Seiko Holdings Corp
TSE:8050

Watchlist Manager
Seiko Holdings Corp Logo
Seiko Holdings Corp
TSE:8050
Watchlist
Price: 4 240 JPY 0.47% Market Closed
Market Cap: 173.2B JPY
Have any thoughts about
Seiko Holdings Corp?
Write Note

Income Statement

Earnings Waterfall
Seiko Holdings Corp

Revenue
296.5B JPY
Cost of Revenue
-164.1B JPY
Gross Profit
132.4B JPY
Operating Expenses
-114.5B JPY
Operating Income
17.9B JPY
Other Expenses
-5.5B JPY
Net Income
12.4B JPY

Income Statement
Seiko Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
299 665
N/A
300 056
+0%
293 472
-2%
299 917
+2%
307 062
+2%
305 059
-1%
296 705
-3%
285 465
-4%
267 562
-6%
258 800
-3%
257 115
-1%
261 154
+2%
267 744
+3%
274 548
+3%
268 529
-2%
264 424
-2%
256 574
-3%
248 206
-3%
247 293
0%
246 465
0%
248 373
+1%
243 853
-2%
239 150
-2%
216 223
-10%
204 488
-5%
200 420
-2%
202 671
+1%
221 668
+9%
225 576
+2%
230 534
+2%
237 382
+3%
244 851
+3%
256 908
+5%
260 980
+2%
260 504
0%
261 375
+0%
261 878
+0%
268 717
+3%
276 807
+3%
287 898
+4%
296 513
+3%
Gross Profit
Cost of Revenue
(196 862)
(195 741)
(189 206)
(192 166)
(195 936)
(195 240)
(188 164)
(180 307)
(169 337)
(162 807)
(160 823)
(163 171)
(166 836)
(170 262)
(166 231)
(163 635)
(157 610)
(150 769)
(150 955)
(149 266)
(149 268)
(147 550)
(144 221)
(132 453)
(125 735)
(122 492)
(122 804)
(132 297)
(133 796)
(135 109)
(138 203)
(141 642)
(147 576)
(148 960)
(148 706)
(148 268)
(147 213)
(150 272)
(154 120)
(160 018)
(164 072)
Gross Profit
102 803
N/A
104 315
+1%
104 266
0%
107 751
+3%
111 126
+3%
109 819
-1%
108 541
-1%
105 158
-3%
98 225
-7%
95 993
-2%
96 292
+0%
97 983
+2%
100 908
+3%
104 286
+3%
102 298
-2%
100 789
-1%
98 964
-2%
97 437
-2%
96 338
-1%
97 199
+1%
99 105
+2%
96 303
-3%
94 929
-1%
83 770
-12%
78 753
-6%
77 928
-1%
79 867
+2%
89 371
+12%
91 780
+3%
95 425
+4%
99 179
+4%
103 209
+4%
109 332
+6%
112 020
+2%
111 798
0%
113 107
+1%
114 665
+1%
118 445
+3%
122 687
+4%
127 880
+4%
132 441
+4%
Operating Income
Operating Expenses
(89 901)
(92 337)
(92 599)
(99 039)
(95 676)
(95 852)
(95 234)
(98 971)
(93 125)
(90 690)
(88 805)
(88 665)
(89 649)
(90 995)
(91 462)
(90 239)
(89 305)
(87 894)
(86 944)
(87 405)
(88 413)
(88 935)
(88 795)
(82 645)
(81 146)
(79 217)
(77 673)
(83 487)
(84 622)
(87 431)
(90 409)
(92 846)
(95 168)
(97 296)
(100 565)
(103 252)
(104 119)
(105 515)
(107 950)
(113 002)
(114 533)
Selling, General & Administrative
(89 901)
(92 336)
(92 599)
(94 462)
(95 675)
(95 852)
(95 233)
(95 438)
(93 124)
(90 689)
(88 804)
(88 662)
(89 649)
(90 994)
(91 461)
(90 239)
(89 303)
(87 893)
(86 943)
(87 404)
(88 412)
(88 934)
(88 794)
(82 645)
(81 145)
(79 216)
(77 672)
(83 485)
(84 621)
(87 430)
(90 408)
(92 845)
(95 167)
(97 295)
(100 564)
(102 154)
(104 117)
(105 515)
(107 948)
(110 860)
(112 512)
Other Operating Expenses
0
(1)
(1)
(4 577)
(1)
0
(1)
(3 533)
(1)
0
(1)
(3)
0
(1)
(1)
0
0
(1)
(1)
(1)
0
0
(1)
0
(1)
0
(1)
(2)
0
(1)
(1)
(1)
(1)
0
(1)
(1 098)
0
0
(2)
(2 142)
(2 021)
Operating Income
12 902
N/A
11 978
-7%
11 667
-3%
8 712
-25%
15 450
+77%
13 967
-10%
13 307
-5%
6 187
-54%
5 100
-18%
5 303
+4%
7 487
+41%
9 318
+24%
11 259
+21%
13 291
+18%
10 836
-18%
10 550
-3%
9 659
-8%
9 543
-1%
9 394
-2%
9 794
+4%
10 692
+9%
7 368
-31%
6 134
-17%
1 125
-82%
(2 393)
N/A
(1 289)
+46%
2 194
N/A
5 884
+168%
7 158
+22%
7 994
+12%
8 770
+10%
10 363
+18%
14 164
+37%
14 724
+4%
11 233
-24%
9 855
-12%
10 546
