Itochu Corp
TSE:8001

Watchlist Manager
Itochu Corp Logo
Itochu Corp
TSE:8001
Watchlist
Price: 7 128 JPY 1.21% Market Closed
Market Cap: 10.2T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Itochu Corp stock under the Base Case scenario is 7 152.31 JPY. Compared to the current market price of 7 128 JPY, Itochu Corp is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 152.31 JPY
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
19
vs Industry
43
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
0.7
More Details
11.7
P/E
P/E
Price to Earnings
11.7
vs History
25
vs Industry
42
Median 3Y
10.7
Median 5Y
8.3
Industry
14
Forward
11.2
More Details
9.6
P/OCF
P/OCF
Price to OCF
9.6
vs History
20
vs Industry
30
Median 3Y
9
Median 5Y
6.7
Industry
7.9
More Details
11.7
P/FCFE
P/FCFE
Price to FCFE
11.7
vs History
61
vs Industry
32
Median 3Y
16.2
Median 5Y
15.2
Industry
14.6
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
19
vs Industry
27
Median 3Y
1.6
Median 5Y
1.3
Industry
1.1
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
15
vs Industry
37
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8
Forward
0.9
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
20
vs Industry
35
Median 3Y
5
Median 5Y
4.1
Industry
4
More Details
11.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.2
vs History
14
vs Industry
28
Median 3Y
9.6
Median 5Y
8
Industry
8.3
Forward
11.3
More Details
18
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18
vs History
15
vs Industry
20
Median 3Y
15.1
Median 5Y
15
Industry
10.8
More Details
12.5
EV/OCF
EV/OCF
Enterprise Value to OCF
12.5
vs History
19
vs Industry
26
Median 3Y
11.7
Median 5Y
9.5
Industry
9.3
More Details
15.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.3
vs History
19
vs Industry
25
Median 3Y
14.8
Median 5Y
11.8
Industry
10.7
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
20
vs Industry
34
Median 3Y
1
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
Itochu Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.6 37
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 8.3 13.7 23.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.9 25.7 17.4 18.9
US
WW Grainger Inc
XMUN:GWW
43.2B EUR 2.9 25.8 17.4 19
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.4B USD 2.7 16.1 7.6 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 89.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
JP
Sumitomo Corp
TSE:8053
4.2T JPY 0.6 10.5 10.4 16.1
JP
Marubeni Corp
TSE:8002
4.1T JPY 0.5 7.9 9.2 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Itochu Corp
TSE:8001
Average EV/EBITDA: 21.6
11.2
3%
3.7
JP
Mitsubishi Corp
TSE:8058
14.6
-2%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.7
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.4
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.4
7%
2.5
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.4
12%
0.9
JP
Marubeni Corp
TSE:8002
9.2
5%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Itochu Corp
TSE:8001
Average EV/EBIT: 28.3
18
N/A N/A
JP
Mitsubishi Corp
TSE:8058
37
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.9
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
19
7%
2.7
US
Fastenal Co
NASDAQ:FAST
30.5
9%
3.4
US
United Rentals Inc
NYSE:URI
13.1
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
89.9
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.3
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.1
N/A N/A
JP
Marubeni Corp
TSE:8002
13.9
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.