Sumitomo Corp
TSE:8053

Watchlist Manager
Sumitomo Corp Logo
Sumitomo Corp
TSE:8053
Watchlist
Price: 3 277 JPY 0.15% Market Closed
Market Cap: 4T JPY
Have any thoughts about
Sumitomo Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Sumitomo Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
78 656
41 492
(70 817)
(38 986)
100 440
7 047
88 567
29 169
24 304
138 439
187 205
241 776
279 086
337 606
333 910
348 117
355 585
313 915
337 787
326 395
312 890
309 528
189 517
69 292
(23 615)
(135 799)
(134 484)
15 117
169 287
317 243
484 567
533 404
597 879
621 242
599 088
574 678
535 508
541 389
426 116
424 702
398 271
Depreciation & Amortization
112 069
114 233
117 687
119 323
122 319
123 916
125 076
123 484
119 441
120 087
114 266
114 749
117 649
117 904
118 907
117 579
116 311
113 030
111 838
122 629
133 131
147 635
165 340
166 698
170 512
170 620
170 906
173 562
172 521
174 180
170 363
172 454
176 822
179 590
183 749
185 288
188 531
191 933
200 172
208 138
211 431
Other Non-Cash Items
115 342
143 449
255 613
240 485
94 497
179 054
58 600
70 536
71 958
(28 389)
(58 398)
(68 638)
(89 555)
(134 121)
(99 634)
(99 516)
(95 313)
(39 509)
(59 645)
(46 396)
(44 251)
(67 217)
23 152
84 583
138 249
223 519
161 248
65 046
(20 175)
(113 627)
(133 024)
(145 827)
(156 085)
(154 973)
(179 314)
(173 922)
(161 753)
(172 708)
(41 253)
(28 751)
(22 348)
Cash Taxes Paid
47 100
0
0
28 736
26 143
28 236
0
29 326
0
80 850
63 848
99 689
80 534
48 844
52 898
51 738
57 257
69 779
85 090
78 201
79 680
78 214
59 277
62 783
74 982
57 859
65 349
50 270
41 376
57 222
86 537
104 831
122 508
113 505
107 967
113 492
116 050
128 718
105 186
102 744
89 192
Cash Interest Paid
28 064
0
0
16 766
16 284
23 750
0
21 897
0
27 240
26 999
34 600
42 322
29 999
32 079
33 688
36 579
38 200
38 933
41 947
43 732
42 896
45 458
40 343
35 660
32 186
27 134
24 445
22 183
22 284
22 650
24 921
29 307
36 870
46 483
55 752
65 542
69 540
71 713
70 417
66 490
Change in Working Capital
2 220
(29 935)
(58 788)
30 554
72 918
246 755
327 465
343 210
335 285
200 957
102 715
(69 643)
(86 400)
(39 662)
(62 431)
(106 838)
(42 317)
(134 066)
(117 081)
(40 970)
(155 670)
(50 518)
(50 895)
3 879
197 579
213 262
269 296
219 806
13 294
(203 830)
(336 878)
(342 710)
(349 500)
(372 665)
(365 463)
(276 658)
(162 648)
(67 327)
27 725
(42 959)
(122 896)
Cash from Operating Activities
308 287
N/A
269 239
-13%
243 695
-9%
351 376
+44%
390 174
+11%
556 772
+43%
599 708
+8%
566 399
-6%
550 988
-3%
431 094
-22%
345 788
-20%
218 244
-37%
220 780
+1%
281 727
+28%
290 752
+3%
259 342
-11%
334 266
+29%
253 370
-24%
272 899
+8%
