 899
+6%
|
27 379
+2%
|
29 575
+8%
|
30 257
+2%
|
30 555
+1%
|
29 395
-4%
|
30 001
+2%
|
30 607
+2%
|
32 561
+6%
|
34 533
+6%
|
34 164
-1%
|
34 857
+2%
|
33 953
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 685)
|
(3 036)
|
(3 922)
|
(4 104)
|
(4 343)
|
(4 390)
|
(2 760)
|
(2 709)
|
(2 430)
|
(2 217)
|
(3 255)
|
(3 313)
|
(3 694)
|
(3 880)
|
(3 465)
|
(3 175)
|
(3 498)
|
(3 834)
|
(5 057)
|
(5 867)
|
(6 421)
|
(6 873)
|
(6 924)
|
(7 401)
|
(7 285)
|
(7 524)
|
(7 956)
|
(8 111)
|
(8 593)
|
(8 720)
|
(8 915)
|
(9 228)
|
(9 280)
|
(8 888)
|
(9 661)
|
(9 740)
|
(9 411)
|
(9 528)
|
(8 662)
|
(8 879)
|
(9 558)
|
|
Income from Continuing Operations |
6 683
|
8 621
|
7 303
|
7 729
|
7 817
|
7 816
|
8 959
|
9 011
|
9 974
|
9 601
|
10 298
|
10 741
|
11 526
|
11 978
|
12 066
|
12 120
|
13 533
|
14 358
|
14 433
|
15 661
|
16 130
|
17 120
|
18 281
|
18 763
|
18 319
|
18 324
|
16 767
|
17 169
|
18 306
|
18 659
|
20 660
|
21 029
|
21 275
|
20 507
|
20 340
|
20 867
|
23 150
|
25 005
|
25 502
|
25 978
|
24 395
|
|
Income to Minority Interest |
(57)
|
(62)
|
(56)
|
(47)
|
(38)
|
(32)
|
(38)
|
(40)
|
(36)
|
(24)
|
(36)
|
(43)
|
(51)
|
(73)
|
(116)
|
(102)
|
(115)
|
(170)
|
(195)
|
(189)
|
(157)
|
(25)
|
(98)
|
(74)
|
(52)
|
(116)
|
(127)
|
(160)
|
(304)
|
(286)
|
(169)
|
(139)
|
(48)
|
(88)
|
(137)
|
(216)
|
(232)
|
(215)
|
(255)
|
(204)
|
(205)
|
|
Net Income (Common) |
6 624
N/A
|
8 559
+29%
|
7 246
-15%
|
7 682
+6%
|
7 779
+1%
|
7 784
+0%
|
8 920
+15%
|
8 970
+1%
|
9 936
+11%
|
9 577
-4%
|
10 261
+7%
|
10 696
+4%
|
11 474
+7%
|
11 903
+4%
|
11 949
+0%
|
12 018
+1%
|
13 417
+12%
|
14 187
+6%
|
14 238
+0%
|
15 472
+9%
|
15 974
+3%
|
17 096
+7%
|
18 182
+6%
|
18 687
+3%
|
18 265
-2%
|
18 205
0%
|
16 639
-9%
|
17 007
+2%
|
18 000
+6%
|
18 373
+2%
|
20 490
+12%
|
20 892
+2%
|
21 227
+2%
|
20 418
-4%
|
20 203
-1%
|
20 648
+2%
|
22 916
+11%
|
24 787
+8%
|
25 246
+2%
|
25 771
+2%
|
24 188
-6%
|
|
EPS (Diluted) |
63.69
N/A
|
79.25
+24%
|
67.17
-15%
|
71.12
+6%
|
72.02
+1%
|
72.07
+0%
|
82.71
+15%
|
83.05
+0%
|
91.99
+11%
|
88.67
-4%
|
96.05
+8%
|
105.9
+10%
|
113.6
+7%
|
117.85
+4%
|
118.69
+1%
|
118.99
+0%
|
132.84
+12%
|
141.38
+6%
|
141.39
+0%
|
153.66
+9%
|
158.6
+3%
|
169.74
+7%
|
180.52
+6%
|
185.55
+3%
|
181.32
-2%
|
180.72
0%
|
165.17
-9%
|
168.83
+2%
|
178.66
+6%
|
182.36
+2%
|
203.38
+12%
|
207.36
+2%
|
210.64
+2%
|
202.6
-4%
|
200.48
-1%
|
204.89
+2%
|
227.34
+11%
|
245.88
+8%
|
250.46
+2%
|
256.26
+2%
|
245.57
-4%
|