Marubeni Corp
TSE:8002

Watchlist Manager
Marubeni Corp Logo
Marubeni Corp
TSE:8002
Watchlist
Price: 2 530 JPY -0.61% Market Closed
Market Cap: 4.2T JPY

Relative Value

The Relative Value of one Marubeni Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 530 JPY, Marubeni Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Marubeni Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
44
Median 3Y
0.5
Median 5Y
0.3
Industry
0.7
Forward
0.5
vs History
26
vs Industry
45
Median 3Y
7.6
Median 5Y
5.5
Industry
14.1
Forward
8.5
vs History
7
vs Industry
26
Median 3Y
7.4
Median 5Y
6
Industry
8.1
vs History
11
vs Industry
24
Median 3Y
6.6
Median 5Y
4.2
Industry
15
vs History
26
vs Industry
33
Median 3Y
1.1
Median 5Y
0.9
Industry
1.1
vs History
7
vs Industry
41
Median 3Y
0.6
Median 5Y
0.4
Industry
0.9
Forward
0.7
vs History
17
vs Industry
34
Median 3Y
4.5
Median 5Y
3.3
Industry
4.1
vs History
30
vs Industry
26
Median 3Y
8.9
Median 5Y
7.4
Industry
8.5
Forward
10.4
vs History
47
vs Industry
19
Median 3Y
13.5
Median 5Y
14
Industry
11.1
vs History
4
vs Industry
23
Median 3Y
9.4
Median 5Y
7.1
Industry
9.1
vs History
4
vs Industry
15
Median 3Y
12.5
Median 5Y
10
Industry
10.8
vs History
25
vs Industry
43
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Marubeni Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Marubeni Corp
TSE:8002
4.2T JPY 0.6 8 9.3 14
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 10 14.9 37.9
JP
Itochu Corp
TSE:8001
10.2T JPY 0.7 11.7 11.3 18.1
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 8.6 14.1 23.9
US
W W Grainger Inc
NYSE:GWW
47.9B USD 2.8 25.1 17 18.5
US
WW Grainger Inc
XMUN:GWW
43.5B EUR 2.7 24.6 16.7 18.2
US
Fastenal Co
NASDAQ:FAST
44.1B USD 5.8 38.3 26.1 29.1
US
United Rentals Inc
NYSE:URI
42.3B USD 2.8 16.4 7.8 13.3
US
Ferguson Enterprises Inc
NYSE:FERG
32.9B USD 4.8 118.6 83.6 87.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 3 72.9 23.5 31.4
JP
Sumitomo Corp
TSE:8053
4.3T JPY 0.6 10.9 10.7 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Marubeni Corp
TSE:8002
Average EV/EBITDA: 21.4
9.3
5%
1.9
JP
Mitsubishi Corp
TSE:8058
14.9
-2%
N/A
JP
Itochu Corp
TSE:8001
11.3
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.1
3%
4.7
US
W W Grainger Inc
NYSE:GWW
17
7%
2.4
US
W
WW Grainger Inc
XMUN:GWW
16.7
7%
2.4
US
Fastenal Co
NASDAQ:FAST
26.1
9%
2.9
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.6
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.5
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.7
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Marubeni Corp
TSE:8002
Average EV/EBIT: 28.1
14
N/A N/A
JP
Mitsubishi Corp
TSE:8058
37.9
N/A N/A
JP
Itochu Corp
TSE:8001
18.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.9
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.5
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.2
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.1
9%
3.2
US
United Rentals Inc
NYSE:URI
13.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.5
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.4
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.5
N/A N/A