361 658
+33%
246 100
-32%
339 428
+38%
327 114
-4%
324 452
-1%
482 725
+49%
471 602
-2%
466 966
-1%
473 531
+1%
334 927
-29%
173 966
-48%
185 028
+6%
217 321
+17%
269 116
+24%
273 194
+2%
238 060
-13%
309 386
+30%
399 638
+29%
493 287
+23%
612 760
+24%
561 130
-8%
464 458
-17%
Investing Cash Flow
Capital Expenditures
(243 929)
(262 551)
(241 934)
(232 569)
(159 857)
(122 173)
(120 442)
(90 859)
(105 342)
(75 085)
(73 004)
(76 383)
(74 582)
(92 337)
(97 762)
(101 504)
(107 768)
(122 075)
(110 028)
(102 724)
(87 869)
(74 947)
(76 935)
(75 275)
(74 404)
(73 523)
(66 342)
(73 785)
(71 920)
(67 804)
(69 716)
(64 270)
(64 174)
(69 149)
(70 295)
(67 058)
(70 491)
(73 309)
(93 380)
(104 014)
(108 589)
Other Items
(140 925)
(73 570)
(157 652)
(60 761)
(81 816)
(104 410)
34 994
2 460
109 893
70 772
(107 669)
(93 208)
(108 571)
(114 937)
(58 004)
(4 939)
(32 760)
15 781
58 711
(49 348)
(60 035)
(124 559)
(126 482)
(91 966)
(92 781)
(17 105)
(53 765)
3 916
10 120
(4 503)
118 755
51 589
82 738
46 783
(21 230)
(20 628)
(81 662)
(121 649)
(125 830)
(140 646)
(78 438)
Cash from Investing Activities
(384 854)
N/A
(336 121)
+13%
(399 586)
-19%
(293 330)
+27%
(241 673)
+18%
(226 583)
+6%
(85 448)
+62%
(88 399)
-3%
4 551
N/A
(4 313)
N/A
(180 673)
-4 089%
(169 591)
+6%
(183 153)
-8%
(207 274)
-13%
(155 766)
+25%
(106 443)
+32%
(140 528)
-32%
(106 294)
+24%
(51 317)
+52%
(152 072)
-196%
(147 904)
+3%
(199 506)
-35%
(203 417)
-2%
(167 241)
+18%
(167 185)
+0%
(90 628)
+46%
(120 107)
-33%
(69 869)
+42%
(61 800)
+12%
(72 307)
-17%
49 039
N/A
(12 681)
N/A
18 564
N/A
(22 366)
N/A
(91 525)
-309%
(87 686)
+4%
(152 153)
-74%
(194 958)
-28%
(219 210)
-12%
(244 660)
-12%
(187 027)
+24%
Financing Cash Flow
Net Issuance of Common Stock
1 401
128
115
149
153
153
86
43
9
10
32
0
69
0
178
0
287
178
195
0
0
0
0
6
5
3
34
44
49
50
52
70
64
63
(37 914)
(70 005)
(70 005)
(70 005)
(32 065)
(50 011)
(50 012)
Net Issuance of Debt
142 444
79 579
(5 994)
(74 448)
(199 708)
(334 182)
(446 629)
(407 965)
(371 099)
(275 897)
(152 810)
(126 270)
(44 918)
(49 578)
(153 501)
(20 829)
(155 280)
(105 237)
(119 469)
(102 958)
(18 092)
(29 685)
58 648
(109 399)
(252 049)
(284 469)
(368 581)
(278 952)
(105 214)
(24 978)
(27 863)
(71 676)
(222 096)
(59 895)
(33 267)
11 573
(34 923)
(135 352)
(210 617)
(126 956)
(31 695)
Cash Paid for Dividends
(58 705)
(61 135)
(61 135)
(62 387)
(62 387)
(62 397)
(62 397)
(62 404)
(62 404)
(62 407)
(62 407)
(62 412)
(62 412)
(66 160)
(66 160)
(77 403)
(77 403)
(88 653)
(88 653)
(93 662)
(93 662)
(103 675)
(103 675)
(99 941)
(99 941)
(87 461)
(87 461)
(87 476)
(87 476)
