Tokyo Electron Ltd
TSE:8035

Watchlist Manager
Tokyo Electron Ltd Logo
Tokyo Electron Ltd
TSE:8035
Watchlist
Price: 22 200 JPY -0.58%
Market Cap: 10.5T JPY

Intrinsic Value

The intrinsic value of one Tokyo Electron Ltd stock under the Base Case scenario is 22 331.69 JPY. Compared to the current market price of 22 200 JPY, Tokyo Electron Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22 331.69 JPY
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tokyo Electron Ltd

Tokyo Electron Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Tokyo Electron Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Tokyo Electron Ltd
TSE:8035
JP
Semiconductors
Market Cap
10.2T JPY
IPO
Jun 2, 1980
JP
Semiconductors
Market Cap
10.2T JPY
IPO
Jun 2, 1980
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tokyo Electron Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tokyo Electron Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyo Electron Ltd

Current Assets 1.6T
Cash & Short-Term Investments 295.5B
Receivables 510.7B
Other Current Assets 840.3B
Non-Current Assets 855.4B
Long-Term Investments 265.5B
PP&E 431.5B
Intangibles 34.3B
Other Non-Current Assets 124.2B
Efficiency

Free Cash Flow Analysis
Tokyo Electron Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tokyo Electron Ltd

Revenue
2.3T JPY
Cost of Revenue
-1.2T JPY
Gross Profit
1.1T JPY
Operating Expenses
-432.9B JPY
Operating Income
659B JPY
Other Expenses
-132.9B JPY
Net Income
526.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyo Electron Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
68/100
Profitability
Score

Tokyo Electron Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyo Electron Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Tokyo Electron Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyo Electron Ltd

Wall Street analysts forecast Tokyo Electron Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyo Electron Ltd is 32 589.05 JPY with a low forecast of 26 845.8 JPY and a high forecast of 42 000 JPY.

Lowest
Price Target
26 845.8 JPY
21% Upside
Average
Price Target
32 589.05 JPY
47% Upside
Highest
Price Target
42 000 JPY
89% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyo Electron Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Tokyo Electron Ltd stock?

The intrinsic value of one Tokyo Electron Ltd stock under the Base Case scenario is 22 331.69 JPY.

Is Tokyo Electron Ltd stock undervalued or overvalued?

Compared to the current market price of 22 200 JPY, Tokyo Electron Ltd is Undervalued by 1%.

Back to Top