Biprogy Inc
TSE:8056

Watchlist Manager
Biprogy Inc Logo
Biprogy Inc
TSE:8056
Watchlist
Price: 4 708 JPY 1.2% Market Closed
Market Cap: 431.1B JPY
Have any thoughts about
Biprogy Inc?
Write Note

Income Statement

Earnings Waterfall
Biprogy Inc

Revenue
383.2B JPY
Cost of Revenue
-283.5B JPY
Gross Profit
99.7B JPY
Operating Expenses
-65.5B JPY
Operating Income
34.2B JPY
Other Expenses
-10B JPY
Net Income
24.2B JPY

Income Statement
Biprogy Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
276 466
N/A
272 020
-2%
269 154
-1%
270 779
+1%
275 563
+2%
278 087
+1%
278 039
0%
281 734
+1%
277 180
-2%
277 333
+0%
282 249
+2%
282 253
+0%
286 667
+2%
290 633
+1%
286 977
-1%
287 860
+0%
288 931
+0%
289 296
+0%
299 029
+3%
307 153
+3%
314 934
+3%
319 044
+1%
311 554
-2%
314 283
+1%
306 818
-2%
310 609
+1%
308 426
-1%
308 161
0%
309 349
+0%
308 310
0%
317 600
+3%
320 497
+1%
326 466
+2%
329 733
+1%
339 898
+3%
349 234
+3%
358 093
+3%
368 796
+3%
370 142
+0%
378 639
+2%
383 196
+1%
Gross Profit
Cost of Revenue
(212 042)
(206 933)
(205 712)
(207 924)
(212 453)
(213 278)
(213 428)
(216 032)
(211 446)
(212 055)
(215 521)
(215 408)
(218 589)
(221 685)
(218 174)
(218 821)
(218 440)
(217 833)
(225 859)
(232 250)
(238 199)
(240 335)
(231 754)
(233 616)
(227 078)
(230 766)
(229 209)
(227 867)
(228 460)
(226 630)
(234 462)
(236 802)
(240 905)
(243 297)
(250 547)
(257 708)
(263 967)
(272 448)
(272 968)
(280 230)
(283 520)
Gross Profit
64 424
N/A
65 087
+1%
63 442
-3%
62 855
-1%
63 110
+0%
64 809
+3%
64 611
0%
65 702
+2%
65 734
+0%
65 278
-1%
66 728
+2%
66 845
+0%
68 078
+2%
68 948
+1%
68 803
0%
69 039
+0%
70 491
+2%
71 463
+1%
73 170
+2%
74 903
+2%
76 735
+2%
78 709
+3%
79 800
+1%
80 667
+1%
79 740
-1%
79 843
+0%
79 217
-1%
80 294
+1%
80 889
+1%
81 680
+1%
83 138
+2%
83 695
+1%
85 561
+2%
86 436
+1%
89 351
+3%
91 526
+2%
94 126
+3%
96 348
+2%
97 174
+1%
98 409
+1%
99 676
+1%
Operating Income
Operating Expenses
(53 899)
(53 634)
(52 518)
(51 639)
(51 258)
(50 872)
(52 086)
(52 672)
(52 511)
(52 904)
(52 414)
(52 341)
(52 052)
(52 670)
(52 471)
(52 675)
(52 735)
(52 459)
(52 548)
(52 671)
(53 210)
(53 683)
(53 661)
(54 701)
(54 062)
(53 589)
(53 863)
(55 170)
(54 967)
(55 619)
(56 294)
(57 279)
(58 552)
(59 434)
(59 912)
(61 438)
(62 175)
(62 845)
(63 393)
(64 611)
(65 458)
Selling, General & Administrative
(53 898)
(53 634)
(48 180)
(51 636)
(51 257)
(50 871)
(48 049)
(52 672)
(52 511)
(52 903)
(48 959)
(52 340)
(52 050)
(52 669)
(49 472)
(52 674)
(52 734)
(52 458)
(48 589)
(52 671)
(53 209)
(53 682)
(49 147)
(53 136)
(52 792)
(52 772)
(49 071)
(54 870)
(54 679)
(55 288)
(52 345)
(56 950)
(58 130)
(59 109)
(56 002)
(61 073)
(61 740)
(62 532)
(58 826)
(64 035)
(65 101)
Research & Development
0
0
(4 337)
0
0
0
0
0
0
0
(3 454)
0
0
0
(2 998)
0
0
0
(3 958)
0
0
0
(4 512)
0
0
0
(4 952)
0
0
0
(4 121)
0
0
0
(3 953)
0
0
0
(4 534)
0
0
Other Operating Expenses
(1)
0
(1)
(3)
(1)
0
(4 037)
0
0
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(2)
(1 565)
(1 270)
(817)
160
(300)
(288)
(331)
172
(329)
(422)
(325)
43
(365)
(435)
(313)
(33)
(576)
(357)
Operating Income
10 525
N/A
11 453
+9%
10 924
-5%
11 216
+3%
11 852
+6%
13 937
+18%
12 525
-10%
13 030
+4%
13 223
+1%
12 374
-6%
14 314
+16%
14 504
+1%
16 026
+10%
16 278
+2%
16 332
+0%
16 364
+0%
17 756
+9%
19 004
+7%
20 622
+9%
22 232
+8%
23 525
+6%
25 026
+6%
26 139
+4%
