Onward Holdings Co Ltd
TSE:8016

Watchlist Manager
Onward Holdings Co Ltd Logo
Onward Holdings Co Ltd
TSE:8016
Watchlist
Price: 523 JPY 1.75% Market Closed
Market Cap: 71B JPY
Have any thoughts about
Onward Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Onward Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
(10 753)
(10 924)
16 226
12 516
(8 499)
(31 224)
(1 139)
12 682
535
(1 510)
2 660
926
7 559
7 670
8 647
11 070
12 422
7 748
9 897
9 474
9 229
9 395
9 409
7 130
5 631
10 980
13 088
10 029
8 130
3 154
(24 234)
(37 579)
(29 212)
(25 560)
1 375
13 912
3 422
3 809
6 575
6 164
7 054
Depreciation & Amortization
79
94
188
646
(6)
(141)
314
665
123
2 289
46
2 521
9 155
9 284
9 314
9 142
9 193
9 658
9 922
10 113
10 298
10 544
10 664
10 825
9 957
8 794
8 784
8 897
8 974
8 811
9 096
8 140
6 623
6 292
5 941
5 371
5 241
5 160
4 883
4 791
4 858
Other Non-Cash Items
18 116
18 855
(18 809)
(19 890)
343
17 366
701
(17 175)
(1)
(560)
1 113
3 020
2 254
3 031
3 008
(117)
(425)
1 834
1 723
3 566
1 198
(5 597)
(3 143)
220
51
(8 049)
(8 045)
(3 651)
(3 656)
1 764
23 293
28 415
7 713
2 435
(16 221)
(18 210)
(1 171)
1 821
2 741
3 667
2 770
Cash Taxes Paid
7 014
9 794
(3 222)
(3 885)
713
(3 984)
(4 461)
(7 005)
1 854
1 076
3 750
3 836
4 359
4 326
4 601
4 739
6 370
7 576
6 057
4 799
1 404
1 574
4 198
4 117
7 355
7 120
198
115
2 724
2 292
70
(176)
(762)
(1 128)
(254)
(472)
2 080
2 691
1 308
776
(564)
Cash Interest Paid
170
510
(100)
(341)
10
9
145
737
(16)
167
(457)
(252)
719
678
719
674
666
647
636
593
589
600
598
526
411
428
402
323
339
367
430
459
480
421
488
425
252
414
612
766
589
Change in Working Capital
(7 693)
(11 388)
2 079
171
10 035
16 689
372
5 456
(2 602)
322
(5 695)
1 164
(6 386)
(6 636)
(8 934)
(6 919)
(8 402)
(9 102)
(7 972)
(9 775)
(6 514)
2 309
(11 737)
(14 542)
(7 453)
(4 880)
(1 013)
(2 047)
(6 658)
(9 095)
1 698
11 418
(1 777)
(2 681)
13 168
6 743
761
(5 103)
(8 820)
(10 623)
(7 706)
Cash from Operating Activities
(251)
N/A
(3 363)
-1 240%
(316)
+91%
(6 557)
-1 975%
1 873
N/A
2 690
+44%
248
-91%
1 628
+556%
(1 945)
N/A
541
N/A
(1 876)
N/A
7 631
N/A
12 582
+65%
13 349
+6%
12 035
-10%
13 176
+9%
12 788
-3%
10 138
-21%
13 570
+34%
13 378
-1%
14 211
+6%
16 651
+17%
5 193
-69%
3 633
-30%
8 186
+125%
6 845
-16%
12 814
+87%
13 228
+3%
6 790
-49%
4 634
-32%
9 853
+113%
10 394
+5%
(16 653)
N/A
(19 514)
-17%
4 263
N/A
7 816
+83%
8 253
+6%
5 687
-31%
5 379
-5%
3 999
-26%
6 976
+74%
Investing Cash Flow
Capital Expenditures
(768)
(1 301)
(3)
146
1 141
4 234
256
(510)
(104)
(917)
249
(794)
(3 598)
(3 942)
(4 001)
(4 163)
(4 344)
(6 410)
(9 123)
(13 677)
(23 665)
(22 181)
(12 107)
(12 139)
(12 931)
(8 625)
(7 201)
(9 458)
(9 970)
(11 219)
(9 276)
(5 701)
(5 668)
(4 249)
(2 957)
(2 929)
(2 749)
(2 164)
(1 554)
(1 967)
(2 302)
Other Items
28 970
27 118
(2 714)
(6 026)
275
(36 315)
7 080
42 191
(2 802)
(4 515)
(1 067)
(1 452)
(3 237)
(2 646)
2 399
2 202
2 607
(4 272)
(675)
(623)
1 843
6 525
5 406
13 921
35 340
33 895
11 358
2 159
1 495
914
(6 264)
(5 057)
8 350
10 340
24 570
24 614
10 347
6 554
(1 884)
(2 354)
(153)
Cash from Investing Activities
28 202
N/A
25 817
-8%
(2 717)
N/A
(5 880)
-116%
1 416
N/A
(32 081)
N/A
7 336
N/A
41 681
+468%
(2 906)
N/A
(5 432)
-87%
(818)
+85%
(2 246)
-175%
(6 835)
-204%
(6 588)
+4%
(1 602)