(99 985)
(99 985)
(137 495)
(137 495)
(153 139)
(153 139)
(142 849)
(142 849)
(147 326)
(147 326)
(152 737)
(152 737)
Other
(1 773)
(2 634)
(7 762)
(7 920)
(8 523)
(7 832)
1 783
1 092
1 530
(14 066)
(39 263)
(41 765)
(41 581)
(28 212)
(10 127)
(8 900)
(9 236)
(11 135)
(25 269)
(24 991)
(24 919)
(24 392)
(12 715)
(13 966)
(14 249)
(14 296)
(10 360)
(11 908)
(12 154)
(11 894)
(12 128)
(13 666)
(18 551)
(19 805)
(26 139)
(24 597)
(19 936)
(18 473)
(25 470)
(15 522)
(15 491)
Cash from Financing Activities
83 367
N/A
15 938
-81%
(74 776)
N/A
(144 606)
-93%
(270 465)
-87%
(404 258)
-49%
(507 157)
-25%
(469 234)
+7%
(431 964)
+8%
(352 360)
+18%
(254 448)
+28%
(230 418)
+9%
(148 842)
+35%
(143 920)
+3%
(229 610)
-60%
(106 954)
+53%
(241 671)
-126%
(204 847)
+15%
(233 196)
-14%
(221 416)
+5%
(136 587)
+38%
(157 557)
-15%
(57 742)
+63%
(223 300)
-287%
(366 234)
-64%
(386 223)
-5%
(466 368)
-21%
(378 292)
+19%
(204 795)
+46%
(136 807)
+33%
(139 924)
-2%
(222 767)
-59%
(378 078)
-70%
(232 776)
+38%
(250 459)
-8%
(225 878)
+10%
(267 713)
-19%
(371 156)
-39%
(415 478)
-12%
(345 226)
+17%
(249 935)
+28%
Change in Cash
Effect of Foreign Exchange Rates
17 902
27 126
15 350
27 245
(4 347)
(21 427)
(34 223)
(66 376)
(64 851)
(26 303)
(2 958)
25 208
36 539
208
(14 688)
(6 340)
(2 023)
(14 923)
4 821
(12 585)
(23 206)
(7 011)
(15 943)
(5 202)
(7 827)
(16 079)
8 151
7 973
15 366
26 700
40 668
85 168
97 892
54 487
26 959
9 060
(1 066)
14 562
32 921
35 645
(9 124)
Net Change in Cash
24 702
N/A
(23 818)
N/A
(215 317)
-804%
(59 315)
+72%
(126 311)
-113%
(95 496)
+24%
(27 120)
+72%
(57 610)
-112%
58 724
N/A
48 118
-18%
(92 291)
N/A
(156 557)
-70%
(74 676)
+52%
(69 259)
+7%
(109 312)
-58%
39 605
N/A
(49 956)
N/A
(72 694)
-46%
(6 793)
+91%
(24 415)
-259%
(61 597)
-152%
(24 646)
+60%
50 012
N/A
(71 291)
N/A
(58 521)
+18%
(21 328)
+64%
(111 358)
-422%
33 343
N/A
83 698
+151%
(8 448)
N/A
134 811
N/A
67 041
-50%
7 494
-89%
72 539
+868%
(76 965)
N/A
4 882
N/A
(21 294)
N/A
(58 265)
-174%
10 993
N/A
6 889
-37%
18 372
+167%
Free Cash Flow
Free Cash Flow
64 358
N/A
6 688
-90%
1 761
-74%
118 807
+6 647%
230 317
+94%
434 599
+89%
479 266
+10%
475 540
-1%
445 646
-6%
356 009
-20%
272 784
-23%
141 861
-48%
146 198
+3%
189 390
+30%
192 990
+2%
157 838
-18%
226 498
+44%
131 295
-42%
162 871
+24%
258 934
+59%
158 231
-39%
264 481
+67%
250 179
-5%
249 177
0%
408 321
+64%
398 079
-3%
400 624
+1%
399 746
0%
263 007
-34%
106 162
-60%
115 312
+9%
153 051
+33%
204 942
+34%
204 045
0%
167 765
-18%
242 328
+44%
329 147
+36%
419 978
+28%
519 380
+24%
457 116
-12%
355 869
-22%

See Also

Discover More