Marubeni Corp
TSE:8002

Watchlist Manager
Marubeni Corp Logo
Marubeni Corp
TSE:8002
Watchlist
Price: 2 395.5 JPY 0.27% Market Closed
Market Cap: 4T JPY
Have any thoughts about
Marubeni Corp?
Write Note

Income Statement

Earnings Waterfall
Marubeni Corp

Revenue
7.3T JPY
Cost of Revenue
-6.2T JPY
Gross Profit
1.1T JPY
Operating Expenses
-789.8B JPY
Operating Income
302.8B JPY
Other Expenses
169.6B JPY
Net Income
472.4B JPY

Income Statement
Marubeni Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 557 143
N/A
7 782 089
+3%
7 841 045
+1%
7 834 295
0%
7 699 122
-2%
7 625 009
-1%
7 468 824
-2%
7 300 299
-2%
7 149 373
-2%
6 878 665
-4%
6 903 744
+0%
7 128 805
+3%
7 181 031
+1%
7 453 318
+4%
7 670 424
+3%
7 540 337
-2%
7 786 777
+3%
7 859 706
+1%
7 492 559
-5%
7 401 256
-1%
7 139 599
-4%
6 954 785
-3%
6 937 036
0%
6 827 641
-2%
6 507 551
-5%
6 222 668
-4%
6 192 252
0%
6 332 414
+2%
6 878 879
+9%
7 362 173
+7%
7 946 328
+8%
8 508 591
+7%
9 284 938
+9%
10 027 937
+8%
9 663 476
-4%
9 190 472
-5%
8 299 843
-10%
7 345 948
-11%
7 245 041
-1%
7 250 515
+0%
7 282 091
+0%
Gross Profit
Cost of Revenue
(6 889 166)
(7 094 200)
(7 130 043)
(7 126 977)
(6 983 971)
(6 920 774)
(6 789 455)
(6 630 213)
(6 507 062)
(6 259 916)
(6 293 479)
(6 514 925)
(6 566 435)
(6 821 577)
(7 018 164)
(6 863 100)
(7 074 659)
(7 128 894)
(6 766 729)
(6 671 581)
(6 411 850)
(6 235 970)
(6 224 488)
(6 130 833)
(5 824 224)
(5 553 043)
(5 528 682)
(5 656 996)
(6 168 156)
(6 609 570)
(7 122 668)
(7 613 260)
(8 288 114)
(8 963 621)
(8 604 052)
(8 139 177)
(7 287 252)
(6 345 923)
(6 220 768)
(6 184 697)
(6 189 428)
Gross Profit
667 977
N/A
687 889
+3%
711 002
+3%
707 318
-1%
715 151
+1%
704 235
-2%
679 369
-4%
670 086
-1%
642 311
-4%
618 749
-4%
610 265
-1%
613 880
+1%
614 596
+0%
631 741
+3%
652 260
+3%
677 237
+4%
712 118
+5%
730 812
+3%
725 830
-1%
729 675
+1%
727 749
0%
718 815
-1%
712 548
-1%
696 808
-2%
683 327
-2%
669 625
-2%
663 570
-1%
675 418
+2%
710 723
+5%
752 603
+6%
823 660
+9%
895 331
+9%
996 824
+11%
1 064 316
+7%
1 059 424
0%
1 051 295
-1%
1 012 591
-4%
1 000 025
-1%
1 024 273
+2%
1 065 818
+4%
1 092 663
+3%
Operating Income
Operating Expenses
(517 436)
(493 735)
(511 081)
(521 383)
(549 800)
(588 530)
(579 707)
(549 375)
(565 044)
(539 183)
(521 565)
(462 853)
(480 316)
(497 669)
(536 167)
(589 422)
(594 714)
(597 133)
(569 349)
(539 970)
(556 132)
(568 555)
(576 644)
(567 272)
(564 180)
(549 122)
(536 601)
(532 667)
(552 737)
(564 708)
(594 906)
(604 533)
(630 086)
(661 914)
(676 268)
(678 415)
(722 038)
(734 514)
(746 548)
(755 133)
(789 827)
Selling, General & Administrative
(509 693)
(517 642)
(529 689)
(546 630)
(555 403)
(561 408)
(558 016)
(565 855)
(557 746)
(543 750)
(532 276)
(522 283)
(523 680)
(532 779)
(548 188)
(559 183)
(565 681)
(566 652)
(566 062)
(556 666)
(557 995)
(562 631)
(563 945)
(558 487)
(547 241)
(536 343)
(524 956)
(529 326)
(548 484)
(563 734)
(585 451)
(606 551)
(628 834)
(660 970)
(686 687)
(704 500)
(716 649)
(729 524)
(747 340)
(781 209)
(809 826)
Other Operating Expenses
(7 743)
23 907
18 608
25 247
5 603
(27 122)
(21 691)
16 480
(7 298)
4 567
10 711
59 430
43 364
35 110
12 021
(30 239)
(29 033)
(30 481)
(3 287)
16 696
1 863
(5 924)
(12 699)
(8 785)
(16 939)
(12 779)
(11 645)
(3 341)
(4 253)
(974)
(9 455)
2 018
(1 252)
(944)
10 419
26 085
(5 389)
(4 990)
792
26 076
19 999
Operating Income
150 541
N/A
194 154
+29%
199 921
+3%
185 935
-7%
165 351
-11%
115 705
-30%
99 662
-14%
120 711
+21%
77 267
-36%
79 566
+3%
88 700
+11%
151 027
+70%
134 280
-11%
134 072
0%
116 093
-13%
87 815
-24%
117 404
+34%
133 679
+14%
156 481
+17%
189 705
+21%
171 617
-10%
150 260
-12%
135 904
-10%
129 536
