
Onward Holdings Co Ltd
TSE:8016

Intrinsic Value
The intrinsic value of one
Onward Holdings Co Ltd
stock under the Base Case scenario is
893.79
JPY.
Compared to the current market price of 517 JPY,
Onward Holdings Co Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Onward Holdings Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Onward Holdings Co Ltd
Balance Sheet Decomposition
Onward Holdings Co Ltd
Current Assets | 91.2B |
Cash & Short-Term Investments | 16.6B |
Receivables | 21.4B |
Other Current Assets | 53.2B |
Non-Current Assets | 103.9B |
Long-Term Investments | 14.9B |
PP&E | 51.6B |
Intangibles | 12.9B |
Other Non-Current Assets | 24.6B |
Free Cash Flow Analysis
Onward Holdings Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Onward Holdings Co Ltd
Revenue
|
198.2B
JPY
|
Cost of Revenue
|
-89.2B
JPY
|
Gross Profit
|
108.9B
JPY
|
Operating Expenses
|
-98.8B
JPY
|
Operating Income
|
10.1B
JPY
|
Other Expenses
|
-3.5B
JPY
|
Net Income
|
6.6B
JPY
|
Profitability Score
Profitability Due Diligence
Onward Holdings Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Onward Holdings Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Onward Holdings Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Onward Holdings Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Onward Holdings Co Ltd
Dividends
Current shareholder yield for Onward Holdings Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Onward Holdings Co Ltd
stock under the Base Case scenario is
893.79
JPY.
Compared to the current market price of 517 JPY,
Onward Holdings Co Ltd
is
Undervalued by 42%.