Toyota Tsusho Corp
TSE:8015
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 083.3056
3 393.4413
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Toyota Tsusho Corp
Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
127 272
|
154 090
|
155 832
|
155 641
|
155 494
|
190 180
|
119 519
|
76 769
|
90 948
|
112 291
|
162 927
|
140 895
|
152 116
|
174 161
|
182 107
|
209 749
|
218 403
|
211 025
|
211 313
|
229 193
|
242 014
|
232 949
|
233 140
|
224 801
|
169 235
|
173 897
|
190 692
|
221 425
|
283 519
|
323 911
|
332 329
|
330 132
|
362 655
|
385 412
|
422 943
|
427 126
|
439 301
|
449 201
|
457 325
|
469 639
|
473 052
|
|
Depreciation & Amortization |
60 398
|
78 747
|
100 072
|
105 877
|
73 354
|
137 060
|
112 134
|
81 229
|
81 428
|
80 124
|
98 882
|
76 065
|
76 711
|
78 725
|
79 839
|
80 192
|
80 137
|
78 598
|
77 773
|
76 005
|
81 119
|
86 884
|
95 044
|
103 558
|
104 919
|
106 394
|
105 818
|
104 349
|
104 490
|
105 672
|
107 258
|
110 885
|
115 407
|
121 314
|
126 802
|
128 984
|
130 654
|
131 994
|
134 359
|
140 172
|
145 549
|
|
Other Non-Cash Items |
(15 014)
|
(14 761)
|
(6 769)
|
(1 197)
|
12 522
|
7 871
|
22 047
|
76 761
|
70 030
|
60 932
|
56 622
|
17 320
|
17 535
|
3 859
|
3
|
(11 732)
|
(13 140)
|
(309)
|
9 387
|
(9 874)
|
(23 578)
|
(12 660)
|
(18 614)
|
(14 615)
|
4 455
|
771
|
118
|
(8 267)
|
(13 123)
|
(33 916)
|
(32 570)
|
(30 253)
|
(36 707)
|
(27 403)
|
(35 715)
|
(23 113)
|
(24 158)
|
(20 477)
|
(17 667)
|
(21 709)
|
(19 253)
|
|
Cash Taxes Paid |
41 358
|
53 145
|
60 424
|
72 553
|
71 735
|
95 634
|
62 017
|
61 826
|
56 538
|
53 146
|
69 475
|
50 998
|
54 410
|
57 590
|
56 414
|
54 885
|
56 763
|
61 592
|
63 292
|
63 428
|
63 311
|
60 130
|
65 131
|
74 655
|
75 142
|
73 290
|
68 712
|
65 053
|
76 357
|
78 654
|
83 668
|
101 832
|
98 243
|
113 456
|
120 896
|
115 230
|
124 407
|
127 918
|
134 137
|
135 245
|
141 281
|
|
Cash Interest Paid |
17 982
|
21 959
|
25 574
|
26 114
|
26 558
|
32 535
|
27 300
|
27 877
|
27 019
|
26 349
|
32 188
|
25 477
|
25 931
|
26 327
|
26 039
|
25 872
|
25 544
|
25 268
|
25 462
|
26 049
|
27 008
|
27 997
|
28 401
|
30 389
|
29 304
|
28 776
|
27 397
|
24 452
|
23 741
|
24 159
|
24 105
|
26 246
|
27 466
|
32 237
|
38 138
|
45 331
|
50 858
|
56 113
|
58 995
|
59 967
|
61 147
|
|
Change in Working Capital |
(46 400)
|
(97 329)
|
(113 309)
|
(152 548)
|
(107 035)
|
(111 964)
|
2 388
|
85 571
|
108 949
|
104 405
|
41 553
|
(74 510)
|
(124 433)
|
(120 776)
|
(121 433)
|
(63 111)
|
(109 672)
|
(86 256)
|
(78 597)
|
(84 528)
|
(20 639)
|
(46 424)
|
(17 044)
|
(45 935)
|
(37 384)
|
13 980
|
11 691
|
(72 452)
|
(129 943)
|
(258 206)
|
(337 405)
|
(360 627)
|
(403 388)
|
(382 282)
|
(315 904)
|
(88 707)
|
(36 237)
|
8 101
|
60 945
|
(45 977)
|
(70 011)
|
|
Cash from Operating Activities |
126 256
N/A
|
120 747
-4%
|
135 826
+12%
|
107 773
-21%
|
170 390
+58%
|
223 147
+31%
|
256 088
+15%
|
320 330
+25%
|
342 462
+7%
|
339 966
-1%
|
342 198
+1%
|
159 770
-53%
|
121 929
-24%
|
135 969
+12%
|
140 516
+3%
|
215 098
+53%
|
175 728
-18%
|
203 058
+16%
|
219 876
+8%
