Mitsui & Co Ltd
TSE:8031
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 398.3958
4 114.4893
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mitsui & Co Ltd
Revenue
|
14.3T
JPY
|
Cost of Revenue
|
-13T
JPY
|
Gross Profit
|
1.3T
JPY
|
Operating Expenses
|
-784.7B
JPY
|
Operating Income
|
539.1B
JPY
|
Other Expenses
|
480.1B
JPY
|
Net Income
|
1T
JPY
|
Income Statement
Mitsui & Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 615 020
N/A
|
5 574 755
-1%
|
5 404 930
-3%
|
5 318 093
-2%
|
5 155 193
-3%
|
4 912 066
-5%
|
4 759 694
-3%
|
4 495 976
-6%
|
4 293 998
-4%
|
4 261 355
-1%
|
4 363 969
+2%
|
4 525 658
+4%
|
4 725 866
+4%
|
4 841 203
+2%
|
4 892 149
+1%
|
5 266 688
+8%
|
5 711 458
+8%
|
6 252 108
+9%
|
6 957 524
+11%
|
7 034 445
+1%
|
7 155 418
+2%
|
7 138 544
0%
|
8 484 130
+19%
|
8 696 383
+3%
|
8 777 968
+1%
|
9 030 709
+3%
|
8 010 235
-11%
|
9 864 392
+23%
|
10 762 856
+9%
|
11 900 592
+11%
|
11 757 559
-1%
|
12 820 056
+9%
|
13 765 175
+7%
|
14 204 645
+3%
|
14 306 402
+1%
|
13 735 002
-4%
|
13 260 025
-3%
|
13 268 359
+0%
|
13 324 942
+0%
|
14 015 725
+5%
|
14 279 321
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 751 738)
|
(4 703 924)
|
(4 559 090)
|
(4 490 489)
|
(4 339 004)
|
(4 141 690)
|
(4 033 072)
|
(3 797 386)
|
(3 631 939)
|
(3 591 783)
|
(3 644 674)
|
(3 771 092)
|
(3 928 658)
|
(4 020 183)
|
(4 101 444)
|
(4 456 926)
|
(4 900 979)
|
(5 438 232)
|
(6 119 057)
|
(6 205 196)
|
(6 312 477)
|
(6 292 731)
|
(7 644 707)
|
(7 876 484)
|
(7 998 898)
|
(8 263 509)
|
(7 198 770)
|
(8 974 397)
|
(9 791 804)
|
(10 867 544)
|
(10 616 188)
|
(11 633 492)
|
(12 519 312)
|
(12 834 808)
|
(12 910 174)
|
(12 351 474)
|
(11 887 318)
|
(11 905 967)
|
(12 005 227)
|
(12 663 963)
|
(12 955 579)
|
|
Gross Profit |
863 282
N/A
|
870 831
+1%
|
845 840
-3%
|
827 604
-2%
|
816 189
-1%
|
770 376
-6%
|
726 622
-6%
|
698 590
-4%
|
662 059
-5%
|
669 572
+1%
|
719 295
+7%
|
754 566
+5%
|
797 208
+6%
|
821 020
+3%
|
790 705
-4%
|
809 762
+2%
|
810 479
+0%
|
813 876
+0%
|
838 467
+3%
|
829 249
-1%
|
842 941
+2%
|
845 813
+0%
|
839 423
-1%
|
819 899
-2%
|
779 070
-5%
|
767 200
-2%
|
811 465
+6%
|
889 995
+10%
|
971 052
+9%
|
1 033 048
+6%
|
1 141 371
+10%
|
1 186 564
+4%
|
1 245 863
+5%
|
1 369 837
+10%
|
1 396 228
+2%
|
1 383 528
-1%
|
1 372 707
-1%
|
1 362 392
-1%
|
1 319 715
-3%
|
1 351 762
+2%
|
1 323 742
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(595 768)
|
(627 337)
|
(602 485)
|
(620 083)
|
(632 147)
|
(614 478)
|
(588 190)
|
(595 563)
|
(560 088)
|
(537 920)
|
(529 098)
|
(517 560)
|
(559 407)
|
(564 811)
|
(560 552)
|
(583 014)
|
(554 636)
|
(566 594)
|
(560 707)
|
(578 022)
|
(577 050)
|
(576 153)
|
(515 099)
|
(547 312)
|
(562 436)
|
(582 464)
|
(539 728)
|
(607 309)
|
(588 305)
|
(563 135)
|
(561 164)
|
(599 391)
|
(627 593)
|
(671 391)
|
(674 704)
|
(729 360)
|
(788 839)
|
(814 594)
|
(754 022)
|
(795 388)
|
(784 658)
|
|
Selling, General & Administrative |
