Mizuno Corp
TSE:8022

Watchlist Manager
Mizuno Corp Logo
Mizuno Corp
TSE:8022
Watchlist
Price: 9 210 JPY 0.11% Market Closed
Market Cap: 235.5B JPY
Have any thoughts about
Mizuno Corp?
Write Note

Income Statement

Earnings Waterfall
Mizuno Corp

Revenue
234.8B JPY
Cost of Revenue
-139.9B JPY
Gross Profit
94.9B JPY
Operating Expenses
-75.8B JPY
Operating Income
19.1B JPY
Other Expenses
-4.5B JPY
Net Income
14.6B JPY

Income Statement
Mizuno Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
184 899
N/A
184 707
0%
187 076
+1%
189 043
+1%
194 062
+3%
197 034
+2%
196 072
0%
196 461
+0%
192 271
-2%
188 818
-2%
188 718
0%
186 233
-1%
187 341
+1%
186 596
0%
185 399
-1%
182 212
-2%
180 581
-1%
178 769
-1%
178 108
0%
177 513
0%
176 619
-1%
173 159
-2%
169 742
-2%
156 244
-8%
150 526
-4%
153 776
+2%
150 419
-2%
164 632
+9%
169 227
+3%
168 535
0%
172 744
+2%
176 068
+2%
186 897
+6%
195 295
+4%
212 044
+9%
223 026
+5%
227 346
+2%
232 688
+2%
229 711
-1%
233 318
+2%
234 818
+1%
Gross Profit
Cost of Revenue
(111 017)
(111 152)
(112 810)
(114 759)
(118 199)
(120 658)
(120 435)
(121 578)
(119 357)
(118 011)
(118 041)
(115 203)
(114 499)
(112 768)
(110 096)
(107 406)
(106 312)
(105 192)
(104 546)
(104 149)
(103 999)
(101 930)
(100 707)
(93 883)
(90 813)
(92 532)
(89 821)
(96 763)
(99 228)
(98 177)
(101 172)
(103 501)
(110 755)
(117 738)
(131 024)
(138 645)
(141 178)
(143 337)
(138 765)
(140 042)
(139 887)
Gross Profit
73 882
N/A
73 555
0%
74 266
+1%
74 284
+0%
75 863
+2%
76 376
+1%
75 637
-1%
74 883
-1%
72 914
-3%
70 807
-3%
70 677
0%
71 030
+0%
72 842
+3%
73 828
+1%
75 303
+2%
74 806
-1%
74 269
-1%
73 577
-1%
73 562
0%
73 364
0%
72 620
-1%
71 229
-2%
69 035
-3%
62 361
-10%
59 713
-4%
61 244
+3%
60 598
-1%
67 869
+12%
69 999
+3%
70 358
+1%
71 572
+2%
72 567
+1%
76 142
+5%
77 557
+2%
81 020
+4%
84 381
+4%
86 168
+2%
89 351
+4%
90 946
+2%
93 276
+3%
94 931
+2%
Operating Income
Operating Expenses
(68 089)
(68 283)
(69 215)
(70 454)
(72 057)
(72 045)
(72 666)
(72 264)
(70 872)
(70 576)
(69 233)
(68 419)
(68 017)
(66 972)
(67 260)
(66 947)
(66 592)
(66 305)
(65 939)
(65 170)
(64 306)
(63 564)
(62 772)
(59 903)
(58 557)
(57 928)
(56 792)
(58 972)
(59 719)
(59 933)
(61 698)
(62 146)
(63 699)
(65 596)
(68 075)
(69 888)
(72 069)
(72 822)
(73 667)
(74 843)
(75 795)
Selling, General & Administrative
(68 089)
(68 284)
(66 884)
(70 452)
(72 055)
(72 044)
(70 172)
(72 263)
(70 871)
(70 575)
(66 794)
(68 419)
(68 017)
(66 971)
(64 862)
(66 946)
(66 592)
(66 304)
(63 712)
(65 169)
(64 306)
(63 565)
(60 813)
(59 904)
(58 556)
(57 927)
(54 822)
(58 971)
(59 717)
(59 930)
(59 577)
(62 144)
(63 700)
(65 596)
(65 567)
(69 889)
(72 069)
(72 823)
(70 930)
(74 841)
(75 793)
Depreciation & Amortization
0
0
(2 329)
0
0
0
(2 493)
0
0
0
(2 439)
0
0
0
(2 397)
0
0
0
(2 227)
0
0
0
(1 958)
0
0
0
(1 969)
0
0
0
(2 121)
0
0
0
(2 508)
0
0
0
(2 736)
0
0
Other Operating Expenses
0
0
0
(2)
(2)
(1)
(1)
(1)
(1)
(1)
0
0
0
(1)
(1)
(1)
0
0
0
0
1
0
(1)
1
(1)
0
(1)
0
(2)
(3)
0
(2)
1
0
0
1
0
1
(1)
(2)
(2)
Operating Income
5 793
N/A
5 272
-9%
5 051
-4%
3 830
-24%
3 806
-1%
4 331
+14%
2 971
-31%
2 619
-12%
2 042
-22%
231
-89%
1 444
+525%
2 611
+81%
4 825
+85%
6 856
+42%
8 043
+17%
7 859
-2%
7 677
-2%
7 272
-5%
7 623
+5%
8 194
+7%
8 314
+1%
7 665
-8%
6 263
-18%
2 458
-61%
1 156
-53%
3 316
+187%
3 806