-5%
119 147
-8%
120 503
+1%
126 969
+5%
142 751
+12%
157 986
+11%
187 895
+19%
228 754
+22%
290 798
+27%
366 738
+26%
402 402
+10%
383 156
-5%
372 880
-3%
290 553
-22%
265 511
-9%
277 725
+5%
310 685
+12%
302 836
-3%
Pre-Tax Income
Interest Income Expense
119 360
113 389
98 573
82 865
95 404
91 534
106 653
(1 162)
23 975
25 503
33 820
101 636
123 150
136 416
139 778
143 511
153 766
155 218
145 692
85 803
89 553
89 947
91 190
(65 187)
(70 243)
(73 212)
(73 073)
144 628
189 717
214 987
246 123
236 045
269 139
265 253
259 198
243 166
253 368
266 744
284 493
281 482
293 709
Non-Reccuring Items
(28 039)
(43 387)
(153 790)
(144 186)
(139 160)
(135 824)
(13 037)
(28 990)
(32 589)
(16 273)
(52 374)
(52 392)
(51 993)
(50 396)
3 344
23 678
25 550
24 624
29 138
13 311
(919)
(6 597)
(35 940)
(230 284)
(222 683)
(219 025)
(203 385)
(5 637)
(1 285)
2 984
5 984
1 947
1 411
(5 311)
47 990
35 699
32 663
35 141
(22 986)
(25 031)
(23 129)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
241 862
N/A
264 156
+9%
144 704
-45%
124 614
-14%
121 595
-2%
71 415
-41%
193 278
+171%
90 559
-53%
68 653
-24%
88 796
+29%
70 146
-21%
200 271
+186%
205 437
+3%
220 092
+7%
259 215
+18%
255 004
-2%
296 720
+16%
313 521
+6%
331 311
+6%
288 819
-13%
260 251
-10%
233 610
-10%
191 154
-18%
(165 935)
N/A
(173 779)
-5%
(171 734)
+1%
(149 489)
+13%
281 742
N/A
346 418
+23%
405 866
+17%
480 861
+18%
528 790
+10%
637 288
+21%
662 344
+4%
690 344
+4%
651 745
-6%
576 584
-12%
567 396
-2%
539 232
-5%
567 136
+5%
573 416
+1%
Net Income
Tax Provision
(23 018)
(30 520)
(11 479)
(11 885)
(6 980)
11 646
(37 635)
(23 031)
(24 324)
(42 934)
(18 415)
(44 485)
(44 422)
(39 471)
(44 552)
(38 429)
(45 908)
(48 077)
(58 523)
(49 535)
(42 198)
(33 852)
(24 392)
(24 256)
(23 949)
(28 938)
(25 562)
(50 761)
(60 638)
(69 294)
(81 446)
(93 840)
(113 125)
(118 559)
(119 536)
(98 926)
(84 281)
(78 570)
(78 815)
(84 588)
(89 299)
Income from Continuing Operations
218 844
233 636
133 225
112 729
114 615
83 061
155 643
67 528
44 329
45 862
51 731
155 786
161 015
180 621
214 663
216 575
250 812
265 444
272 788
239 284
218 053
199 758
166 762
(190 191)
(197 728)
(200 672)
(175 051)
230 981
285 780
336 572
399 415
434 950
524 163
543 785
570 808
552 819
492 303
488 826
460 417
482 548
484 117
Income to Minority Interest
(2 901)
(4 220)
(5 402)
(7 125)
(7 062)
(6 511)
(5 323)
(5 264)
(4 685)
(4 299)
(3 573)
(436)
(312)
(1 197)
(2 194)
(5 316)
(6 487)
(6 800)
(6 716)
(8 393)
(8 824)
(9 063)
(9 843)
(7 259)
(6 756)
(6 872)
(6 078)
(7 725)
(8 524)
(9 168)
(10 690)
(10 630)
(10 346)
(10 648)
(10 470)
(9 818)
(9 654)
(9 172)
(9 403)
(11 136)
(11 381)
Net Income (Common)
215 943
N/A
229 416
+6%
127 823
-44%
105 604
-17%
107 553
+2%
76 550
-29%
150 320
+96%
62 264
-59%
39 644
-36%
41 563
+5%
48 158
+16%
152 851
+217%
160 703
+5%
179 424
+12%
212 469
+18%
207 259
-2%
244 325
+18%
258 644
+6%
266 072
+3%
226 876
-15%
209 229
-8%
190 695
-9%
156 919
-18%
(201 370)
N/A
(204 484)
-2%
(207 544)
-1%
(182 119)
+12%
219 327
N/A
274 347
+25%
323 706
+18%
385 409
+19%
421 349
+9%
511 165
+21%
530 628
+4%
557 805
+5%
540 451
-3%
480 105
-11%
477 439
-1%
449 431
-6%
470 460
+5%
472 419
+0%
EPS (Diluted)
124.46
N/A
132.22
+6%
73.66
-44%
60.85
-17%
61.98
+2%
44.12
-29%
86.63
+96%
35.88
-59%
22.86
-36%
23.96
+5%
27.74
+16%
88.06
+217%
92.57
+5%
103.35
+12%
115.85
+12%
119.37
+3%
140.65
+18%
146.7
+4%
153.18
+4%
130.62
-15%
120.45
-8%
109.76
-9%
90.3
-18%
-116.03
N/A
-117.67
-1%
-119.39
-1%
-104.74
+12%
126.17
N/A
157.73
+25%
186.13
+18%
221.52
+19%
242.44
+9%
296.95
+22%
308.99
+4%
326.09
+6%
315.58
-3%
283.48
-10%
283.04
0%
267.27
-6%
279.24
+4%
283.24
+1%

See Also

Discover More