Mitsui & Co Ltd
TSE:8031
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 398.3958
4 114.4893
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mitsui & Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
392 476
|
301 568
|
326 924
|
298 196
|
239 805
|
215 924
|
(66 914)
|
(107 413)
|
(83 683)
|
24 934
|
326 150
|
378 380
|
445 884
|
477 136
|
441 302
|
450 784
|
428 138
|
414 223
|
431 763
|
440 632
|
447 066
|
422 970
|
411 312
|
343 091
|
277 716
|
262 525
|
350 381
|
483 723
|
650 628
|
791 261
|
937 670
|
1 026 024
|
1 076 194
|
1 149 582
|
1 154 627
|
1 124 927
|
1 067 873
|
1 035 488
|
1 080 479
|
1 104 171
|
1 031 946
|
|
Depreciation & Amortization |
259 602
|
270 259
|
268 367
|
265 781
|
251 853
|
251 925
|
253 168
|
236 884
|
225 548
|
206 228
|
193 329
|
191 944
|
192 188
|
193 045
|
192 587
|
188 698
|
183 249
|
180 481
|
186 322
|
203 286
|
217 976
|
237 006
|
256 125
|
258 606
|
269 723
|
270 961
|
273 639
|
284 506
|
287 465
|
298 452
|
296 396
|
288 513
|
286 525
|
277 681
|
272 689
|
275 997
|
273 025
|
275 298
|
293 573
|
301 611
|
311 515
|
|
Other Non-Cash Items |
(116 575)
|
(44 361)
|
(73 302)
|
(63 303)
|
(27 348)
|
(33 024)
|
214 101
|
227 603
|
199 254
|
117 797
|
(119 966)
|
(124 679)
|
(159 071)
|
(176 853)
|
(182 233)
|
(186 010)
|
(166 635)
|
(155 120)
|
(161 631)
|
(170 157)
|
(177 311)
|
(145 459)
|
(122 886)
|
(73 852)
|
(32 234)
|
(19 575)
|
(90 539)
|
(142 466)
|
(234 114)
|
(329 510)
|
(392 782)
|
(467 360)
|
(488 033)
|
(469 820)
|
(470 990)
|
(480 162)
|
(492 479)
|
(509 392)
|
(586 262)
|
(615 388)
|
(554 033)
|
|
Cash Taxes Paid |
153 821
|
145 883
|
136 561
|
134 918
|
141 440
|
143 031
|
132 311
|
124 720
|
111 617
|
100 911
|
63 461
|
72 227
|
80 342
|
96 839
|
124 687
|
131 429
|
135 135
|
134 031
|
153 881
|
157 680
|
142 548
|
148 412
|
151 185
|
141 061
|
128 699
|
127 594
|
119 483
|
130 004
|
171 390
|
190 353
|
189 989
|
202 031
|
216 730
|
231 786
|
235 451
|
238 053
|
229 916
|
219 263
|
208 003
|
206 838
|
204 215
|
|
Cash Interest Paid |
47 552
|
49 538
|
49 906
|
50 021
|
51 484
|
48 865
|
51 232
|
59 253
|
58 121
|
62 784
|
65 352
|
63 563
|
68 444
|
69 628
|
69 935
|
70 640
|
75 773
|
78 586
|
82 839
|
89 179
|
92 160
|
94 040
|
96 624
|
88 690
|
79 473
|
70 025
|
59 904
|
57 447
|
53 522
|
49 638
|
49 278
|
45 283
|
55 158
|
71 840
|
96 668
|
117 841
|
142 712
|
144 428
|
157 442
|