+15%
8 897
+134%
10 280
+16%
10 425
+1%
9 874
-5%
10 421
+6%
12 443
+19%
11 961
-4%
12 945
+8%
14 493
+12%
14 099
-3%
16 529
+17%
17 279
+5%
18 433
+7%
19 136
+4%
Pre-Tax Income
Interest Income Expense
959
698
284
1 418
1 610
1 552
631
(72)
(778)
(528)
20
816
1 042
352
216
85
36
(203)
(59)
(156)
(392)
96
(220)
3
396
182
897
884
714
567
775
1 289
919
1 022
829
1 202
1 741
1 796
1 835
1 680
711
Non-Reccuring Items
(263)
(259)
(21)
(32)
(27)
(26)
(328)
(336)
1 582
1 420
1 320
1 247
(676)
(513)
(323)
(263)
(268)
(297)
(1 075)
(915)
(928)
(962)
(222)
(628)
(636)
(656)
(775)
(530)
(543)
(471)
(567)
(564)
(540)
(528)
(521)
(548)
(535)
(549)
(496)
(466)
(470)
Gain/Loss on Disposition of Assets
(11)
(13)
(17)
(16)
4
8
0
17
17
151
149
185
184
53
41
0
2
(1)
10
11
11
12
5
576
569
0
567
176
180
182
180
5
15
18
8
472
613
966
991
538
414
Total Other Income
(400)
(339)
(126)
(499)
(646)
(835)
172
(546)
(250)
(80)
71
172
72
51
(152)
(175)
(100)
(67)
157
168
370
304
57
130
589
1 328
1 325
1 431
847
831
624
619
580
452
323
240
300
272
227
246
198
Pre-Tax Income
6 078
N/A
5 359
-12%
5 171
-4%
4 701
-9%
4 747
+1%
5 030
+6%
3 446
-31%
1 682
-51%
2 613
+55%
1 194
-54%
3 004
+152%
5 031
+67%
5 447
+8%
6 799
+25%
7 825
+15%
7 506
-4%
7 347
-2%
6 704
-9%
6 656
-1%
7 302
+10%
7 375
+1%
7 115
-4%
5 883
-17%
2 539
-57%
2 074
-18%
4 170
+101%
5 820
+40%
10 858
+87%
11 478
+6%
11 534
+0%
10 886
-6%
11 770
+8%
13 417
+14%
12 925
-4%
13 584
+5%
15 859
+17%
16 218
+2%
19 014
+17%
19 836
+4%
20 431
+3%
19 989
-2%
Net Income
Tax Provision
(2 942)
(2 311)
(1 736)
(1 520)
(1 596)
(1 719)
(1 260)
(926)
(1 195)
(1 180)
(2 211)
(2 646)
(2 885)
(2 827)
(2 867)
(2 724)
(2 491)
(2 177)
(568)
(703)
(775)
(703)
(1 187)
(247)
(160)
(757)
(2 001)
(3 181)
(3 477)
(3 535)
(3 079)
(3 214)
(3 465)
(3 358)
(3 565)
(4 657)
(4 825)
(5 488)
(5 412)
(5 500)
(5 196)
Income from Continuing Operations
3 136
3 048
3 435
3 181
3 151
3 311
2 186
756
1 418
14
793
2 385
2 562
3 972
4 958
4 782
4 856
4 527
6 088
6 599
6 600
6 412
4 696
2 292
1 914
3 413
3 819
7 677
8 001
7 999
7 807
8 556
9 952
9 567
10 019
11 202
11 393
13 526
14 424
14 931
14 793
Income to Minority Interest
(79)
(92)
(92)
(99)
(95)
(105)
(101)
(84)
(81)
(69)
(82)
(75)
(79)
(63)
(79)
(66)
(70)
(82)
(82)
(81)
(77)
(81)
(70)
(72)
(64)
(60)
(69)
(81)
(92)
(88)
(89)
(81)
(91)
(124)
(108)
(126)
(128)
(116)
(112)
(154)
(166)
Net Income (Common)
3 056
N/A
2 956
-3%
3 342
+13%
3 080
-8%
3 056
-1%
3 204
+5%
2 085
-35%
673
-68%
1 335
+98%
(55)
N/A
710
N/A
2 310
+225%
2 483
+7%
3 907
+57%
4 878
+25%
4 714
-3%
4 784
+1%
4 445
-7%
6 005
+35%
6 517
+9%
6 523
+0%
6 330
-3%
4 625
-27%
2 220
-52%
1 848
-17%
3 352
+81%
3 748
+12%
7 593
+103%
7 907
+4%
7 909
+0%
7 717
-2%
8 474
+10%
9 862
+16%
9 441
-4%
9 910
+5%
11 075
+12%
11 263
+2%
13 410
+19%
14 311
+7%
14 776
+3%
14 626
-1%
EPS (Diluted)
122.24
N/A
118.24
-3%
132.8
+12%
123.2
-7%
122.24
-1%
128.16
+5%
82.69
-35%
26.92
-67%
53.4
+98%
-2.2
N/A
28.1
N/A
92.4
+229%
99.32
+7%
156.28
+57%
192.99
+23%
188.56
-2%
191.36
+1%
175.35
-8%
237.04
+35%
256.7
+8%
256.62
0%
248.86
-3%
181.91
-27%
87.15
-52%
72.44
-17%
131.29
+81%
146.9
+12%
297.23
+102%
309.43
+4%
309.5
+0%
302.02
-2%
331.62
+10%
385.78
+16%
369.31
-4%
387.7
+5%
433.24
+12%
440.45
+2%
524.4
+19%
559.69
+7%
577.84
+3%
571.78
-1%

See Also

Discover More