Mitsui & Co Ltd
TSE:8031

Watchlist Manager
Mitsui & Co Ltd Logo
Mitsui & Co Ltd
TSE:8031
Watchlist
Price: 3 213 JPY 2.1%
Market Cap: 9.5T JPY
Have any thoughts about
Mitsui & Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitsui & Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
392 476
301 568
326 924
298 196
239 805
215 924
(66 914)
(107 413)
(83 683)
24 934
326 150
378 380
445 884
477 136
441 302
450 784
428 138
414 223
431 763
440 632
447 066
422 970
411 312
343 091
277 716
262 525
350 381
483 723
650 628
791 261
937 670
1 026 024
1 076 194
1 149 582
1 154 627
1 124 927
1 067 873
1 035 488
1 080 479
1 104 171
1 031 946
Depreciation & Amortization
259 602
270 259
268 367
265 781
251 853
251 925
253 168
236 884
225 548
206 228
193 329
191 944
192 188
193 045
192 587
188 698
183 249
180 481
186 322
203 286
217 976
237 006
256 125
258 606
269 723
270 961
273 639
284 506
287 465
298 452
296 396
288 513
286 525
277 681
272 689
275 997
273 025
275 298
293 573
301 611
311 515
Other Non-Cash Items
(116 575)
(44 361)
(73 302)
(63 303)
(27 348)
(33 024)
214 101
227 603
199 254
117 797
(119 966)
(124 679)
(159 071)
(176 853)
(182 233)
(186 010)
(166 635)
(155 120)
(161 631)
(170 157)
(177 311)
(145 459)
(122 886)
(73 852)
(32 234)
(19 575)
(90 539)
(142 466)
(234 114)
(329 510)
(392 782)
(467 360)
(488 033)
(469 820)
(470 990)
(480 162)
(492 479)
(509 392)
(586 262)
(615 388)
(554 033)
Cash Taxes Paid
153 821
145 883
136 561
134 918
141 440
143 031
132 311
124 720
111 617
100 911
63 461
72 227
80 342
96 839
124 687
131 429
135 135
134 031
153 881
157 680
142 548
148 412
151 185
141 061
128 699
127 594
119 483
130 004
171 390
190 353
189 989
202 031
216 730
231 786
235 451
238 053
229 916
219 263
208 003
206 838
204 215
Cash Interest Paid
47 552
49 538
49 906
50 021
51 484
48 865
51 232
59 253
58 121
62 784
65 352
63 563
68 444
69 628
69 935
70 640
75 773
78 586
82 839
89 179
92 160
94 040
96 624
88 690
79 473
70 025
59 904
57 447
53 522
49 638
49 278
45 283
55 158
71 840
96 668
117 841
142 712
144 428
157 442
163 308
162 080
Change in Working Capital
47 474
41 162
117 978
183 704
128 185
137 963
186 636
95 279
(6 541)
57 218
4 658
121 819
13 569
92 776
100 936
30 973
107 968
71 501
(45 784)
(69 827)
87 959
(78 449)
(18 175)
34 692
65 330
128 044
239 215
162 200
(4 963)
(130 934)
(34 388)
61 349
(64 576)
90 326
91 211
210 652
355 244
327 851
76 629
(5 366)
204 253
Cash from Operating Activities
582 977
N/A
568 628
-2%
639 967
+13%
684 378
+7%
592 495
-13%
572 788
-3%
586 991
+2%
452 353
-23%
334 578
-26%
406 177
+21%
404 171
0%
567 464
+40%
492 570
-13%
586 104
+19%
552 592
-6%
484 445
-12%
552 720
+14%
511 085
-8%
410 670
-20%
403 934
-2%
575 690
+43%
