Tokyo Electron Ltd
TSE:8035

Watchlist Manager
Tokyo Electron Ltd Logo
Tokyo Electron Ltd
TSE:8035
Watchlist
Price: 23 300 JPY -0.64% Market Closed
Market Cap: 11T JPY
Have any thoughts about
Tokyo Electron Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Tokyo Electron Ltd stock under the Base Case scenario is 25 733.93 JPY. Compared to the current market price of 23 300 JPY, Tokyo Electron Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25 733.93 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tokyo Electron Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Tokyo Electron Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Tokyo Electron Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

23 300 JPY
-0.64%
-0.64%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Tokyo Electron Ltd
JP
Semiconductors
Market Cap
10.7T JPY
IPO
Jun 2, 1980
Employees
14 479
Japan
Market Cap
10.7T JPY
Industry
Semiconductors
IPO
Jun 2, 1980
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Tokyo Electron Ltd

Provide an overview of the primary business activities
of Tokyo Electron Ltd.

What unique competitive advantages
does Tokyo Electron Ltd hold over its rivals?

What risks and challenges
does Tokyo Electron Ltd face in the near future?

Summarize the latest earnings call
of Tokyo Electron Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyo Electron Ltd.

Provide P/S
for Tokyo Electron Ltd.

Provide P/E
for Tokyo Electron Ltd.

Provide P/OCF
for Tokyo Electron Ltd.

Provide P/FCFE
for Tokyo Electron Ltd.

Provide P/B
for Tokyo Electron Ltd.

Provide EV/S
for Tokyo Electron Ltd.

Provide EV/GP
for Tokyo Electron Ltd.

Provide EV/EBITDA
for Tokyo Electron Ltd.

Provide EV/EBIT
for Tokyo Electron Ltd.

Provide EV/OCF
for Tokyo Electron Ltd.

Provide EV/FCFF
for Tokyo Electron Ltd.

Provide EV/IC
for Tokyo Electron Ltd.

Show me price targets
for Tokyo Electron Ltd made by professional analysts.

What are the Revenue projections
for Tokyo Electron Ltd?

How accurate were the past Revenue estimates
for Tokyo Electron Ltd?

What are the Net Income projections
for Tokyo Electron Ltd?

How accurate were the past Net Income estimates
for Tokyo Electron Ltd?

What are the EPS projections
for Tokyo Electron Ltd?

How accurate were the past EPS estimates
for Tokyo Electron Ltd?

What are the EBIT projections
for Tokyo Electron Ltd?

How accurate were the past EBIT estimates
for Tokyo Electron Ltd?

Compare the revenue forecasts
for Tokyo Electron Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyo Electron Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyo Electron Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyo Electron Ltd compared to its peers.

Compare the P/E ratios
of Tokyo Electron Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyo Electron Ltd with its peers.

Analyze the financial leverage
of Tokyo Electron Ltd compared to its main competitors.

Show all profitability ratios
for Tokyo Electron Ltd.

Provide ROE
for Tokyo Electron Ltd.

Provide ROA
for Tokyo Electron Ltd.

Provide ROIC
for Tokyo Electron Ltd.

Provide ROCE
for Tokyo Electron Ltd.

Provide Gross Margin
for Tokyo Electron Ltd.

Provide Operating Margin
for Tokyo Electron Ltd.

Provide Net Margin
for Tokyo Electron Ltd.

Provide FCF Margin
for Tokyo Electron Ltd.

Show all solvency ratios
for Tokyo Electron Ltd.

Provide D/E Ratio
for Tokyo Electron Ltd.

Provide D/A Ratio
for Tokyo Electron Ltd.

Provide Interest Coverage Ratio
for Tokyo Electron Ltd.

Provide Altman Z-Score Ratio
for Tokyo Electron Ltd.

Provide Quick Ratio
for Tokyo Electron Ltd.

Provide Current Ratio
for Tokyo Electron Ltd.

Provide Cash Ratio
for Tokyo Electron Ltd.

What is the historical Revenue growth
over the last 5 years for Tokyo Electron Ltd?

What is the historical Net Income growth
over the last 5 years for Tokyo Electron Ltd?

What is the current Free Cash Flow
of Tokyo Electron Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokyo Electron Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyo Electron Ltd

Current Assets 1.7T
Cash & Short-Term Investments 525.6B
Receivables 371.5B
Other Current Assets 813.1B
Non-Current Assets 807.6B
Long-Term Investments 273.8B
PP&E 389.2B
Intangibles 31.9B
Other Non-Current Assets 112.8B
Current Liabilities 633.1B
Accounts Payable 99.2B
Accrued Liabilities 36.8B
Other Current Liabilities 497.1B
Non-Current Liabilities 86.3B
Other Non-Current Liabilities 86.3B
Efficiency

Earnings Waterfall
Tokyo Electron Ltd

Revenue
2.1T JPY
Cost of Revenue
-1.1T JPY
Gross Profit
1T JPY
Operating Expenses
-410.4B JPY
Operating Income
591.8B JPY
Other Expenses
-121.4B JPY
Net Income
470.4B JPY

Free Cash Flow Analysis
Tokyo Electron Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyo Electron Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
68/100
Profitability
Score

Tokyo Electron Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyo Electron Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Tokyo Electron Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyo Electron Ltd

Wall Street analysts forecast Tokyo Electron Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyo Electron Ltd is 34 352.52 JPY with a low forecast of 26 765 JPY and a high forecast of 47 250 JPY.

Lowest
Price Target
26 765 JPY
15% Upside
Average
Price Target
34 352.52 JPY
47% Upside
Highest
Price Target
47 250 JPY
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tokyo Electron Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyo Electron Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Tokyo Electron Ltd stock?

The intrinsic value of one Tokyo Electron Ltd stock under the Base Case scenario is 25 733.93 JPY.

Is Tokyo Electron Ltd stock undervalued or overvalued?

Compared to the current market price of 23 300 JPY, Tokyo Electron Ltd is Undervalued by 9%.

Back to Top