Marubeni Corp
TSE:8002
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 966.5
3 138
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Marubeni Corp
Revenue
|
7.3T
JPY
|
Cost of Revenue
|
-6.2T
JPY
|
Gross Profit
|
1.1T
JPY
|
Operating Expenses
|
-789.8B
JPY
|
Operating Income
|
302.8B
JPY
|
Other Expenses
|
169.6B
JPY
|
Net Income
|
472.4B
JPY
|
Income Statement
Marubeni Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
7 557 143
N/A
|
7 782 089
+3%
|
7 841 045
+1%
|
7 834 295
0%
|
7 699 122
-2%
|
7 625 009
-1%
|
7 468 824
-2%
|
7 300 299
-2%
|
7 149 373
-2%
|
6 878 665
-4%
|
6 903 744
+0%
|
7 128 805
+3%
|
7 181 031
+1%
|
7 453 318
+4%
|
7 670 424
+3%
|
7 540 337
-2%
|
7 786 777
+3%
|
7 859 706
+1%
|
7 492 559
-5%
|
7 401 256
-1%
|
7 139 599
-4%
|
6 954 785
-3%
|
6 937 036
0%
|
6 827 641
-2%
|
6 507 551
-5%
|
6 222 668
-4%
|
6 192 252
0%
|
6 332 414
+2%
|
6 878 879
+9%
|
7 362 173
+7%
|
7 946 328
+8%
|
8 508 591
+7%
|
9 284 938
+9%
|
10 027 937
+8%
|
9 663 476
-4%
|
9 190 472
-5%
|
8 299 843
-10%
|
7 345 948
-11%
|
7 245 041
-1%
|
7 250 515
+0%
|
7 282 091
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(6 889 166)
|
(7 094 200)
|
(7 130 043)
|
(7 126 977)
|
(6 983 971)
|
(6 920 774)
|
(6 789 455)
|
(6 630 213)
|
(6 507 062)
|
(6 259 916)
|
(6 293 479)
|
(6 514 925)
|
(6 566 435)
|
(6 821 577)
|
(7 018 164)
|
(6 863 100)
|
(7 074 659)
|
(7 128 894)
|
(6 766 729)
|
(6 671 581)
|
(6 411 850)
|
(6 235 970)
|
(6 224 488)
|
(6 130 833)
|
(5 824 224)
|
(5 553 043)
|
(5 528 682)
|
(5 656 996)
|
(6 168 156)
|
(6 609 570)
|
(7 122 668)
|
(7 613 260)
|
(8 288 114)
|
(8 963 621)
|
(8 604 052)
|
(8 139 177)
|
(7 287 252)
|
(6 345 923)
|
(6 220 768)
|
(6 184 697)
|
(6 189 428)
|
|
Gross Profit |
667 977
N/A
|
687 889
+3%
|
711 002
+3%
|
707 318
-1%
|
715 151
+1%
|
704 235
-2%
|
679 369
-4%
|
670 086
-1%
|
642 311
-4%
|
618 749
-4%
|
610 265
-1%
|
613 880
+1%
|
614 596
+0%
|
631 741
+3%
|
652 260
+3%
|
677 237
+4%
|
712 118
+5%
|
730 812
+3%
|
725 830
-1%
|
729 675
+1%
|
727 749
0%
|
718 815
-1%
|
712 548
-1%
|
696 808
-2%
|
683 327
-2%
|
669 625
-2%
|
663 570
-1%
|
675 418
+2%
|
710 723
+5%
|
752 603
+6%
|
823 660
+9%
|
895 331
+9%
|
996 824
+11%
|
1 064 316
+7%
|
1 059 424
0%
|
1 051 295
-1%
|
1 012 591
-4%
|
1 000 025
-1%
|
1 024 273
+2%
|
1 065 818
+4%
|
1 092 663
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(517 436)
|
(493 735)
|
(511 081)
|
(521 383)
|
(549 800)
|
(588 530)
|
(579 707)
|
(549 375)
|
(565 044)
|
(539 183)
|
(521 565)
|
(462 853)
|
(480 316)
|
(497 669)
|
(536 167)
|
(589 422)
|
(594 714)
|
(597 133)
|
(569 349)
|
(539 970)
|
(556 132)
|
(568 555)
|
(576 644)
|
(567 272)
|
(564 180)
|
(549 122)
|
(536 601)
|
(532 667)
|
(552 737)
|
(564 708)
|
(594 906)
|
(604 533)
|
(630 086)
|
(661 914)
|
(676 268)
|
(678 415)
|
(722 038)
|
(734 514)
|
(746 548)
|
(755 133)
|