(576 062)
|
(584 183)
|
(567 567)
|
(585 210)
|
(586 618)
|
(580 290)
|
(556 098)
|
(556 673)
|
(540 976)
|
(532 764)
|
(538 975)
|
(540 536)
|
(552 229)
|
(557 056)
|
(551 372)
|
(577 382)
|
(574 469)
|
(576 222)
|
(553 004)
|
(569 785)
|
(573 714)
|
(586 797)
|
(553 627)
|
(578 350)
|
(589 878)
|
(590 500)
|
(525 783)
|
(602 006)
|
(590 613)
|
(578 340)
|
(576 073)
|
(613 661)
|
(643 067)
|
(684 291)
|
(683 952)
|
(731 094)
|
(768 542)
|
(777 401)
|
(734 783)
|
(814 947)
|
(847 280)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50 541)
|
0
|
0
|
|
Other Operating Expenses |
(19 706)
|
(43 154)
|
(34 918)
|
(34 873)
|
(45 529)
|
(34 188)
|
(32 092)
|
(38 890)
|
(19 112)
|
(5 156)
|
9 877
|
22 976
|
(7 178)
|
(7 755)
|
(9 180)
|
(5 632)
|
19 833
|
9 628
|
(7 703)
|
(8 237)
|
(3 336)
|
10 644
|
38 528
|
31 038
|
27 442
|
8 036
|
(13 945)
|
(5 303)
|
2 308
|
15 205
|
14 909
|
14 270
|
15 474
|
12 900
|
9 248
|
1 734
|
(20 297)
|
(37 193)
|
31 302
|
19 559
|
62 622
|
|
Operating Income |
267 514
N/A
|
243 494
-9%
|
243 355
0%
|
207 521
-15%
|
184 042
-11%
|
155 898
-15%
|
138 432
-11%
|
103 027
-26%
|
101 971
-1%
|
131 652
+29%
|
190 197
+44%
|
237 006
+25%
|
237 801
+0%
|
256 209
+8%
|
230 153
-10%
|
226 748
-1%
|
255 843
+13%
|
247 282
-3%
|
277 760
+12%
|
251 227
-10%
|
265 891
+6%
|
269 660
+1%
|
324 324
+20%
|
272 587
-16%
|
216 634
-21%
|
184 736
-15%
|
271 737
+47%
|
282 686
+4%
|
382 747
+35%
|
469 913
+23%
|
580 207
+23%
|
587 173
+1%
|
618 270
+5%
|
698 446
+13%
|
721 524
+3%
|
654 168
-9%
|
583 868
-11%
|
547 798
-6%
|
565 693
+3%
|
556 374
-2%
|
539 084
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
324 223
|
326 681
|
284 015
|
270 393
|
222 538
|
182 609
|
(3 539)
|
(32 637)
|
(68)
|
59 018
|
265 313
|
281 581
|
340 894
|
341 403
|
344 908
|
340 385
|
302 306
|
304 497
|
328 958
|
353 788
|
332 012
|
323 459
|
342 553
|
292 692
|
292 417
|
295 868
|
307 382
|
376 895
|
491 927
|
561 721
|
618 897
|
678 694
|
686 298
|
699 807
|
703 167
|
723 078
|
728 757
|
725 176
|
796 536
|
833 190
|
773 801
|
|
Non-Reccuring Items |
(44 792)
|
(119 991)
|
(95 543)
|
(66 456)
|
(61 804)
|
(14 509)
|
(110 564)
|
(113 112)
|
(116 582)
|
(85 976)
|
5 281
|
10 414
|
8 105
|
(3 487)
|
(30 677)
|
(9 647)
|
(9 691)
|
(4 133)
|
(22 380)
|
(15 300)
|
(10 744)
|
(15 771)
|
(132 557)
|
(101 372)
|
(108 964)
|
(144 983)
|
(128 917)
|
(55 178)
|
(68 511)
|
(21 841)
|
(34 624)
|
(9 621)
|
7 065
|
(1 158)
|
(29 396)
|
(18 094)
|
(11 261)
|
(8 961)
|
(59 836)
|
(51 299)
|
(70 119)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
546 945
N/A
|
450 184
-18%
|
431 827
-4%
|
411 458
-5%
|
344 776
-16%
|
323 998
-6%
|
24 329
-92%
|
(42 722)
N/A
|
(14 679)
+66%
|
104 694
N/A
|
460 791
+340%
|
529 001
+15%
|
586 800
+11%
|
594 125
+1%
|
544 384
-8%
|
557 486
+2%
|
548 458
-2%
|
547 646
0%
|
584 338
+7%
|
589 715
+1%
|
587 159
0%
|
577 348
-2%
|
534 320
-7%
|
463 907
-13%
|
400 087
-14%
|
335 621