+76%
(1 961)
-22%
(1 737)
+11%
(10 682)
-515%
(9 798)
+8%
(14 300)
-46%
(21 822)
-53%
(15 656)
+28%
(6 701)
+57%
1 782
N/A
22 409
+1 158%
25 270
+13%
4 157
-84%
(7 299)
N/A
(8 475)
-16%
(10 305)
-22%
(15 540)
-51%
(10 758)
+31%
2 682
N/A
6 091
+127%
21 613
+255%
21 685
+0%
7 598
-65%
4 390
-42%
(3 438)
N/A
(4 321)
-26%
(2 455)
+43%
Financing Cash Flow
Net Issuance of Common Stock
(5)
3 063
4
(7 010)
2
7 017
0
17
1
(2)
0
(2)
(6)
(4)
(3)
(2)
(3)
(3)
(4)
(7)
(6)
(4)
(7)
(2 293)
(4 580)
(6 299)
(4 837)
(3 531)
(4 483)
(3 725)
(3 700)
(1 757)
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 012
391
319
(585)
85
31 393
1 979
(27 938)
(3 641)
(4 680)
(3 550)
(7 248)
(3 433)
(4 506)
(5 051)
(3 082)
(3 877)
(3 200)
(623)
6 842
13 490
5 768
8 141
788
(26 535)
(21 911)
(427)
1 434
9 671
19 714
18 107
4 271
15 995
12 220
(30 710)
(43 523)
(27 796)
(8 849)
3 624
8 295
5 524
Cash Paid for Dividends
(213)
(213)
(324)
(324)
(483)
(483)
0
0
940
940
940
940
(3 760)
(3 760)
(3 760)
(3 760)
(3 762)
(3 762)
(3 765)
(3 765)
(3 766)
(3 766)
(3 769)
(3 769)
(3 699)
(3 699)
(3 511)
(3 511)
(3 420)
(3 420)
(3 308)
(3 308)
(3 240)
(3 240)
(1 627)
(1 627)
(1 627)
(1 627)
(1 628)
(1 628)
(2 714)
Other
51
39
357
695
7
(143)
(21)
(129)
44
(206)
(86)
(185)
(556)
(558)
(572)
(603)
(832)
(883)
(827)
(949)
(1 138)
(1 241)
(1 255)
(1 083)
(907)
(947)
(990)
(985)
(1 077)
(1 027)
(803)
(801)
(2 269)
(3 120)
(1 794)
8 977
8 884
(1 479)
(6 613)
(6 404)
(6 325)
Cash from Financing Activities
845
N/A
3 280
+288%
356
-89%
(7 224)
N/A
(389)
+95%
37 784
N/A
1 958
-95%
(28 050)
N/A
(2 656)
+91%
(3 948)
-49%
(2 696)
+32%
(6 495)
-141%
(7 755)
-19%
(8 828)
-14%
(9 386)
-6%
(7 447)
+21%
(8 474)
-14%
(7 848)
+7%
(5 219)
+33%
2 121
N/A
8 580
+305%
757
-91%
3 110
+311%
(6 357)
N/A
(35 721)
-462%
(32 856)
+8%
(9 765)
+70%
(6 593)
+32%
691
N/A
11 542
+1 570%
10 296
-11%
(1 595)
N/A
10 486
N/A
5 860
-44%
(34 131)
N/A
(36 173)
-6%
(20 539)
+43%
(11 955)
+42%
(4 617)
+61%
263
N/A
(3 515)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(69)
197
114
(142)
(469)
(409)
342
414
(221)
(594)
(979)
(935)
(447)
(12)
(96)
(315)
(669)
850
2 063
1 486
338
835
633
(546)
(925)
(1 565)
(960)
291
6
(284)
(571)
(498)
(57)
52
1 251
602
166
475
252
396
339
Net Change in Cash
28 727
N/A
25 931
-10%
(2 563)
N/A
(19 803)
-673%
2 431
N/A
7 984
+228%
9 884
+24%
15 673
+59%
(7 728)
N/A
(9 433)
-22%
(6 369)
+32%
(2 045)
+68%
(2 455)
-20%
(2 079)
+15%
951
N/A
3 453
+263%
1 908
-45%
(7 542)
N/A
616
N/A
2 685
+336%
1 307
-51%
2 587
+98%
2 235
-14%
(1 488)
N/A
(6 051)
-307%
(2 306)
+62%
6 246
N/A
(373)
N/A
(988)
-165%
5 587
N/A
4 038
-28%
(2 457)
N/A
(3 542)
-44%
(7 511)
-112%
(7 004)
+7%
(6 070)
+13%
(4 522)
+26%
(1 403)
+69%
(2 424)
-73%
337
N/A
1 345
+299%
Free Cash Flow
Free Cash Flow
(1 019)
N/A
(4 664)
-358%
(319)
+93%
(6 411)
-1 910%
3 014
N/A
6 924
+130%
504
-93%
1 118
+122%
(2 049)
N/A
(376)
+82%
(1 627)
-333%
6 837
N/A
8 984
+31%
9 407
+5%
8 034
-15%
9 013
+12%
8 444
-6%
3 728
-56%
4 447
+19%
(299)
N/A
(9 454)
-3 062%
(5 530)
+42%
(6 914)
-25%
(8 506)
-23%
(4 745)
+44%
(1 780)
+62%
5 613
N/A
3 770
-33%
(3 180)
N/A
(6 585)
-107%
577
N/A
4 693
+713%
(22 321)
N/A
(23 763)
-6%
1 306
N/A
4 887
+274%
5 504
+13%
3 523
-36%
3 825
+9%
2 032
-47%
4 674
+130%

See Also

Discover More