(789 827)
|
|
Selling, General & Administrative |
(509 693)
|
(517 642)
|
(529 689)
|
(546 630)
|
(555 403)
|
(561 408)
|
(558 016)
|
(565 855)
|
(557 746)
|
(543 750)
|
(532 276)
|
(522 283)
|
(523 680)
|
(532 779)
|
(548 188)
|
(559 183)
|
(565 681)
|
(566 652)
|
(566 062)
|
(556 666)
|
(557 995)
|
(562 631)
|
(563 945)
|
(558 487)
|
(547 241)
|
(536 343)
|
(524 956)
|
(529 326)
|
(548 484)
|
(563 734)
|
(585 451)
|
(606 551)
|
(628 834)
|
(660 970)
|
(686 687)
|
(704 500)
|
(716 649)
|
(729 524)
|
(747 340)
|
(781 209)
|
(809 826)
|
|
Other Operating Expenses |
(7 743)
|
23 907
|
18 608
|
25 247
|
5 603
|
(27 122)
|
(21 691)
|
16 480
|
(7 298)
|
4 567
|
10 711
|
59 430
|
43 364
|
35 110
|
12 021
|
(30 239)
|
(29 033)
|
(30 481)
|
(3 287)
|
16 696
|
1 863
|
(5 924)
|
(12 699)
|
(8 785)
|
(16 939)
|
(12 779)
|
(11 645)
|
(3 341)
|
(4 253)
|
(974)
|
(9 455)
|
2 018
|
(1 252)
|
(944)
|
10 419
|
26 085
|
(5 389)
|
(4 990)
|
792
|
26 076
|
19 999
|
|
Operating Income |
150 541
N/A
|
194 154
+29%
|
199 921
+3%
|
185 935
-7%
|
165 351
-11%
|
115 705
-30%
|
99 662
-14%
|
120 711
+21%
|
77 267
-36%
|
79 566
+3%
|
88 700
+11%
|
151 027
+70%
|
134 280
-11%
|
134 072
0%
|
116 093
-13%
|
87 815
-24%
|
117 404
+34%
|
133 679
+14%
|
156 481
+17%
|
189 705
+21%
|
171 617
-10%
|
150 260
-12%
|
135 904
-10%
|
129 536
-5%
|
119 147
-8%
|
120 503
+1%
|
126 969
+5%
|
142 751
+12%
|
157 986
+11%
|
187 895
+19%
|
228 754
+22%
|
290 798
+27%
|
366 738
+26%
|
402 402
+10%
|
383 156
-5%
|
372 880
-3%
|
290 553
-22%
|
265 511
-9%
|
277 725
+5%
|
310 685
+12%
|
302 836
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
119 360
|
113 389
|
98 573
|
82 865
|
95 404
|
91 534
|
106 653
|
(1 162)
|
23 975
|
25 503
|
33 820
|
101 636
|
123 150
|
136 416
|
139 778
|
143 511
|
153 766
|
155 218
|
145 692
|
85 803
|
89 553
|
89 947
|
91 190
|
(65 187)
|
(70 243)
|
(73 212)
|
(73 073)
|
144 628
|
189 717
|
214 987
|
246 123
|
236 045
|
269 139
|
265 253
|
259 198
|
243 166
|
253 368
|
266 744
|
284 493
|
281 482
|
293 709
|
|
Non-Reccuring Items |
(28 039)
|
(43 387)
|
(153 790)
|
(144 186)
|
(139 160)
|
(135 824)
|
(13 037)
|
(28 990)
|
(32 589)
|
(16 273)
|
(52 374)
|
(52 392)
|
(51 993)
|
(50 396)
|
3 344
|
23 678
|
25 550
|
24 624
|
29 138
|
13 311
|
(919)
|
(6 597)
|
(35 940)
|
(230 284)
|
(222 683)
|
(219 025)
|
(203 385)
|
(5 637)
|
(1 285)
|
2 984
|
5 984
|
1 947
|
1 411
|
(5 311)
|
47 990
|
35 699
|
32 663
|
35 141
|
(22 986)
|
(25 031)
|
(23 129)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
241 862
N/A
|
264 156
+9%
|
144 704
-45%
|
124 614
-14%
|
121 595
-2%
|
71 415
-41%
|
193 278
+171%
|
90 559
-53%
|
68 653
-24%
|
88 796
+29%
|
70 146
-21%
|
200 271
+186%
|
205 437
+3%
|
220 092
+7%
|
259 215
+18%
|
255 004
-2%
|
296 720
+16%
|
313 521
+6%
|
331 311
+6%
|
288 819
-13%
|
260 251
-10%
|
233 610
-10%
|
191 154
