Tokyo Electron Ltd
TSE:8035

Watchlist Manager
Tokyo Electron Ltd Logo
Tokyo Electron Ltd
TSE:8035
Watchlist
Price: 21 250 JPY 4.24% Market Closed
Market Cap: 10T JPY

Relative Value

The Relative Value of one Tokyo Electron Ltd stock under the Base Case scenario is 22 522.08 JPY. Compared to the current market price of 21 250 JPY, Tokyo Electron Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22 522.08 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
35
Median 3Y
4.6
Median 5Y
4.5
Industry
2.7
Forward
4
vs History
73
vs Industry
38
Median 3Y
21.4
Median 5Y
21.9
Industry
22.6
Forward
17.7
vs History
84
vs Industry
32
Median 3Y
22.6
Median 5Y
24.5
Industry
15.4
vs History
79
vs Industry
25
Median 3Y
29.1
Median 5Y
32.1
Industry
20.4
vs History
66
vs Industry
15
Median 3Y
6.2
Median 5Y
6.2
Industry
2
vs History
63
vs Industry
34
Median 3Y
4.4
Median 5Y
4.3
Industry
2.7
Forward
3.9
vs History
65
vs Industry
45
Median 3Y
9.8
Median 5Y
9.8
Industry
9
vs History
65
vs Industry
36
Median 3Y
14.7
Median 5Y
14.8
Industry
13.9
Forward
12.4
vs History
65
vs Industry
37
Median 3Y
15.8
Median 5Y
16.1
Industry
19
Forward
14.8
vs History
82
vs Industry
32
Median 3Y
21.6
Median 5Y
23
Industry
14.4
vs History
77
vs Industry
25
Median 3Y
28
Median 5Y
30.7
Industry
18.6
vs History
74
vs Industry
22
Median 3Y
5.4
Median 5Y
5.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Tokyo Electron Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
116.5B CNY 15.1 75.7 83.6 83.6