Tokyo Electron Ltd
TSE:8035

Watchlist Manager
Tokyo Electron Ltd Logo
Tokyo Electron Ltd
TSE:8035
Watchlist
Price: 21 780 JPY -0.41% Market Closed
Market Cap: 10T JPY
Have any thoughts about
Tokyo Electron Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Tokyo Electron Ltd stock under the Base Case scenario is 25 016.41 JPY. Compared to the current market price of 21 780 JPY, Tokyo Electron Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25 016.41 JPY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyo Electron Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Tokyo Electron Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Tokyo Electron Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tokyo Electron Ltd

Provide an overview of the primary business activities
of Tokyo Electron Ltd.

What unique competitive advantages
does Tokyo Electron Ltd hold over its rivals?

What risks and challenges
does Tokyo Electron Ltd face in the near future?

Summarize the latest earnings call
of Tokyo Electron Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyo Electron Ltd.

Provide P/S
for Tokyo Electron Ltd.

Provide P/E
for Tokyo Electron Ltd.

Provide P/OCF
for Tokyo Electron Ltd.

Provide P/FCFE
for Tokyo Electron Ltd.

Provide P/B
for Tokyo Electron Ltd.

Provide EV/S
for Tokyo Electron Ltd.

Provide EV/GP
for Tokyo Electron Ltd.

Provide EV/EBITDA
for Tokyo Electron Ltd.

Provide EV/EBIT
for Tokyo Electron Ltd.

Provide EV/OCF
for Tokyo Electron Ltd.

Provide EV/FCFF
for Tokyo Electron Ltd.

Provide EV/IC
for Tokyo Electron Ltd.

Show me price targets
for Tokyo Electron Ltd made by professional analysts.

What are the Revenue projections
for Tokyo Electron Ltd?

How accurate were the past Revenue estimates
for Tokyo Electron Ltd?

What are the Net Income projections
for Tokyo Electron Ltd?

How accurate were the past Net Income estimates
for Tokyo Electron Ltd?

What are the EPS projections
for Tokyo Electron Ltd?

How accurate were the past EPS estimates
for Tokyo Electron Ltd?

What are the EBIT projections
for Tokyo Electron Ltd?

How accurate were the past EBIT estimates
for Tokyo Electron Ltd?

Compare the revenue forecasts
for Tokyo Electron Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyo Electron Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyo Electron Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyo Electron Ltd compared to its peers.

Compare the P/E ratios
of Tokyo Electron Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyo Electron Ltd with its peers.

Analyze the financial leverage
of Tokyo Electron Ltd compared to its main competitors.

Show all profitability ratios
for Tokyo Electron Ltd.

Provide ROE
for Tokyo Electron Ltd.

Provide ROA
for Tokyo Electron Ltd.

Provide ROIC
for Tokyo Electron Ltd.

Provide ROCE
for Tokyo Electron Ltd.

Provide Gross Margin
for Tokyo Electron Ltd.

Provide Operating Margin
for Tokyo Electron Ltd.

Provide Net Margin
for Tokyo Electron Ltd.

Provide FCF Margin
for Tokyo Electron Ltd.

Show all solvency ratios
for Tokyo Electron Ltd.

Provide D/E Ratio
for Tokyo Electron Ltd.

Provide D/A Ratio
for Tokyo Electron Ltd.

Provide Interest Coverage Ratio
for Tokyo Electron Ltd.

Provide Altman Z-Score Ratio
for Tokyo Electron Ltd.

Provide Quick Ratio
for Tokyo Electron Ltd.

Provide Current Ratio
for Tokyo Electron Ltd.

Provide Cash Ratio
for Tokyo Electron Ltd.

What is the historical Revenue growth
over the last 5 years for Tokyo Electron Ltd?

What is the historical Net Income growth
over the last 5 years for Tokyo Electron Ltd?

What is the current Free Cash Flow
of Tokyo Electron Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokyo Electron Ltd.