-18%
|
(165 935)
N/A
|
(173 779)
-5%
|
(171 734)
+1%
|
(149 489)
+13%
|
281 742
N/A
|
346 418
+23%
|
405 866
+17%
|
480 861
+18%
|
528 790
+10%
|
637 288
+21%
|
662 344
+4%
|
690 344
+4%
|
651 745
-6%
|
576 584
-12%
|
567 396
-2%
|
539 232
-5%
|
567 136
+5%
|
573 416
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(23 018)
|
(30 520)
|
(11 479)
|
(11 885)
|
(6 980)
|
11 646
|
(37 635)
|
(23 031)
|
(24 324)
|
(42 934)
|
(18 415)
|
(44 485)
|
(44 422)
|
(39 471)
|
(44 552)
|
(38 429)
|
(45 908)
|
(48 077)
|
(58 523)
|
(49 535)
|
(42 198)
|
(33 852)
|
(24 392)
|
(24 256)
|
(23 949)
|
(28 938)
|
(25 562)
|
(50 761)
|
(60 638)
|
(69 294)
|
(81 446)
|
(93 840)
|
(113 125)
|
(118 559)
|
(119 536)
|
(98 926)
|
(84 281)
|
(78 570)
|
(78 815)
|
(84 588)
|
(89 299)
|
|
Income from Continuing Operations |
218 844
|
233 636
|
133 225
|
112 729
|
114 615
|
83 061
|
155 643
|
67 528
|
44 329
|
45 862
|
51 731
|
155 786
|
161 015
|
180 621
|
214 663
|
216 575
|
250 812
|
265 444
|
272 788
|
239 284
|
218 053
|
199 758
|
166 762
|
(190 191)
|
(197 728)
|
(200 672)
|
(175 051)
|
230 981
|
285 780
|
336 572
|
399 415
|
434 950
|
524 163
|
543 785
|
570 808
|
552 819
|
492 303
|
488 826
|
460 417
|
482 548
|
484 117
|
|
Income to Minority Interest |
(2 901)
|
(4 220)
|
(5 402)
|
(7 125)
|
(7 062)
|
(6 511)
|
(5 323)
|
(5 264)
|
(4 685)
|
(4 299)
|
(3 573)
|
(436)
|
(312)
|
(1 197)
|
(2 194)
|
(5 316)
|
(6 487)
|
(6 800)
|
(6 716)
|
(8 393)
|
(8 824)
|
(9 063)
|
(9 843)
|
(7 259)
|
(6 756)
|
(6 872)
|
(6 078)
|
(7 725)
|
(8 524)
|
(9 168)
|
(10 690)
|
(10 630)
|
(10 346)
|
(10 648)
|
(10 470)
|
(9 818)
|
(9 654)
|
(9 172)
|
(9 403)
|
(11 136)
|
(11 381)
|
|
Net Income (Common) |
215 943
N/A
|
229 416
+6%
|
127 823
-44%
|
105 604
-17%
|
107 553
+2%
|
76 550
-29%
|
150 320
+96%
|
62 264
-59%
|
39 644
-36%
|
41 563
+5%
|
48 158
+16%
|
152 851
+217%
|
160 703
+5%
|
179 424
+12%
|
212 469
+18%
|
207 259
-2%
|
244 325
+18%
|
258 644
+6%
|
266 072
+3%
|
226 876
-15%
|
209 229
-8%
|
190 695
-9%
|
156 919
-18%
|
(201 370)
N/A
|
(204 484)
-2%
|
(207 544)
-1%
|
(182 119)
+12%
|
219 327
N/A
|
274 347
+25%
|
323 706
+18%
|
385 409
+19%
|
421 349
+9%
|
511 165
+21%
|
530 628
+4%
|
557 805
+5%
|
540 451
-3%
|
480 105
-11%
|
477 439
-1%
|
449 431
-6%
|
470 460
+5%
|
472 419
+0%
|
|
EPS (Diluted) |
124.46
N/A
|
132.22
+6%
|
73.66
-44%
|
60.85
-17%
|
61.98
+2%
|
44.12
-29%
|
86.63
+96%
|
35.88
-59%
|
22.86
-36%
|
23.96
+5%
|
27.74
+16%
|
88.06
+217%
|
92.57
+5%
|
103.35
+12%
|
115.85
+12%
|
119.37
+3%
|
140.65
+18%
|
146.7
+4%
|
153.18
+4%
|
130.62
-15%
|
120.45
-8%
|
109.76
-9%
|
90.3
-18%
|
-116.03
N/A
|
-117.67
-1%
|
-119.39
-1%
|
-104.74
+12%
|
126.17
N/A
|
157.73
+25%
|
186.13
+18%
|
221.52
+19%
|
242.44
+9%
|
296.95
+22%
|
308.99
+4%
|
326.09
+6%
|
315.58
-3%
|
283.48
-10%
|
283.04
0%
|
267.27
-6%
|
279.24
+4%
|
283.24
+1%
|