Marubeni Corp
TSE:8002

Watchlist Manager
Marubeni Corp Logo
Marubeni Corp
TSE:8002
Watchlist
Price: 2 395.5 JPY 0.27% Market Closed
Market Cap: 4T JPY
Have any thoughts about
Marubeni Corp?
Write Note

Intrinsic Value

The intrinsic value of one Marubeni Corp stock under the Base Case scenario is 4 874.22 JPY. Compared to the current market price of 2 395.5 JPY, Marubeni Corp is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 874.22 JPY
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Marubeni Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Marubeni Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Marubeni Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Marubeni Corp

Provide an overview of the primary business activities
of Marubeni Corp.

What unique competitive advantages
does Marubeni Corp hold over its rivals?

What risks and challenges
does Marubeni Corp face in the near future?

Summarize the latest earnings call
of Marubeni Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marubeni Corp.

Provide P/S
for Marubeni Corp.

Provide P/E
for Marubeni Corp.

Provide P/OCF
for Marubeni Corp.

Provide P/FCFE
for Marubeni Corp.

Provide P/B
for Marubeni Corp.

Provide EV/S
for Marubeni Corp.

Provide EV/GP
for Marubeni Corp.

Provide EV/EBITDA
for Marubeni Corp.

Provide EV/EBIT
for Marubeni Corp.

Provide EV/OCF
for Marubeni Corp.

Provide EV/FCFF
for Marubeni Corp.

Provide EV/IC
for Marubeni Corp.

Show me price targets
for Marubeni Corp made by professional analysts.

What are the Revenue projections
for Marubeni Corp?

How accurate were the past Revenue estimates
for Marubeni Corp?

What are the Net Income projections
for Marubeni Corp?

How accurate were the past Net Income estimates
for Marubeni Corp?

What are the EPS projections
for Marubeni Corp?

How accurate were the past EPS estimates
for Marubeni Corp?

What are the EBIT projections
for Marubeni Corp?

How accurate were the past EBIT estimates
for Marubeni Corp?

Compare the revenue forecasts
for Marubeni Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Marubeni Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marubeni Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marubeni Corp compared to its peers.

Compare the P/E ratios
of Marubeni Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Marubeni Corp with its peers.

Analyze the financial leverage
of Marubeni Corp compared to its main competitors.

Show all profitability ratios
for Marubeni Corp.

Provide ROE
for Marubeni Corp.

Provide ROA
for Marubeni Corp.

Provide ROIC
for Marubeni Corp.

Provide ROCE
for Marubeni Corp.

Provide Gross Margin
for Marubeni Corp.

Provide Operating Margin
for Marubeni Corp.

Provide Net Margin
for Marubeni Corp.

Provide FCF Margin
for Marubeni Corp.

Show all solvency ratios
for Marubeni Corp.

Provide D/E Ratio
for Marubeni Corp.

Provide D/A Ratio
for Marubeni Corp.

Provide Interest Coverage Ratio
for Marubeni Corp.

Provide Altman Z-Score Ratio
for Marubeni Corp.

Provide Quick Ratio
for Marubeni Corp.

Provide Current Ratio
for Marubeni Corp.

Provide Cash Ratio
for Marubeni Corp.

What is the historical Revenue growth
over the last 5 years for Marubeni Corp?

What is the historical Net Income growth
over the last 5 years for Marubeni Corp?

What is the current Free Cash Flow
of Marubeni Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marubeni Corp.

Business Breakdown

Marubeni Corporation, one of Japan's leading general trading companies, has a storied history that dates back to 1858. Initially founded as a trading house focusing on commodities like rice, Marubeni has evolved into a diversified conglomerate with operations spanning various sectors, including agriculture, energy, food, textiles, and infrastructure. This evolution has enabled the company to leverage global supply chains and capitalize on international market opportunities, thereby building a robust portfolio of investments and partnerships that enhance its competitive edge. With its extensive network and experience, Marubeni adeptly navigates complex markets, positioning itself as a key pla...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marubeni Corp

Current Assets 3.9T
Cash & Short-Term Investments 874.3B
Receivables 1.7T
Other Current Assets 1.4T
Non-Current Assets 5.4T
Long-Term Investments 3.5T
PP&E 1.2T
Intangibles 460.3B
Other Non-Current Assets 254.5B
Current Liabilities 2.9T
Accounts Payable 1.3T
Other Current Liabilities 1.6T
Non-Current Liabilities 2.7T
Long-Term Debt 2T
Other Non-Current Liabilities 747.1B
Efficiency

Earnings Waterfall
Marubeni Corp

Revenue
7.3T JPY
Cost of Revenue
-6.2T JPY
Gross Profit
1.1T JPY
Operating Expenses
-789.8B JPY
Operating Income
302.8B JPY
Other Expenses
169.6B JPY
Net Income
472.4B JPY

Free Cash Flow Analysis
Marubeni Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Marubeni Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
Positive Gross Profit
49/100
Profitability
Score

Marubeni Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Marubeni Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Marubeni Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Marubeni Corp

Wall Street analysts forecast Marubeni Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Marubeni Corp is 3 205.71 JPY with a low forecast of 2 474.5 JPY and a high forecast of 3 990 JPY.

Lowest
Price Target
2 474.5 JPY
3% Upside
Average
Price Target
3 205.71 JPY
34% Upside
Highest
Price Target
3 990 JPY
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Marubeni Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Marubeni Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Marubeni Corp Logo
Marubeni Corp

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

4T JPY

Dividend Yield

3.69%

Description

Marubeni Corp. engages in the business of importing and exporting services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 45,470 full-time employees. The firm has six business segments. The Food segment is engaged in the manufacture and sale of food related products. The Living Industry segment is engaged in the lifestyle related products business, the information business, the logistics business, the insurance business, as well as the financial and real estate investment business. The Materials segment is engaged in the chemical business, the agricultural material business and the paper pulp business. The Energy and Metal segment is engaged in the energy and metal business. The Power and Plant segment is engaged in the development, investment and operation of electric power and energy related infrastructure business. The Transportation Equipment segment is engaged in the import, export and sale of various equipment. The firm is also engaged in the finance business.

Contact

TOKYO-TO
Chiyoda-ku
1-4-2, Otemachi
+81332822111.0
www.marubeni.com

IPO

1950-07-11

Employees

45 470

Officers

Executive Chairman
Mr. Fumiya Kokubu
President, CEO & Representative Director
Mr. Masumi Kakinoki
Senior EVP & Representative Director
Mr. Akira Terakawa
Senior Managing Exec. Officer, CFO, COO of IR & Credit Ratings and Representative Director
Mr. Takayuki Furuya
Executive Officer & GM of Legal Dept.
Koichi Ariizumi
Executive Officer, Senior Operating Officer for CAO & CHRO
Mr. Koji Kashima
Show More
Managing Executive Officer and COO of Metals & Mineral Resources Div.
Mr. Daisuke Tsuchiya
Managing Executive Officer & CEO of Materials Group
Mr. Jun Horie
Managing Executive Officer, CSO, Regional CEO of East Asia & Regional CEO of Japan
Mr. Kenichiro Oikawa
Chairman & MD of MIPL
Mr. Ichiro Tsuzuku
Show Less

See Also

Discover More
What is the Intrinsic Value of one Marubeni Corp stock?

The intrinsic value of one Marubeni Corp stock under the Base Case scenario is 4 874.22 JPY.

Is Marubeni Corp stock undervalued or overvalued?

Compared to the current market price of 2 395.5 JPY, Marubeni Corp is Undervalued by 51%.

Back to Top