|
210 796
-4%
|
278 916
+32%
|
260 749
-7%
|
292 526
+12%
|
267 809
-8%
|
241 225
-10%
|
295 042
+22%
|
308 319
+5%
|
245 055
-21%
|
244 943
0%
|
137 461
-44%
|
69 612
-49%
|
50 137
-28%
|
37 967
-24%
|
97 041
+156%
|
198 126
+104%
|
444 290
+124%
|
509 560
+15%
|
568 819
+12%
|
634 962
+12%
|
542 125
-15%
|
529 337
-2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(90 160)
|
(85 204)
|
(98 402)
|
(110 145)
|
(138 149)
|
(176 460)
|
(145 770)
|
(123 149)
|
(102 086)
|
(97 267)
|
(119 719)
|
(85 389)
|
(87 812)
|
(80 595)
|
(78 010)
|
(74 741)
|
(78 935)
|
(81 179)
|
(75 619)
|
(101 167)
|
(104 110)
|
(120 320)
|
(124 095)
|
(117 714)
|
(117 654)
|
(117 470)
|
(131 277)
|
(137 712)
|
(147 540)
|
(175 534)
|
(172 416)
|
(167 286)
|
(171 944)
|
(149 811)
|
(164 404)
|
(180 845)
|
(188 897)
|
(193 143)
|
(202 935)
|
(198 895)
|
(192 239)
|
|
Other Items |
(233 229)
|
(176 840)
|
(37 185)
|
(54 844)
|
(61 363)
|
(86 660)
|
(51 596)
|
(39 628)
|
(17 223)
|
(8 677)
|
(30 102)
|
(42 136)
|
(47 045)
|
(39 147)
|
(1 391)
|
(17 757)
|
556
|
(25 190)
|
(50 816)
|
(36 379)
|
(20 932)
|
(69 392)
|
(76 509)
|
(56 196)
|
(68 654)
|
(4 092)
|
(15 813)
|
35 536
|
26 000
|
26 113
|
53 118
|
9 953
|
18 833
|
20 874
|
28 864
|
40 927
|
(52 228)
|
(59 824)
|
(37 053)
|
(20 691)
|
17 457
|
|
Cash from Investing Activities |
(323 389)
N/A
|
(262 044)
+19%
|
(135 587)
+48%
|
(164 989)
-22%
|
(199 512)
-21%
|
(263 120)
-32%
|
(197 366)
+25%
|
(162 777)
+18%
|
(119 309)
+27%
|
(105 944)
+11%
|
(149 821)
-41%
|
(127 525)
+15%
|
(134 857)
-6%
|
(119 742)
+11%
|
(79 401)
+34%
|
(92 498)
-16%
|
(78 379)
+15%
|
(106 369)
-36%
|
(126 435)
-19%
|
(137 546)
-9%
|
(125 042)
+9%
|
(189 712)
-52%
|
(200 604)
-6%
|
(173 910)
+13%
|
(186 308)
-7%
|
(121 562)
+35%
|
(147 090)
-21%
|
(102 176)
+31%
|
(121 540)
-19%
|
(149 421)
-23%
|
(119 298)
+20%
|
(157 333)
-32%
|
(153 111)
+3%
|
(128 937)
+16%
|
(135 540)
-5%
|
(139 918)
-3%
|
(241 125)
-72%
|
(252 967)
-5%
|
(239 988)
+5%
|
(219 586)
+9%
|
(174 782)
+20%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(195)
|
(281)
|
(112)
|
(40)
|
(47)
|
(59)
|
(52)
|
(38)
|
(29)
|
(20)
|
(29)
|
(25)
|
(30)
|
(36)
|
(44)
|
(43)
|
(40)
|
(38)
|
(29)
|
(26)
|
(118)
|
(134)
|
(140)
|
(139)
|
(43)
|
(24)
|
(17)
|
(25)
|
(30)
|
(36)
|
(39)
|
(31)
|
(29)
|
(24)
|
(21)
|
(20)
|
(25)
|
(38)
|
(43)
|
(55)
|
(58)
|
|
Net Issuance of Debt |
250 341
|
153 862
|
42 504
|
159 392
|
145 097
|
140 363
|
32 739
|
(198 338)
|
(223 840)
|
(240 908)
|
(151 871)
|
49 257
|
89 951
|
102 515
|
51 738
|
(81 106)
|
(64 448)
|
(77 278)
|
(69 800)
|
29 303
|
(3 662)
|
25 131
|
13 702
|
41 588
|
276 850
|
164 490
|
61 691
|
102 155
|
(118 224)
|
(5 750)
|
171 991
|
134 149
|
219 599
|
349 754
|
325 378
|
99 694
|
115 301
|
(138 414)
|
(239 564)
|
(125 003)
|
(205 850)
|
|
Cash Paid for Dividends |
(16 809)
|
(15 428)
|
(15 804)
|
(17 573)
|
(19 341)
|
(29 194)
|
(19 703)
|
(20 767)
|
(21 827)
|
(21 827)
|
(32 743)
|
(21 829)
|
(24 648)
|
(24 648)
|
(29 577)
|
(29 577)
|
(33 098)
|
(33 098)
|
(34 858)
|
(34 858)
|
(35 210)
|