163 308
|
162 080
|
|
Change in Working Capital |
47 474
|
41 162
|
117 978
|
183 704
|
128 185
|
137 963
|
186 636
|
95 279
|
(6 541)
|
57 218
|
4 658
|
121 819
|
13 569
|
92 776
|
100 936
|
30 973
|
107 968
|
71 501
|
(45 784)
|
(69 827)
|
87 959
|
(78 449)
|
(18 175)
|
34 692
|
65 330
|
128 044
|
239 215
|
162 200
|
(4 963)
|
(130 934)
|
(34 388)
|
61 349
|
(64 576)
|
90 326
|
91 211
|
210 652
|
355 244
|
327 851
|
76 629
|
(5 366)
|
204 253
|
|
Cash from Operating Activities |
582 977
N/A
|
568 628
-2%
|
639 967
+13%
|
684 378
+7%
|
592 495
-13%
|
572 788
-3%
|
586 991
+2%
|
452 353
-23%
|
334 578
-26%
|
406 177
+21%
|
404 171
0%
|
567 464
+40%
|
492 570
-13%
|
586 104
+19%
|
552 592
-6%
|
484 445
-12%
|
552 720
+14%
|
511 085
-8%
|
410 670
-20%
|
403 934
-2%
|
575 690
+43%
|
436 068
-24%
|
526 376
+21%
|
562 537
+7%
|
580 535
+3%
|
641 955
+11%
|
772 696
+20%
|
787 963
+2%
|
699 016
-11%
|
629 269
-10%
|
806 896
+28%
|
908 526
+13%
|
810 110
-11%
|
1 047 769
+29%
|
1 047 537
0%
|
1 131 414
+8%
|
1 203 663
+6%
|
1 129 245
-6%
|
864 419
-23%
|
785 028
-9%
|
993 681
+27%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(410 105)
|
(384 537)
|
(378 374)
|
(378 056)
|
(367 566)
|
(340 147)
|
(300 832)
|
(249 443)
|
(229 113)
|
(198 852)
|
(191 472)
|
(172 053)
|
(154 020)
|
(153 227)
|
(174 154)
|
(220 238)
|
(251 004)
|
(305 681)
|
(307 719)
|
(301 764)
|
(291 497)
|
(286 493)
|
(287 839)
|
(308 067)
|
(290 924)
|
(252 785)
|
(215 690)
|
(180 080)
|
(178 974)
|
(180 365)
|
(185 525)
|
(193 259)
|
(203 253)
|
(219 548)
|
(228 065)
|
(236 976)
|
(260 624)
|
(274 879)
|
(294 771)
|
(327 901)
|
(318 426)
|
|
Other Items |
(12 830)
|
8 956
|
(8 023)
|
97 190
|
19 442
|
(64 567)
|
(107 227)
|
(235 433)
|
(217 922)
|
(177 590)
|
(161 827)
|
(79 166)
|
(113 403)
|
(139 986)
|
(74 057)
|
(107 984)
|
(140 411)
|
(207 363)
|
(411 317)
|
(427 182)
|
(307 044)
|
(189 966)
|
102 609
|
124 802
|
8 980
|
(34 612)
|
(106 784)
|
(126 379)
|
(68 045)
|
(23 957)
|
4 334
|
(7 016)
|
38 822
|
102 344
|
49 724
|
(24 013)
|
(82 235)
|
(100 885)
|
(132 776)
|
70 052
|
146 224
|
|
Cash from Investing Activities |
(422 935)
N/A
|
(375 581)
+11%
|
(386 397)
-3%
|
(280 866)
+27%
|
(348 124)
-24%
|
(404 714)
-16%
|
(408 059)
-1%
|
(484 876)
-19%
|
(447 035)
+8%
|
(376 442)
+16%
|
(353 299)
+6%
|
(251 219)
+29%
|
(267 423)
-6%
|
(293 213)
-10%
|
(248 211)
+15%
|
(328 222)
-32%
|
