Onward Holdings Co Ltd
TSE:8016
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
445
660
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Onward Holdings Co Ltd
Revenue
|
194.3B
JPY
|
Cost of Revenue
|
-87B
JPY
|
Gross Profit
|
107.3B
JPY
|
Operating Expenses
|
-95.8B
JPY
|
Operating Income
|
11.5B
JPY
|
Other Expenses
|
-3.6B
JPY
|
Net Income
|
7.9B
JPY
|
Income Statement
Onward Holdings Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
279 413
N/A
|
281 705
+1%
|
281 501
0%
|
276 709
-2%
|
274 871
-1%
|
270 108
-2%
|
263 516
-2%
|
260 260
-1%
|
257 516
-1%
|
247 599
-4%
|
244 900
-1%
|
240 415
-2%
|
240 805
+0%
|
245 298
+2%
|
243 075
-1%
|
242 929
0%
|
241 539
-1%
|
240 915
0%
|
240 652
0%
|
244 648
+2%
|
245 254
+0%
|
244 878
0%
|
248 233
+1%
|
226 008
-9%
|
211 120
-7%
|
197 586
-6%
|
175 899
-11%
|
178 865
+2%
|
174 928
-2%
|
167 624
-4%
|
168 453
+0%
|
166 982
-1%
|
169 834
+2%
|
174 495
+3%
|
176 072
+1%
|
181 428
+3%
|
184 317
+2%
|
187 058
+1%
|
189 629
+1%
|
191 098
+1%
|
194 320
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(148 881)
|
(151 134)
|
(152 438)
|
(151 103)
|
(150 613)
|
(148 164)
|
(144 063)
|
(141 554)
|
(140 238)
|
(133 580)
|
(131 638)
|
(129 179)
|
(129 388)
|
(131 770)
|
(129 498)
|
(129 741)
|
(128 584)
|
(129 626)
|
(129 019)
|
(131 931)
|
(132 427)
|
(133 034)
|
(135 550)
|
(124 814)
|
(118 394)
|
(112 483)
|
(105 196)
|
(104 140)
|
(97 798)
|
(88 929)
|
(80 841)
|
(78 432)
|
(78 505)
|
(79 717)
|
(79 320)
|
(80 415)
|
(81 147)
|
(82 657)
|
(83 847)
|
(85 151)
|
(86 981)
|
|
Gross Profit |
130 532
N/A
|
130 571
+0%
|
129 063
-1%
|
125 606
-3%
|
124 258
-1%
|
121 944
-2%
|
119 453
-2%
|
118 706
-1%
|
117 278
-1%
|
114 019
-3%
|
113 262
-1%
|
111 236
-2%
|
111 417
+0%
|
113 528
+2%
|
113 577
+0%
|
113 188
0%
|
112 955
0%
|
111 289
-1%
|
111 633
+0%
|
112 717
+1%
|
112 827
+0%
|
111 844
-1%
|
112 683
+1%
|
101 194
-10%
|
92 726
-8%
|
85 103
-8%
|
70 703
-17%
|
74 725
+6%
|
77 130
+3%
|
78 695
+2%
|
87 612
+11%
|
88 550
+1%
|
91 329
+3%
|
94 778
+4%
|
96 752
+2%
|
101 013
+4%
|
103 170
+2%
|
104 401
+1%
|
105 782
+1%
|
105 947
+0%
|
107 339
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(121 406)
|
(122 851)
|
(123 332)
|
(121 439)
|
(120 879)
|
(119 073)
|
(115 675)
|
(114 385)
|
(113 196)
|
(110 211)
|
(109 059)
|
(107 414)
|
(106 314)
|
(108 224)
|
(108 410)
|
(109 024)
|
(108 611)
|
(108 025)
|
(107 172)
|
(108 874)
|
(109 833)
|
(109 446)
|
(115 744)
|
(109 046)
|
(105 905)
|
(100 852)
|
(90 876)
|
(92 155)
|
(89 873)
|
(89 809)
|
(88 691)
|
(88 771)
|
(88 921)
|
(90 594)
|
(91 538)
|
(92 424)
|
(93 127)
|
(93 802)
|
(94 522)
|
(94 993)
|
(95 846)
|
|
Selling, General & Administrative |
(121 406)
|
(122 851)
|
(113 943)
|
(121 439)
|
(120 880)
|
(119 073)
|
(106 081)
|
(114 384)
|
(113 193)
|
(110 210)