(35 210)
|
(38 728)
|
(38 728)
|
(38 725)
|
(38 725)
|
(35 205)
|
(35 205)
|
(39 430)
|
(39 430)
|
(46 471)
|
(46 471)
|
(56 329)
|
(56 329)
|
(65 485)
|
(65 485)
|
(71 120)
|
(71 120)
|
(81 331)
|
(81 331)
|
(98 584)
|
|
Other |
(9 963)
|
(15 099)
|
(21 232)
|
(19 982)
|
(17 462)
|
(23 024)
|
(26 062)
|
(26 491)
|
(29 870)
|
(19 726)
|
(27 085)
|
(21 747)
|
(21 601)
|
(19 882)
|
(19 638)
|
(18 015)
|
(18 064)
|
(23 890)
|
(17 895)
|
(19 328)
|
(20 696)
|
(16 607)
|
(51 015)
|
(56 400)
|
(61 010)
|
(66 664)
|
(39 737)
|
(42 852)
|
(42 150)
|
(42 365)
|
(42 438)
|
(42 746)
|
(47 471)
|
(233 629)
|
(237 595)
|
(240 860)
|
(239 774)
|
(59 401)
|
(55 834)
|
(56 864)
|
(56 968)
|
|
Cash from Financing Activities |
223 374
N/A
|
123 054
-45%
|
5 356
-96%
|
121 797
+2 174%
|
108 247
-11%
|
88 086
-19%
|
(13 078)
N/A
|
(245 634)
-1 778%
|
(275 566)
-12%
|
(282 481)
-3%
|
(211 728)
+25%
|
5 656
N/A
|
43 672
+672%
|
57 949
+33%
|
2 479
-96%
|
(128 741)
N/A
|
(115 650)
+10%
|
(134 304)
-16%
|
(122 582)
+9%
|
(24 909)
+80%
|
(59 686)
-140%
|
(26 820)
+55%
|
(76 181)
-184%
|
(53 679)
+30%
|
177 072
N/A
|
59 077
-67%
|
(13 268)
N/A
|
24 073
N/A
|
(199 834)
N/A
|
(87 581)
+56%
|
83 043
N/A
|
44 901
-46%
|
115 770
+158%
|
59 772
-48%
|
22 277
-63%
|
(206 671)
N/A
|
(195 618)
+5%
|
(268 973)
-37%
|
(376 772)
-40%
|
(263 253)
+30%
|
(361 460)
-37%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
10 356
|
20 879
|
15 082
|
8 517
|
7 999
|
6 810
|
733
|
(15 207)
|
(30 944)
|
(30 477)
|
(12 674)
|
(3 940)
|
16 371
|
24 741
|
10 382
|
3 360
|
(1 919)
|
(2 698)
|
(12 142)
|
(5 905)
|
(8 266)
|
(15 702)
|
(5 519)
|
(9 707)
|
(5 954)
|
(483)
|
(8 102)
|
14 153
|
18 546
|
17 393
|
28 181
|
37 829
|
69 902
|
80 738
|
43 019
|
20 899
|
17 619
|
14 323
|
30 702
|
47 806
|
41 975
|
|
Net Change in Cash |
36 597
N/A
|
2 636
-93%
|
20 677
+684%
|
73 098
+254%
|
87 124
+19%
|
54 923
-37%
|
46 377
-16%
|
(103 288)
N/A
|
(83 357)
+19%
|
(78 936)
+5%
|
(32 025)
+59%
|
33 961
N/A
|
47 115
+39%
|
98 917
+110%
|
73 976
-25%
|
(2 781)
N/A
|
(20 220)
-627%
|
(40 313)
-99%
|
(41 283)
-2%
|
42 436
N/A
|
85 922
+102%
|
28 515
-67%
|
10 222
-64%
|
30 513
+199%
|
226 035
+641%
|
232 074
+3%
|
139 859
-40%
|
181 105
+29%
|
(57 885)
N/A
|
(82 148)
-42%
|
61 538
N/A
|
(24 466)
N/A
|
70 528
N/A
|
108 614
+54%
|
127 882
+18%
|
118 600
-7%
|
90 436
-24%
|
61 202
-32%
|
48 904
-20%
|
107 092
+119%
|
35 070
-67%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
36 096
N/A
|
35 543
-2%
|
37 424
+5%
|
(2 372)
N/A
|
32 241
N/A
|
46 687
+45%
|
110 318
+136%
|
197 181
+79%
|
240 376
+22%
|
242 699
+1%
|
222 479
-8%
|
74 381
-67%
|
34 117
-54%
|
55 374
+62%
|
62 506
+13%
|
140 357
+125%
|
96 793
-31%
|
121 879
+26%
|
144 257
+18%
|
109 629
-24%
|
174 806
+59%
|
140 429
-20%
|
168 431
+20%
|
150 095
-11%
|
123 571
-18%
|
177 572
+44%
|
177 042
0%
|
107 343
-39%
|
97 403
-9%
|
(38 073)
N/A
|
(102 804)
-170%
|
(117 149)
-14%
|
(133 977)
-14%
|
(52 770)
+61%
|
33 722
N/A
|
263 445
+681%
|
320 663
+22%
|
375 676
+17%
|
432 027
+15%
|
343 230
-21%
|
337 098
-2%
|