+7%
12 930
+23%
14 737
+14%
14 878
+1%
17 908
+20%
Pre-Tax Income
Interest Income Expense
(2 282)
6 989
7 191
8 077
7 329
(1 336)
(2 114)
(3 469)
(3 246)
(2 055)
(898)
172
496
(513)
(230)
(402)
381
1 026
1 918
1 689
1 544
1 261
974
7 193
7 023
5 505
5 982
(858)
(1 239)
18
1 542
2 469
2 753
2 261
507
477
613
798
1 531
924
74
Non-Reccuring Items
(7 640)
(6 844)
(4 578)
0
(5 525)
(5 831)
(3 385)
0
(2 399)
(2 865)
(1 046)
(1 412)
(1 735)
(1 403)
(4 456)
(3 984)
(3 258)
(2 947)
106
(61)
(158)
(158)
(1 148)
(4 166)
(3 605)
(3 735)
(2 854)
(214)
(1 093)
(957)
(1 063)
(733)
(326)
(441)
(1 205)
0
(1 208)
(1 877)
(2 140)
0
0
Gain/Loss on Disposition of Assets
8 433
8 433
9 161
0
0
1 076
0
0
0
641
490
0
0
0
9 373
0
0
9 373
257
0
395
603
346
0
745
0
1 043
0
0
0
0
0
0
0
228
0
0
0
1 230
0
0
Total Other Income
1 152
1 020
1 256
10 701
1 654
1 218
1 038
1 119
890
(24)
82
643
667
369
305
10 489
10 853
947
99
35
(513)
(390)
(105)
283
73
692
59
1 477
836
1 201
(373)
(628)
(972)
(1 526)
(1 121)
(905)
(631)
(137)
(235)
1 004
846
Pre-Tax Income
12 565
N/A
21 576
+72%
24 697
+14%
27 490
+11%
18 908
-31%
9 094
-52%
8 846
-3%
3 837
-57%
345
-91%
1 000
+190%
6 115
+512%
8 721
+43%
10 687
+23%
11 744
+10%
15 828
+35%
16 653
+5%
17 635
+6%
17 942
+2%
11 774
-34%
11 457
-3%
11 960
+4%
8 684
-27%
6 201
-29%
4 435
-28%
1 843
-58%
1 173
-36%
6 424
+448%
6 289
-2%
5 662
-10%
8 256
+46%
8 876
+8%
11 471
+29%
15 619
+36%
15 018
-4%
9 642
-36%
9 427
-2%
9 320
-1%
11 714
+26%
15 123
+29%
16 806
+11%
18 828
+12%
Net Income
Tax Provision
(1 155)
(1 893)
(2 783)
(2 820)
(2 783)
1 495
3 234
3 341
3 084
(423)
169
313
12
(904)
(2 809)
(2 174)
(1 798)
(1 060)
(2 445)
(3 015)
(3 342)
(2 610)
(2 719)
(2 177)
(1 638)
(1 726)
(2 771)
(3 475)
(2 883)
(2 948)
(2 264)
(3 199)
(4 880)
(4 177)
(4 346)
(3 374)
(2 965)
(3 797)
(4 785)
(5 345)
(6 157)
Income from Continuing Operations
11 410
19 683
21 914
24 670
16 125
10 589
12 080
7 178
3 429
577
6 284
9 034
10 699
10 840
13 019
14 479
15 837
16 882
9 329
8 442
8 618
6 074
3 482
2 258
205
(553)
3 653
2 814
2 779
5 308
6 612
8 272
10 739
10 841
5 296
6 053
6 355
7 917
10 338
11 461
12 671
Income to Minority Interest
(349)
(246)
(134)
(98)
(73)
(123)
60
(36)
(322)
(482)
(892)
(1 176)
(1 345)
(1 610)
(1 477)
(1 066)
(577)
(121)
(79)
(108)
(127)
(138)
(86)
(74)
(108)
(130)
(177)
(227)
(218)
(218)
(196)
(200)
(223)
(231)
(267)
(321)
(337)
(349)
(286)
(327)
(232)
Net Income (Common)
11 059
N/A
19 437
+76%
21 778
+12%
24 570
+13%
16 051
-35%
10 465
-35%
12 142
+16%
7 143
-41%
3 109
-56%
96
-97%
5 392
+5 517%
7 859
+46%
9 353
+19%
9 230
-1%
11 541
+25%
13 410
+16%
15 260
+14%
16 760
+10%
9 249
-45%
8 334
-10%
8 490
+2%
5 935
-30%
3 394
-43%
2 183
-36%
94
-96%
(684)
N/A
3 475
N/A
2 586
-26%
2 561
-1%
5 088
+99%
6 415
+26%
8 069
+26%
10 514
+30%
10 609
+1%
5 028
-53%
5 732
+14%
6 017
+5%
7 567
+26%
10 051
+33%
11 132
+11%
12 437
+12%
EPS (Diluted)
269.73
N/A
474.07
+76%
526.93
+11%
599.26
+14%
391.48
-35%
255.24
-35%
293.8
+15%
174.21
-41%
75.82
-56%
2.34
-97%
130.29
+5 468%
191.68
+47%
228.12
+19%
225.12
-1%
280
+24%
327.07
+17%
372.19
+14%
406.62
+9%
224.4
-45%
202.2
-10%
205.97
+2%
143.96
-30%
82.33
-43%
52.95
-36%
2.28
-96%
-16.6
N/A
84.29
N/A
62.73
-26%
62.11
-1%
123.38
+99%
155.55
+26%
195.64
+26%
254.82
+30%
257.06
+1%
121.86
-53%
138.87
+14%
145.68
+5%
183.63
+26%
244.34
+33%
273.01
+12%
304.52
+12%

See Also

Discover More