Biprogy Inc
TSE:8056

Watchlist Manager
Biprogy Inc Logo
Biprogy Inc
TSE:8056
Watchlist
Price: 4 708 JPY 1.2% Market Closed
Market Cap: 431.1B JPY
Have any thoughts about
Biprogy Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Biprogy Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(7 576)
190
3 843
1 124
8 020
5 131
589
(1 885)
2 637
6 158
8 158
9 368
11 225
12 160
11 719
12 404
13 553
15 220
15 531
17 031
19 490
22 551
25 205
29 792
25 603
31 351
24 723
25 281
26 901
27 380
29 575
30 258
30 555
29 395
30 001
30 607
32 562
34 535
34 164
34 859
33 954
Depreciation & Amortization
(717)
(47)
3 427
269
5 397
15 491
12 140
10 622
10 498
10 279
10 320
10 163
9 883
9 712
9 488
9 290
9 315
9 821
10 362
10 886
11 653
11 561
11 161
15 273
14 184
18 599
17 578
17 363
17 219
16 912
16 692
16 589
16 363
16 223
16 227
16 531
16 980
17 497
17 860
18 118
18 139
Other Non-Cash Items
(2 183)
1 450
(519)
934
257
256
5 045
9 243
3 701
(848)
2 398
1 989
(2 744)
(4 847)
(1 176)
(34)
531
499
215
14
1 193
1 066
188
35
749
603
518
483
422
472
(779)
(860)
(938)
(1 094)
(667)
(703)
(729)
(767)
360
290
156
Cash Taxes Paid
(603)
(1 500)
(1 996)
(1 673)
(1 679)
2 217
2 057
1 148
1 574
928
555
1 098
1 106
151
347
1 441
1 325
1 659
1 675
2 601
2 413
3 479
4 588
10 192
6 991
8 144
6 904
7 586
7 568
7 253
7 348
8 062
8 012
10 428
10 307
8 763
8 653
9 563
9 569
11 437
11 535
Cash Interest Paid
(118)
(20)
398
(62)
343
905
830
750
670
571
582
566
485
410
337
276
201
160
128
114
99
84
87
120
137
168
167
164
164
160
160
156
150
147
148
147
140
142
147
150
178
Change in Working Capital
(10 228)
2 915
(4 836)
6 745
856
(10 337)
(4 344)
7 825
1 611
(3 482)
(8 987)
(7 584)
(327)
(1 978)
(9 041)
(1 879)
6 522
4 756
847
(1 783)
(4 899)
(9 761)
(9 015)
(5 282)
(3 978)
(5 163)
(2 253)
(2 747)
(13 946)
(12 683)
(16 054)
(16 010)
(13 233)
(17 069)
(17 142)
(16 348)
(13 532)
(11 756)
(10 692)
(13 652)
(20 770)
Cash from Operating Activities
(20 704)
N/A
4 508
N/A
1 915
-58%
9 072
+374%
14 530
+60%
10 541
-27%
13 430
+27%
25 805
+92%
18 447
-29%
12 107
-34%
11 889
-2%
13 936
+17%
18 037
+29%
15 047
-17%
10 990
-27%
19 781
+80%
29 921
+51%
30 296
+1%
26 955
-11%
26 148
-3%
27 437
+5%
25 417
-7%
27 539
+8%
40 079
+46%
36 713
-8%
45 545
+24%
40 566
-11%
40 380
0%
30 596
-24%
32 081
+5%
29 434
-8%
29 977
+2%
32 747
+9%
27 455
-16%
28 419
+4%
30 087
+6%
35 281
+17%
39 509
+12%
41 692
+6%
39 615
-5%
31 479
-21%
Investing Cash Flow
Capital Expenditures
1 821
(968)
(3 079)
3 081
(550)
(11 012)
(11 349)
(12 665)
(11 886)
(8 881)
(8 491)
(9 347)
(13 122)
(14 360)
(11 109)
(11 464)
(14 026)
(12 833)
(10 591)
(10 338)
(7 594)
(7 284)
(9 361)
(10 809)
(9 306)
(12 103)
(10 965)
(11 971)
(11 561)
(11 072)
(9 065)
(9 555)
(11 993)
(13 262)
(14 608)
(14 982)
(13 736)
(13 070)
(12 769)
(12 201)
(12 042)
Other Items
(211)
(263)
(310)
132
214
140
708
694
444
212
202
399
2 574
3 115
544
114
(1 880)
(3 445)
(2 636)
(2 780)
(2 992)
(2 528)
(3 898)
(4 494)
(3 344)
(2 760)
(618)
(951)
(956)
(1 976)
(1 892)
(2 309)
(2 524)
(2 127)
(929)
1 610
5 093
5 388
4 219
2 561
(1 324)
Cash from Investing Activities
1 610
N/A
(1 231)
N/A
(3 389)
-175%
3 213
N/A
(336)
N/A
(10 872)
-3 136%
(10 641)
+2%
(11 971)
-12%
(11 442)
+4%
(8 669)
+24%