(391 415)
-19%
|
(513 044)
-31%
|
(719 036)
-40%
|
(728 946)
-1%
|
(598 541)
+18%
|
(476 459)
+20%
|
(185 230)
+61%
|
(183 265)
+1%
|
(281 944)
-54%
|
(287 397)
-2%
|
(322 474)
-12%
|
(306 459)
+5%
|
(247 019)
+19%
|
(204 322)
+17%
|
(181 191)
+11%
|
(200 275)
-11%
|
(164 431)
+18%
|
(117 204)
+29%
|
(178 341)
-52%
|
(260 989)
-46%
|
(342 859)
-31%
|
(375 764)
-10%
|
(427 547)
-14%
|
(257 849)
+40%
|
(172 202)
+33%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(50 218)
|
(50 214)
|
(23)
|
(25)
|
(22)
|
(20)
|
(14)
|
(10)
|
(8)
|
(7)
|
(48 647)
|
(48 649)
|
(48 623)
|
(48 627)
|
(49 992)
|
(49 992)
|
(50 020)
|
(50 017)
|
(17)
|
(17)
|
(14)
|
(21 481)
|
(58 092)
|
(97 156)
|
(104 057)
|
(82 590)
|
(71 337)
|
(106 995)
|
(132 618)
|
(154 339)
|
(174 915)
|
(151 223)
|
(167 822)
|
(243 007)
|
(270 246)
|
(280 898)
|
(259 338)
|
(196 989)
|
(139 259)
|
(154 387)
|
(249 924)
|
|
Net Issuance of Debt |
214 488
|
27 619
|
15 392
|
(23 148)
|
(226 223)
|
(34 555)
|
64 628
|
271 093
|
376 933
|
272 668
|
147 818
|
(160 620)
|
(488 635)
|
(497 019)
|
(450 263)
|
(434 738)
|
(92 621)
|
10 497
|
264 707
|
388 201
|
349 356
|
190 484
|
378
|
(66 621)
|
(98 808)
|
(60 952)
|
(261 942)
|
(292 990)
|
(405 907)
|
(270 166)
|
(193 128)
|
(134 498)
|
(111 570)
|
(38 207)
|
(114 423)
|
(319 396)
|
(269 637)
|
(479 372)
|
(620 929)
|
(403 845)
|
(623 940)
|
|
Cash Paid for Dividends |
(106 591)
|
(118 323)
|
(118 323)
|
(114 737)
|
(114 737)
|
(114 737)
|
(114 737)
|
(114 736)
|
(114 736)
|
(102 187)
|
(102 187)
|
(97 741)
|
(97 741)
|
(105 844)
|
(105 844)
|
(122 438)
|
(122 438)
|
(139 038)
|
(139 038)
|
(139 046)
|
(139 046)
|
(139 071)
|
(139 071)
|
(137 848)
|
(137 848)
|
(135 476)
|
(135 476)
|
(142 258)
|
(142 258)
|
(148 206)
|
(148 206)
|
(169 181)
|
(169 181)
|
(198 082)
|
(198 082)
|
(216 349)
|
(216 349)
|
(242 368)
|
(242 368)
|
(255 320)
|
(255 320)
|
|
Other |
(10 529)
|
(18 803)
|
(23 239)
|
(21 531)
|
(24 528)
|
(20 952)
|
(425)
|
(25 943)
|
(22 619)
|
(19 871)
|
(47 249)
|
(15 733)
|
(20 973)
|
(22 443)
|
(46 193)
|
(46 209)
|
(41 777)
|
(42 112)
|
1 724
|
5 378
|
(1 047)
|
1 588
|
(7 776)
|
(13 288)
|
(10 790)
|
(18 046)
|
(18 208)
|
(28 733)
|
(24 505)
|
(29 497)
|
(98 076)
|
(116 961)
|
(123 068)
|
(115 147)
|
(51 934)
|
(27 347)
|
(12 165)
|
(15 274)
|
(10 522)
|
(17 539)
|
(24 942)
|
|
Cash from Financing Activities |
47 150
N/A
|
(159 721)
N/A