Business Breakdown

Tokyo Electron Ltd. (TEL) is a leading player in the semiconductor and flat panel display manufacturing sectors, deeply ingrained in the technology landscape that shapes our modern world. Founded in 1963, the company has evolved from a provider of electronic equipment into a global powerhouse, playing a pivotal role in the production of chips that power everything from smartphones to cutting-edge artificial intelligence systems. With its headquarters in Tokyo, TEL operates across the globe, tapping into the booming demand for semiconductors driven by the rapid advancement of technology and increasing digitization in various industries. By continually investing in research and development, TE...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyo Electron Ltd

Current Assets 1.6T
Cash & Short-Term Investments 438.5B
Receivables 358.6B
Other Current Assets 840.5B
Non-Current Assets 857.9B
Long-Term Investments 363.1B
PP&E 354.1B
Intangibles 32.3B
Other Non-Current Assets 108.3B
Current Liabilities 613.7B
Accounts Payable 88.2B
Other Current Liabilities 525.4B
Non-Current Liabilities 108.8B
Other Non-Current Liabilities 108.8B
Efficiency

Earnings Waterfall
Tokyo Electron Ltd

Revenue
2T JPY
Cost of Revenue
-1.1T JPY
Gross Profit
932B JPY
Operating Expenses
-392.2B JPY
Operating Income
539.8B JPY
Other Expenses
-113.9B JPY
Net Income
425.8B JPY

Free Cash Flow Analysis
Tokyo Electron Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first quarter of fiscal year ending March 2025, the company reported net sales of JPY 555 billion, a 1.4% increase from the previous quarter, and a gross profit margin of 47.6%. Operating income rose by 14.1%, reaching JPY 165.7 billion. The company has upgraded its full-year forecasts, predicting net sales of JPY 2.3 trillion and operating income of JPY 627 billion. Strong demand for AI-related devices and advanced logic and memory investments are key growth drivers. The company plans to invest JPY 253 billion in R&D. A record high annual dividend of JPY 519 per share is also expected.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyo Electron Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
66/100
Profitability
Score

Tokyo Electron Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyo Electron Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Tokyo Electron Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyo Electron Ltd

Wall Street analysts forecast Tokyo Electron Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyo Electron Ltd is 34 102 JPY with a low forecast of 26 765 JPY and a high forecast of 47 250 JPY.

Lowest
Price Target
26 765 JPY
23% Upside
Average
Price Target
34 102 JPY
57% Upside
Highest
Price Target
47 250 JPY
117% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tokyo Electron Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyo Electron Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tokyo Electron Ltd Logo
Tokyo Electron Ltd

Country

Japan

Industry

Semiconductors

Market Cap

10T JPY

Dividend Yield

0%

Description

Tokyo Electron Ltd. engages in the development, manufacture, and sale of semiconductor production equipment and industrial electronics products for flat panel display manufacturing equipment. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 14,479 full-time employees. The firm operates in two segments. The Semiconductor Manufacturing Equipment segment is engaged in the provision of wafer probers and other semiconductor manufacturing equipment. The Flat Panel Display (FPD) Manufacturing Equipment segment consists of coater developer for flat panel display manufacturing, etching and ashing equipment. The firm is also engaged in management of facilities, logistics business, as well as insurance business.

Contact

TOKYO-TO
Minato-ku
Akasaka Biz Tower, 5-3-1, Akasaka
+81355617000.0
www.tel.co.jp

IPO

1980-06-02

Employees

14 479

Officers

President, CEO, GM of Corporate Innovation Division, Representative Director & Corporate Officer
Mr. Toshiki Kawai
Executive VP, GM of Dev & Production 1st Div, Corporate Pro. Div, Director and Corporate Officer
Mr. Sadao Sasaki
Senior VP & GM & Division Officer of Finance Division
Hiroshi Kawamoto
Investor Relations Officer
Mr. Koichi Yatsuda
VP, Division Officer of GBPD and GM Legal, Compliance Unit, Human Resources & General Affairs Unit
Tatsuya Aso
Executive VP, GM of Global Sales & Customer Engineering Division and Corporate Officer
Mr. Takeshi Okubo
Show More
Executive VP, GM of Account Sales Division & Corporate Officer
Mr. Seisu Ikeda
EVP and GM of Global Business Platform & Finance Division
Mr. Tatsuya Nagakubo
Executive VP, GM of Corporate Innovation Division & Corporate Officer
Mr. Yoshinobu Mitano
Senior VP & GM of Frontend Process Business Division
Hiroshi Ishida
Show Less

See Also

Discover More
What is the Intrinsic Value of one Tokyo Electron Ltd stock?

The intrinsic value of one Tokyo Electron Ltd stock under the Base Case scenario is 25 016.41 JPY.

Is Tokyo Electron Ltd stock undervalued or overvalued?

Compared to the current market price of 21 780 JPY, Tokyo Electron Ltd is Undervalued by 13%.

Back to Top