436 068
-24%
526 376
+21%
562 537
+7%
580 535
+3%
641 955
+11%
772 696
+20%
787 963
+2%
699 016
-11%
629 269
-10%
806 896
+28%
908 526
+13%
810 110
-11%
1 047 769
+29%
1 047 537
0%
1 131 414
+8%
1 203 663
+6%
1 129 245
-6%
864 419
-23%
785 028
-9%
993 681
+27%
Investing Cash Flow
Capital Expenditures
(410 105)
(384 537)
(378 374)
(378 056)
(367 566)
(340 147)
(300 832)
(249 443)
(229 113)
(198 852)
(191 472)
(172 053)
(154 020)
(153 227)
(174 154)
(220 238)
(251 004)
(305 681)
(307 719)
(301 764)
(291 497)
(286 493)
(287 839)
(308 067)
(290 924)
(252 785)
(215 690)
(180 080)
(178 974)
(180 365)
(185 525)
(193 259)
(203 253)
(219 548)
(228 065)
(236 976)
(260 624)
(274 879)
(294 771)
(327 901)
(318 426)
Other Items
(12 830)
8 956
(8 023)
97 190
19 442
(64 567)
(107 227)
(235 433)
(217 922)
(177 590)
(161 827)
(79 166)
(113 403)
(139 986)
(74 057)
(107 984)
(140 411)
(207 363)
(411 317)
(427 182)
(307 044)
(189 966)
102 609
124 802
8 980
(34 612)
(106 784)
(126 379)
(68 045)
(23 957)
4 334
(7 016)
38 822
102 344
49 724
(24 013)
(82 235)
(100 885)
(132 776)
70 052
146 224
Cash from Investing Activities
(422 935)
N/A
(375 581)
+11%
(386 397)
-3%
(280 866)
+27%
(348 124)
-24%
(404 714)
-16%
(408 059)
-1%
(484 876)
-19%
(447 035)
+8%
(376 442)
+16%
(353 299)
+6%
(251 219)
+29%
(267 423)
-6%
(293 213)
-10%
(248 211)
+15%
(328 222)
-32%
(391 415)
-19%
(513 044)
-31%
(719 036)
-40%
(728 946)
-1%
(598 541)
+18%
(476 459)
+20%
(185 230)
+61%
(183 265)
+1%
(281 944)
-54%
(287 397)
-2%
(322 474)
-12%
(306 459)
+5%
(247 019)
+19%
(204 322)
+17%
(181 191)
+11%
(200 275)
-11%
(164 431)
+18%
(117 204)
+29%
(178 341)
-52%
(260 989)
-46%
(342 859)
-31%
(375 764)
-10%
(427 547)
-14%
(257 849)
+40%
(172 202)
+33%
Financing Cash Flow
Net Issuance of Common Stock
(50 218)
(50 214)
(23)
(25)
(22)
(20)
(14)
(10)
(8)
(7)
(48 647)
(48 649)
(48 623)
(48 627)
(49 992)
(49 992)
(50 020)
(50 017)
(17)
(17)
(14)
(21 481)
(58 092)
(97 156)
(104 057)
(82 590)
(71 337)
(106 995)
(132 618)
(154 339)
(174 915)
(151 223)
(167 822)
(243 007)
(270 246)
(280 898)
(259 338)
(196 989)
(139 259)
(154 387)
(249 924)
Net Issuance of Debt
214 488
27 619
15 392
(23 148)
(226 223)
(34 555)
64 628
271 093
376 933
272 668
147 818
(160 620)
(488 635)
(497 019)
(450 263)
(434 738)
(92 621)
10 497
264 707
388 201
349 356
190 484
378
(66 621)
(98 808)
(60 952)
(261 942)
(292 990)
(405 907)
(270 166)
(193 128)
(134 498)
(111 570)
(38 207)
(114 423)
(319 396)
(269 637)
(479 372)
(620 929)
(403 845)
(623 940)
Cash Paid for Dividends
(106 591)
(118 323)
(118 323)
(114 737)
(114 737)
(114 737)
(114 737)
(114 736)
(114 736)
(102 187)
(102 187)
(97 741)
(97 741)
(105 844)
(105 844)
(122 438)
(122 438)
(139 038)
(139 038)