|
(101 418)
|
(107 414)
|
(106 315)
|
(108 223)
|
(100 676)
|
(109 023)
|
(108 611)
|
(108 024)
|
(99 571)
|
(108 873)
|
(109 832)
|
(109 445)
|
(108 919)
|
(109 046)
|
(105 904)
|
(100 854)
|
(86 081)
|
(92 156)
|
(89 876)
|
(89 810)
|
(84 464)
|
(88 771)
|
(88 919)
|
(90 593)
|
(87 149)
|
(92 424)
|
(93 125)
|
(93 801)
|
(90 514)
|
(94 991)
|
(95 846)
|
|
Depreciation & Amortization |
0
|
0
|
(9 389)
|
0
|
0
|
0
|
(9 593)
|
0
|
0
|
0
|
(7 641)
|
0
|
0
|
0
|
(7 733)
|
0
|
0
|
0
|
(7 600)
|
0
|
0
|
0
|
(6 825)
|
0
|
0
|
0
|
(4 795)
|
0
|
0
|
0
|
(4 227)
|
0
|
0
|
0
|
(4 388)
|
0
|
0
|
0
|
(4 007)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
2
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
|
Operating Income |
9 126
N/A
|
7 720
-15%
|
5 731
-26%
|
4 167
-27%
|
3 379
-19%
|
2 871
-15%
|
3 778
+32%
|
4 321
+14%
|
4 082
-6%
|
3 808
-7%
|
4 203
+10%
|
3 822
-9%
|
5 103
+34%
|
5 304
+4%
|
5 167
-3%
|
4 164
-19%
|
4 344
+4%
|
3 264
-25%
|
4 461
+37%
|
3 843
-14%
|
2 994
-22%
|
2 398
-20%
|
(3 061)
N/A
|
(7 852)
-157%
|
(13 179)
-68%
|
(15 749)
-20%
|
(20 173)
-28%
|
(17 430)
+14%
|
(12 743)
+27%
|
(11 114)
+13%
|
(1 079)
+90%
|
(221)
+80%
|
2 408
N/A
|
4 184
+74%
|
5 214
+25%
|
8 589
+65%
|
10 043
+17%
|
10 599
+6%
|
11 260
+6%
|
10 954
-3%
|
11 493
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 160
|
3 506
|
5 590
|
6 216
|
7 545
|
8 423
|
9 005
|
6 755
|
5 596
|
3 167
|
3 161
|
2 968
|
1 847
|
3 575
|
840
|
807
|
1 157
|
713
|
2 316
|
2 007
|
1 550
|
214
|
(1 347)
|
(1 194)
|
(1 833)
|
(1 453)
|
(852)
|
(398)
|
(22)
|
(251)
|
1 132
|
1 479
|
1 865
|
2 048
|
1 140
|
(151)
|
141
|
178
|
(608)
|
359
|
820
|
|
Non-Reccuring Items |
(3 098)
|
(3 674)
|
(4 008)
|
(4 394)
|
(3 948)
|
(3 171)
|
(15 039)
|
(14 757)
|
(14 836)
|
(15 212)
|
(4 634)
|
(3 960)
|
(3 742)
|
(3 271)
|
(1 434)
|
(1 941)
|
(1 859)
|
(1 897)
|
(5 814)
|
(5 817)
|
(31 041)
|
(30 822)
|
(36 726)
|
(39 643)
|
(16 435)
|
(18 023)
|
(9 006)
|
(13 332)
|
(11 700)
|
(11 032)
|
(5 831)
|
(3 265)
|
(2 872)
|
(2 526)
|
(3 403)
|
(3 077)
|
(3 287)
|
(3 053)
|
(4 410)
|
(5 724)
|
(5 709)
|
|
Gain/Loss on Disposition of Assets |
(888)
|
(883)
|
440
|
575
|
93
|
(63)
|
7 322
|
7 260
|
9 047
|
14 193
|
6 858
|
6 887
|
8 529
|
3 555
|
3 645
|
3 582
|
2 226
|
2 206
|
1 128
|
0
|
2 847
|
2 833
|
2 424
|
4 418
|
1 687
|
2 280
|
3 399
|
6 333
|
18 783
|
19 039
|
19 036
|
14 618
|
2 138
|
1 300
|
1 321
|
0
|
0
|
0
|
69
|
1 013
|
971
|
|
Total Other Income |
1 929
|
2 089
|
1 642
|
2 624
|
2 340
|
2 077
|
2 064
|
1 956
|
1 742
|
1 889
|
1 392
|
1 405
|
1 351
|
1 984
|
1 811
|
2 386
|
2 262
|
398
|
1 063
|
1 958
|
(584)
|
160
|
1 131
|
421
|
548
|
1 146
|
1 072
|
7 230
|
7 057
|
6 562
|
654
|
(49)
|
(117)
|
(144)
|
(463)
|
(364)
|
(322)
|
(316)
|
(147)
|
(489)
|
(521)
|
|
Pre-Tax Income |
9 229
N/A