(8 289)
+4%
(8 948)
-8%
(10 548)
-18%
(11 245)
-7%
(10 565)
+6%
(11 350)
-7%
(15 906)
-40%
(16 278)
-2%
(13 227)
+19%
(13 118)
+1%
(10 586)
+19%
(9 812)
+7%
(13 259)
-35%
(15 303)
-15%
(12 650)
+17%
(14 863)
-17%
(11 583)
+22%
(12 922)
-12%
(12 517)
+3%
(13 048)
-4%
(10 957)
+16%
(11 864)
-8%
(14 517)
-22%
(15 389)
-6%
(15 537)
-1%
(13 372)
+14%
(8 643)
+35%
(7 682)
+11%
(8 550)
-11%
(9 640)
-13%
(13 366)
-39%
Financing Cash Flow
Net Issuance of Common Stock
(39)
0
(875)
(2 095)
(2 095)
(1 220)
0
7
7
0
(1)
(1)
(1)
0
0
0
(11 131)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11 187)
Net Issuance of Debt
(3 765)
3 050
4 818
3 300
4 396
(969)
(4 994)
(7 496)
(8 508)
(15 317)
(14 174)
(1 118)
(11 239)
(10 964)
(5 847)
(10 836)
2 859
(548)
(10 106)
(4 762)
(4 550)
(3 965)
(1 824)
(4 844)
(5 263)
(8 347)
(8 821)
(8 393)
(7 834)
(7 323)
(9 280)
(8 861)
(8 040)
(7 613)
(8 728)
(8 747)
(8 767)
(8 993)
(9 048)
(9 199)
(10 948)
Cash Paid for Dividends
(132)
421
405
681
675
(948)
(937)
(469)
(469)
(938)
(1 174)
(1 410)
(1 645)
(1 879)
(2 349)
(3 007)
(3 480)
(3 637)
(3 758)
(4 009)
(4 511)
(5 513)
(6 267)
(9 972)
(7 024)
(10 525)
(7 275)
(7 030)
(7 023)
(7 029)
(7 026)
(8 521)
(8 534)
(9 038)
(9 039)
(8 051)
(8 038)
(8 542)
(8 542)
(10 043)
(10 051)
Other
(125)
(13)
(112)
(69)
218
(53)
(16)
(46)
(15)
15 191
15 198
(19)
(2)
(5)
10
1 121
(4)
49
887
(66)
835
813
(111)
(205)
(237)
(235)
(205)
(142)
147
137
188
(72)
(242)
(239)
(276)
(95)
(54)
(11)
(31)
229
186
Cash from Financing Activities
(4 061)
N/A
3 458
N/A
4 236
+22%
1 817
-57%
3 194
+76%
(3 190)
N/A
(5 947)
-86%
(8 004)
-35%
(8 985)
-12%
(1 064)
+88%
(151)
+86%
(2 548)
-1 587%
(12 886)
-406%
(12 848)
+0%
(8 186)
+36%
(12 722)
-55%
(11 756)
+8%
(15 267)
-30%
(12 977)
+15%
(8 837)
+32%
(8 226)
+7%
(8 665)
-5%
(8 202)
+5%
(15 021)
-83%
(12 524)
+17%
(19 107)
-53%
(16 301)
+15%
(15 565)
+5%
(14 710)
+5%
(14 215)
+3%
(16 118)
-13%
(17 454)
-8%
(16 816)
+4%
(16 890)
0%
(18 043)
-7%
(16 893)
+6%
(16 859)
+0%
(17 546)
-4%
(17 621)
0%
(19 013)
-8%
(32 000)
-68%
Change in Cash
Effect of Foreign Exchange Rates
46
(13)
(13)
(63)
(63)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
(8)
(7)
(12)
(16)
30
30
40
62
89
160
163
103
61
75
90
97
168
163
Net Change in Cash
(23 109)
N/A
6 722
N/A
2 749
-59%
14 039
+411%
17 325
+23%
(3 521)
N/A
(3 158)
+10%
5 830
N/A
(1 980)
N/A
2 374
N/A
3 449
+45%
2 440
-29%
(5 397)
N/A
(9 046)
-68%
(7 761)
+14%
(4 291)
+45%
2 259
N/A
(1 249)
N/A
751
N/A
4 193
+458%
8 625
+106%
6 940
-20%
6 086
-12%
9 747
+60%
11 532
+18%
11 563
+0%
12 666
+10%
11 923
-6%
3 399
-71%
4 858
+43%
2 421
-50%
748
-69%
1 574
+110%
(4 661)
N/A
(5 058)
-9%
(117)
+98%
9 854
N/A
14 371
+46%
15 618
+9%
11 130
-29%
(13 724)
N/A
Free Cash Flow
Free Cash Flow
(18 883)
N/A
3 540
N/A
(1 164)
N/A
12 153
N/A
13 980
+15%
(471)
N/A
2 081
N/A
13 140
+531%
6 561
-50%
3 226
-51%
3 398
+5%
4 589
+35%
4 915
+7%
687
-86%
(119)
N/A
8 317
N/A
15 895
+91%
17 463
+10%
16 364
-6%
15 810
-3%
19 843
+26%
18 133
-9%
18 178
+0%
29 270
+61%
27 407
-6%
33 442
+22%
29 601
-11%
28 409
-4%
19 035
-33%
21 009
+10%
20 369
-3%
20 422
+0%
20 754
+2%
14 193
-32%
13 811
-3%
15 105
+9%
21 545
+43%
26 439
+23%
28 923
+9%
27 414
-5%
19 437
-29%

See Also

Discover More