(139 046)
(139 046)
(139 071)
(139 071)
(137 848)
(137 848)
(135 476)
(135 476)
(142 258)
(142 258)
(148 206)
(148 206)
(169 181)
(169 181)
(198 082)
(198 082)
(216 349)
(216 349)
(242 368)
(242 368)
(255 320)
(255 320)
Other
(10 529)
(18 803)
(23 239)
(21 531)
(24 528)
(20 952)
(425)
(25 943)
(22 619)
(19 871)
(47 249)
(15 733)
(20 973)
(22 443)
(46 193)
(46 209)
(41 777)
(42 112)
1 724
5 378
(1 047)
1 588
(7 776)
(13 288)
(10 790)
(18 046)
(18 208)
(28 733)
(24 505)
(29 497)
(98 076)
(116 961)
(123 068)
(115 147)
(51 934)
(27 347)
(12 165)
(15 274)
(10 522)
(17 539)
(24 942)
Cash from Financing Activities
47 150
N/A
(159 721)
N/A
(126 193)
+21%
(159 441)
-26%
(365 510)
-129%
(170 264)
+53%
(50 548)
+70%
130 404
N/A
239 570
+84%
150 603
-37%
(50 265)
N/A
(322 743)
-542%
(655 972)
-103%
(673 933)
-3%
(652 292)
+3%
(653 377)
0%
(306 856)
+53%
(220 670)
+28%
127 376
N/A
254 516
+100%
209 249
-18%
31 520
-85%
(204 561)
N/A
(314 913)
-54%
(351 503)
-12%
(297 064)
+15%
(486 963)
-64%
(570 976)
-17%
(705 288)
-24%
(602 208)
+15%
(614 325)
-2%
(571 863)
+7%
(571 641)
+0%
(594 443)
-4%
(634 685)
-7%
(843 990)
-33%
(757 489)
+10%
(934 003)
-23%
(1 013 078)
-8%
(831 091)
+18%
(1 154 126)
-39%
Change in Cash
Effect of Foreign Exchange Rates
40 147
50 579
47 076
59 272
5 112
(28 031)
(38 379)
(87 896)
(63 765)
(3 570)
12 438
55 148
72 962
5 277
(24 529)
(20 758)
(18 485)
(33 902)
5 717
(7 165)
(29 467)
1 853
(33 959)
(10 633)
(834)
(25 170)
41 158
23 601
14 243
39 872
53 338
107 230
132 341
68 557
27 751
35 741
27 372
56 314
84 280
58 154
(7 366)
Net Change in Cash
247 339
N/A
83 905
-66%
174 453
+108%
303 343
+74%
(116 027)
N/A
(30 221)
+74%
90 005
N/A
9 985
-89%
63 348
+534%
176 768
+179%
13 045
-93%
48 650
+273%
(357 863)
N/A
(375 765)
-5%
(372 440)
+1%
(517 912)
-39%
(164 036)
+68%
(256 531)
-56%
(175 273)
+32%
(77 661)
+56%
156 931
N/A
(7 018)
N/A
102 626
N/A
53 726
-48%
(53 746)
N/A
32 324
N/A
4 417
-86%
(65 871)
N/A
(239 048)
-263%
(137 389)
+43%
64 718
N/A
243 618
+276%
206 379
-15%
404 679
+96%
262 262
-35%
62 176
-76%
130 687
+110%
(124 208)
N/A
(491 926)
-296%
(245 758)
+50%
(340 013)
-38%
Free Cash Flow
Free Cash Flow
172 872
N/A
184 091
+6%
261 593
+42%
306 322
+17%
224 929
-27%
232 641
+3%
286 159
+23%
202 910
-29%
105 465
-48%
207 325
+97%
212 699
+3%
395 411
+86%
338 550
-14%
432 877
+28%
378 438
-13%
264 207
-30%
301 716
+14%
205 404
-32%
102 951
-50%
102 170
-1%
284 193
+178%
149 575
-47%
238 537
+59%
254 470
+7%
289 611
+14%
389 170
+34%
557 006
+43%
607 883
+9%
520 042
-14%
448 904
-14%
621 371
+38%
715 267
+15%
606 857
-15%
828 221
+36%
819 472
-1%
894 438
+9%
943 039
+5%
854 366
-9%
569 648
-33%
457 127
-20%
675 255
+48%

See Also

Discover More