|
(126 193)
+21%
|
(159 441)
-26%
|
(365 510)
-129%
|
(170 264)
+53%
|
(50 548)
+70%
|
130 404
N/A
|
239 570
+84%
|
150 603
-37%
|
(50 265)
N/A
|
(322 743)
-542%
|
(655 972)
-103%
|
(673 933)
-3%
|
(652 292)
+3%
|
(653 377)
0%
|
(306 856)
+53%
|
(220 670)
+28%
|
127 376
N/A
|
254 516
+100%
|
209 249
-18%
|
31 520
-85%
|
(204 561)
N/A
|
(314 913)
-54%
|
(351 503)
-12%
|
(297 064)
+15%
|
(486 963)
-64%
|
(570 976)
-17%
|
(705 288)
-24%
|
(602 208)
+15%
|
(614 325)
-2%
|
(571 863)
+7%
|
(571 641)
+0%
|
(594 443)
-4%
|
(634 685)
-7%
|
(843 990)
-33%
|
(757 489)
+10%
|
(934 003)
-23%
|
(1 013 078)
-8%
|
(831 091)
+18%
|
(1 154 126)
-39%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
40 147
|
50 579
|
47 076
|
59 272
|
5 112
|
(28 031)
|
(38 379)
|
(87 896)
|
(63 765)
|
(3 570)
|
12 438
|
55 148
|
72 962
|
5 277
|
(24 529)
|
(20 758)
|
(18 485)
|
(33 902)
|
5 717
|
(7 165)
|
(29 467)
|
1 853
|
(33 959)
|
(10 633)
|
(834)
|
(25 170)
|
41 158
|
23 601
|
14 243
|
39 872
|
53 338
|
107 230
|
132 341
|
68 557
|
27 751
|
35 741
|
27 372
|
56 314
|
84 280
|
58 154
|
(7 366)
|
|
Net Change in Cash |
247 339
N/A
|
83 905
-66%
|
174 453
+108%
|
303 343
+74%
|
(116 027)
N/A
|
(30 221)
+74%
|
90 005
N/A
|
9 985
-89%
|
63 348
+534%
|
176 768
+179%
|
13 045
-93%
|
48 650
+273%
|
(357 863)
N/A
|
(375 765)
-5%
|
(372 440)
+1%
|
(517 912)
-39%
|
(164 036)
+68%
|
(256 531)
-56%
|
(175 273)
+32%
|
(77 661)
+56%
|
156 931
N/A
|
(7 018)
N/A
|
102 626
N/A
|
53 726
-48%
|
(53 746)
N/A
|
32 324
N/A
|
4 417
-86%
|
(65 871)
N/A
|
(239 048)
-263%
|
(137 389)
+43%
|
64 718
N/A
|
243 618
+276%
|
206 379
-15%
|
404 679
+96%
|
262 262
-35%
|
62 176
-76%
|
130 687
+110%
|
(124 208)
N/A
|
(491 926)
-296%
|
(245 758)
+50%
|
(340 013)
-38%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
172 872
N/A
|
184 091
+6%
|
261 593
+42%
|
306 322
+17%
|
224 929
-27%
|
232 641
+3%
|
286 159
+23%
|
202 910
-29%
|
105 465
-48%
|
207 325
+97%
|
212 699
+3%
|
395 411
+86%
|
338 550
-14%
|
432 877
+28%
|
378 438
-13%
|
264 207
-30%
|
301 716
+14%
|
205 404
-32%
|
102 951
-50%
|
102 170
-1%
|
284 193
+178%
|
149 575
-47%
|
238 537
+59%
|
254 470
+7%
|
289 611
+14%
|
389 170
+34%
|
557 006
+43%
|
607 883
+9%
|
520 042
-14%
|
448 904
-14%
|
621 371
+38%
|
715 267
+15%
|
606 857
-15%
|
828 221
+36%
|
819 472
-1%
|
894 438
+9%
|
943 039
+5%
|
854 366
-9%
|
569 648
-33%
|
457 127
-20%
|
675 255
+48%
|