-16%
|
450 202
+34%
|
604 403
+34%
|
806 163
+33%
|
1 009 793
+25%
|
1 164 480
+15%
|
1 256 246
+8%
|
1 311 633
+4%
|
1 397 095
+7%
|
1 395 295
0%
|
1 359 152
-3%
|
1 301 364
-4%
|
1 264 013
-3%
|
1 302 393
+3%
|
1 338 265
+3%
|
1 242 766
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(154 469)
|
(148 616)
|
(104 903)
|
(113 262)
|
(104 971)
|
(108 074)
|
(91 243)
|
(64 691)
|
(69 004)
|
(79 760)
|
(134 641)
|
(150 621)
|
(140 916)
|
(116 989)
|
(103 082)
|
(106 702)
|
(120 320)
|
(133 423)
|
(152 575)
|
(149 083)
|
(140 093)
|
(154 378)
|
(123 008)
|
(120 816)
|
(122 371)
|
(73 096)
|
(99 821)
|
(120 680)
|
(155 535)
|
(218 532)
|
(226 810)
|
(230 222)
|
(235 439)
|
(247 513)
|
(240 668)
|
(234 225)
|
(233 491)
|
(228 525)
|
(221 914)
|
(234 094)
|
(210 820)
|
|
Income from Continuing Operations |
392 476
|
301 568
|
326 924
|
298 196
|
239 805
|
215 924
|
(66 914)
|
(107 413)
|
(83 683)
|
24 934
|
326 150
|
378 380
|
445 884
|
477 136
|
441 302
|
450 784
|
428 138
|
414 223
|
431 763
|
440 632
|
447 066
|
422 970
|
411 312
|
343 091
|
277 716
|
262 525
|
350 381
|
483 723
|
650 628
|
791 261
|
937 670
|
1 026 024
|
1 076 194
|
1 149 582
|
1 154 627
|
1 124 927
|
1 067 873
|
1 035 488
|
1 080 479
|
1 104 171
|
1 031 946
|
|
Income to Minority Interest |
(23 413)
|
(13 952)
|
(20 434)
|
(22 575)
|
(25 334)
|
(29 411)
|
(16 496)
|
(11 789)
|
(8 391)
|
(12 449)
|
(20 014)
|
(22 633)
|
(23 418)
|
(24 499)
|
(22 823)
|
(24 647)
|
(25 096)
|
(22 510)
|
(17 548)
|
(19 795)
|
(21 568)
|
(23 747)
|
(19 799)
|
(14 057)
|
(10 332)
|
(7 151)
|
(14 923)
|
(19 558)
|
(20 564)
|
(21 484)
|
(22 948)
|
(27 566)
|
(26 998)
|
(27 329)
|
(23 997)
|
(16 447)
|
(20 086)
|
(19 238)
|
(16 795)
|
(17 227)
|
(12 736)
|
|
Net Income (Common) |
369 063
N/A
|
287 616
-22%
|
306 490
+7%
|
275 621
-10%
|
214 471
-22%
|
186 513
-13%
|
(83 410)
N/A
|
(119 202)
-43%
|
(92 074)
+23%
|
12 485
N/A
|
306 136
+2 352%
|
355 747
+16%
|
422 466
+19%
|
452 637
+7%
|
418 479
-8%
|
426 137
+2%
|
403 042
-5%
|
391 713
-3%
|
414 215
+6%
|
420 837
+2%
|
425 498
+1%
|
399 223
-6%
|
391 513
-2%
|
329 034
-16%
|
267 384
-19%
|
255 374
-4%
|
335 458
+31%
|
464 165
+38%
|
630 064
+36%
|
769 777
+22%
|
914 722
+19%
|
998 458
+9%
|
1 049 196
+5%
|
1 122 253
+7%
|
1 130 630
+1%
|
1 108 480
-2%
|
1 047 787
-5%
|
1 016 250
-3%
|
1 063 684
+5%
|
1 086 944
+2%
|
1 019 210
-6%
|
|
EPS (Diluted) |
205.83
N/A
|
160.41
-22%
|
170.95
+7%
|
153.72
-10%
|
119.61
-22%
|
104.02
-13%
|
-46.53
N/A
|
-66.48
-43%
|
-51.35
+23%
|
6.96
N/A
|
171.12
+2 359%
|
201.55
+18%
|
239.35
+19%
|
256.45
+7%
|
237.53
-7%
|
245.04
+3%
|
231.76
-5%
|
225.21
-3%
|
238.16
+6%
|
241.95
+2%
|
244.62
+1%
|
230.08
-6%
|
225.98
-2%
|
194.08
-14%
|
158.97
-18%
|
151.99
-4%
|
199.18
+31%
|
280.73
+41%
|
385.74
+37%
|
475.17
+23%
|
280.69
-41%
|
625.85
+123%
|
664.32
+6%
|
720.35
+8%
|
360.7
-50%
|
729.26
+102%
|
694.52
-5%
|
337.62
-51%
|
352.57
+4%
|
363.62
+3%
|
345
-5%
|