25 966
-1%
25 678
-1%
26 254
+2%
25 354
-3%
25 124
-1%
25 922
+3%
26 061
+1%
26 844
+3%
26 416
-2%
27 009
+2%
27 002
0%
29 439
+9%
30 088
+2%
31 951
+6%
33 503
+5%
33 781
+1%
33 798
+0%
34 218
+1%
Pre-Tax Income
Interest Income Expense
433
1 381
1 397
1 860
2 323
1 159
759
523
154
151
345
273
187
183
162
202
251
321
(241)
(192)
(235)
(173)
81
(143)
(370)
(442)
(70)
157
979
1 320
1 098
3 843
3 546
2 393
767
572
611
1 031
386
1 058
(267)
Non-Reccuring Items
(1 496)
(1 135)
(1 092)
(1 264)
(1 102)
(2 053)
(882)
(920)
(1 044)
(624)
(1 041)
(794)
(1 175)
(916)
(1 204)
(1 381)
(1 184)
(1 291)
(1 146)
(1 141)
(1 254)
(1 623)
(1 729)
0
0
0
(513)
0
0
0
1 635
0
0
0
(206)
(53)
0
0
(15)
0
0
Gain/Loss on Disposition of Assets
(66)
(103)
(123)
(122)
(126)
(79)
0
(207)
(226)
(228)
(53)
44
80
19
36
0
0
0
(13)
0
0
0
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(28)
61
119
143
(787)
(758)
(683)
(706)
297
145
(12)
27
102
294
205
110
208
158
268
629
515
763
737
341
296
36
(48)
(1)
(2)
0
(2)
(2)
0
0
1
0
0
0
12
1
2
Pre-Tax Income
9 368
N/A
11 657
+24%
11 225
-4%
11 833
+5%
12 160
+3%
12 206
+0%
11 719
-4%
11 720
+0%
12 404
+6%
11 818
-5%
13 553
+15%
14 054
+4%
15 220
+8%
15 858
+4%
15 531
-2%
15 295
-2%
17 031
+11%
18 192
+7%
19 490
+7%
21 528
+10%
22 551
+5%
23 993
+6%
25 205
+5%
26 164
+4%
25 604
-2%
25 848
+1%
24 723
-4%
25 280
+2%
26 899
+6%
27 379
+2%
29 575
+8%
30 257
+2%
30 555
+1%
29 395
-4%
30 001
+2%
30 607
+2%
32 561
+6%
34 533
+6%
34 164
-1%
34 857
+2%
33 953
-3%
Net Income
Tax Provision
(2 685)
(3 036)
(3 922)
(4 104)
(4 343)
(4 390)
(2 760)
(2 709)
(2 430)
(2 217)
(3 255)
(3 313)
(3 694)
(3 880)
(3 465)
(3 175)
(3 498)
(3 834)
(5 057)
(5 867)
(6 421)
(6 873)
(6 924)
(7 401)
(7 285)
(7 524)
(7 956)
(8 111)
(8 593)
(8 720)
(8 915)
(9 228)
(9 280)
(8 888)
(9 661)
(9 740)
(9 411)
(9 528)
(8 662)
(8 879)
(9 558)
Income from Continuing Operations
6 683
8 621
7 303
7 729
7 817
7 816
8 959
9 011
9 974
9 601
10 298
10 741
11 526
11 978
12 066
12 120
13 533
14 358
14 433
15 661
16 130
17 120
18 281
18 763
18 319
18 324
16 767
17 169
18 306
18 659
20 660
21 029
21 275
20 507
20 340
20 867
23 150
25 005
25 502
25 978
24 395
Income to Minority Interest
(57)
(62)
(56)
(47)
(38)
(32)
(38)
(40)
(36)
(24)
(36)
(43)
(51)
(73)
(116)
(102)
(115)
(170)
(195)
(189)
(157)
(25)
(98)
(74)
(52)
(116)
(127)
(160)
(304)
(286)
(169)
(139)
(48)
(88)
(137)
(216)
(232)
(215)
(255)
(204)
(205)
Net Income (Common)
6 624
N/A
8 559
+29%
7 246
-15%
7 682
+6%
7 779
+1%
7 784
+0%
8 920
+15%
8 970
+1%
9 936
+11%
9 577
-4%
10 261
+7%
10 696
+4%
11 474
+7%
11 903
+4%
11 949
+0%
12 018
+1%
13 417
+12%
14 187
+6%
14 238
+0%
15 472
+9%
15 974
+3%
17 096
+7%
18 182
+6%
18 687
+3%
18 265
-2%
18 205
0%
16 639
-9%
17 007
+2%
18 000
+6%
18 373
+2%
20 490
+12%
20 892
+2%
21 227
+2%
20 418
-4%
20 203
-1%
20 648
+2%
22 916
+11%
24 787
+8%
25 246
+2%
25 771
+2%
24 188
-6%
EPS (Diluted)
63.69
N/A
79.25
+24%
67.17
-15%
71.12
+6%
72.02
+1%
72.07
+0%
82.71
+15%
83.05
+0%
91.99
+11%
88.67
-4%
96.05
+8%
105.9
+10%
113.6
+7%
117.85
+4%
118.69
+1%
118.99
+0%
132.84
+12%
141.38
+6%
141.39
+0%
153.66
+9%
158.6
+3%
169.74
+7%
180.52
+6%
185.55
+3%
181.32
-2%
180.72
0%
165.17
-9%
168.83
+2%
178.66
+6%
182.36
+2%
203.38
+12%
207.36
+2%
210.64
+2%
202.6
-4%
200.48
-1%
204.89
+2%
227.34
+11%
245.88
+8%
250.46
+2%
256.26
+2%
245.57
-4%

See Also

Discover More