|
8 758
-5%
|
9 395
+7%
|
9 188
-2%
|
9 409
+2%
|
10 137
+8%
|
7 130
-30%
|
5 535
-22%
|
5 631
+2%
|
7 845
+39%
|
10 980
+40%
|
11 122
+1%
|
13 088
+18%
|
11 147
-15%
|
10 029
-10%
|
8 998
-10%
|
8 130
-10%
|
4 684
-42%
|
3 154
-33%
|
1 991
-37%
|
(24 234)
N/A
|
(25 217)
-4%
|
(37 579)
-49%
|
(43 850)
-17%
|
(29 212)
+33%
|
(31 799)
-9%
|
(25 560)
+20%
|
(17 597)
+31%
|
1 375
N/A
|
3 204
+133%
|
13 912
+334%
|
12 562
-10%
|
3 422
-73%
|
4 862
+42%
|
3 809
-22%
|
4 997
+31%
|
6 575
+32%
|
7 408
+13%
|
6 164
-17%
|
6 113
-1%
|
7 054
+15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 488)
|
(4 023)
|
(5 172)
|
(4 961)
|
(5 025)
|
(5 894)
|
(2 868)
|
(1 935)
|
(1 555)
|
(2 236)
|
(6 239)
|
(5 571)
|
(6 764)
|
(5 215)
|
(3 241)
|
(3 551)
|
(2 719)
|
(997)
|
2 654
|
3 294
|
4 177
|
3 679
|
(13 855)
|
(11 644)
|
(13 212)
|
(11 778)
|
2 892
|
(631)
|
(1 487)
|
(3 455)
|
(5 218)
|
(4 562)
|
(2 034)
|
(1 733)
|
(698)
|
40
|
(739)
|
(997)
|
713
|
1 415
|
985
|
|
Income from Continuing Operations |
4 741
|
4 735
|
4 223
|
4 227
|
4 384
|
4 243
|
4 262
|
3 600
|
4 076
|
5 609
|
4 741
|
5 551
|
6 324
|
5 932
|
6 788
|
5 447
|
5 411
|
3 687
|
5 808
|
5 285
|
(20 057)
|
(21 538)
|
(51 434)
|
(55 494)
|
(42 424)
|
(43 577)
|
(22 668)
|
(18 228)
|
(112)
|
(251)
|
8 694
|
8 000
|
1 388
|
3 129
|
3 111
|
5 037
|
5 836
|
6 411
|
6 877
|
7 528
|
8 039
|
|
Income to Minority Interest |
(30)
|
(10)
|
(18)
|
20
|
36
|
103
|
15
|
(31)
|
(171)
|
(271)
|
3
|
(696)
|
(857)
|
(1 047)
|
(1 421)
|
(908)
|
(834)
|
(808)
|
(860)
|
(861)
|
(906)
|
(863)
|
(700)
|
(679)
|
(467)
|
(482)
|
(513)
|
(475)
|
(432)
|
(251)
|
(127)
|
328
|
206
|
77
|
(49)
|
(448)
|
(386)
|
(325)
|
(266)
|
(245)
|
(183)
|
|
Net Income (Common) |
4 709
N/A
|
4 724
+0%
|
4 204
-11%
|
4 247
+1%
|
4 422
+4%
|
4 347
-2%
|
4 278
-2%
|
3 569
-17%
|
3 904
+9%
|
5 337
+37%
|
4 744
-11%
|
4 854
+2%
|
5 467
+13%
|
4 885
-11%
|
5 366
+10%
|
4 539
-15%
|
4 576
+1%
|
2 877
-37%
|
4 948
+72%
|
4 424
-11%
|
(20 963)
N/A
|
(22 401)
-7%
|
(52 135)
-133%
|
(56 173)
-8%
|
(42 891)
+24%
|
(44 059)
-3%
|
(23 181)
+47%
|
(18 704)
+19%
|
(545)
+97%
|
(503)
+8%
|
8 566
N/A
|
8 329
-3%
|
1 594
-81%
|
3 207
+101%
|
3 061
-5%
|
4 586
+50%
|
5 447
+19%
|
6 084
+12%
|
6 611
+9%
|
7 282
+10%
|
7 857
+8%
|
|
EPS (Diluted) |
29.99
N/A
|
29.71
-1%
|
26.48
-11%
|
26.71
+1%
|
28.16
+5%
|
27.51
-2%
|
27.96
+2%
|
23.02
-18%
|
25.85
+12%
|
34.88
+35%
|
31.15
-11%
|
32.79
+5%
|
37.44
+14%
|
33.45
-11%
|
36.6
+9%
|
31.74
-13%
|
32.45
+2%
|
20.34
-37%
|
34.96
+72%
|
31.94
-9%
|
-154.55
N/A
|
-165.93
-7%
|
-383.97
-131%
|
-415.81
-8%
|
-316.53
+24%
|
-325.09
-3%
|
-171.18
+47%
|
-137.64
+20%
|
-4.01
+97%
|
-3.7
+8%
|
63.04
N/A
|
61.29
-3%
|
11.75
-81%
|
23.58
+101%
|
22.53
-4%
|
33.73
+50%
|
40.13
+19%
|
44.75
+12%
|
48.65
+9%
|
53.59
+10%
|
57.81
+8%
|