Itochu Corp
TSE:8001
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 677
8 166
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Itochu Corp
Revenue
|
14.5T
JPY
|
Cost of Revenue
|
-12.2T
JPY
|
Gross Profit
|
2.3T
JPY
|
Operating Expenses
|
-1.6T
JPY
|
Operating Income
|
755.2B
JPY
|
Other Expenses
|
72.1B
JPY
|
Net Income
|
827.3B
JPY
|
Income Statement
Itochu Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 716 688
N/A
|
5 677 580
-1%
|
5 591 435
-2%
|
5 526 612
-1%
|
5 389 078
-2%
|
5 235 906
-3%
|
5 083 536
-3%
|
4 931 100
-3%
|
4 810 583
-2%
|
4 782 672
-1%
|
4 838 464
+1%
|
4 950 609
+2%
|
5 169 687
+4%
|
5 387 194
+4%
|
5 510 059
+2%
|
6 904 348
+25%
|
8 393 278
+22%
|
10 117 091
+21%
|
11 600 485
+15%
|
11 714 106
+1%
|
11 629 260
-1%
|
11 234 213
-3%
|
10 982 968
-2%
|
10 644 491
-3%
|
10 410 985
-2%
|
10 313 556
-1%
|
10 362 628
+0%
|
10 891 221
+5%
|
11 319 682
+4%
|
11 865 132
+5%
|
12 293 348
+4%
|
12 754 551
+4%
|
13 410 742
+5%
|
13 743 913
+2%
|
13 945 633
+1%
|
13 916 103
0%
|
13 727 567
-1%
|
13 852 475
+1%
|
14 029 910
+1%
|
14 280 337
+2%
|
14 547 119
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 642 387)
|
(4 587 695)
|
(4 502 371)
|
(4 429 764)
|
(4 289 404)
|
(4 151 591)
|
(4 013 825)
|
(3 866 152)
|
(3 751 276)
|
(3 711 075)
|
(3 745 002)
|
(3 829 697)
|
(4 011 417)
|
(4 194 468)
|
(4 299 619)
|
(5 669 884)
|
(7 142 176)
|
(8 690 081)
|
(10 036 713)
|
(10 017 442)
|
(9 802 120)
|
(9 441 416)
|
(9 185 180)
|
(8 878 478)
|
(8 643 211)
|
(8 543 153)
|
(8 581 881)
|
(9 021 022)
|
(9 423 955)
|
(9 930 951)
|
(10 356 183)
|
(10 783 273)
|
(11 357 117)
|
(11 635 613)
|
(11 815 730)
|
(11 793 376)
|
(11 614 449)
|
(11 708 566)
|
(11 797 550)
|
(11 977 219)
|
(12 215 865)
|
|
Gross Profit |
1 074 301
N/A
|
1 089 885
+1%
|
1 089 064
0%
|
1 096 848
+1%
|
1 099 674
+0%
|
1 084 315
-1%
|
1 069 711
-1%
|
1 064 948
0%
|
1 059 307
-1%
|
1 071 597
+1%
|
1 093 462
+2%
|
1 120 912
+3%
|
1 158 270
+3%
|
1 192 726
+3%
|
1 210 440
+1%
|
1 234 464
+2%
|
1 251 102
+1%
|
1 427 010
+14%
|
1 563 772
+10%
|
1 696 664
+8%
|
1 827 140
+8%
|
1 792 797
-2%
|
1 797 788
+0%
|
1 766 013
-2%
|
1 767 774
+0%
|
1 770 403
+0%
|
1 780 747
+1%
|
1 870 199
+5%
|
1 895 727
+1%
|
1 934 181
+2%
|
1 937 165
+0%
|
1 971 278
+2%
|
2 053 625
+4%
|
2 108 300
+3%
|
2 129 903
+1%
|
2 122 727
0%
|
2 113 118
0%
|
2 143 909
+1%
|
2 232 360
+4%
|
2 303 118
+3%
|
2 331 254
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(775 243)
|
(786 888)
|
(801 903)
|
(706 771)
|
(714 816)
|
(721 518)
|
(839 151)
|
(841 227)
|
(832 244)
|
(811 879)
|
(799 361)
|
(805 312)
|
(832 388)
|
(882 647)
|
(892 288)
|
(914 829)
|
(917 665)
|
(1 058 677)
|
(1 185 487)
|
(1 285 523)
|
(1 382 563)
|
(1 357 139)
|
(1 382 664)
|
(1 378 902)
|
(1 381 899)
|
(1 364 364)
|
(1 377 959)
|
(1 382 426)
|
(1 380 308)
|
(1 372 193)
|
(1 335 080)
|
(1 345 166)
|
(1 374 635)
|
(1 399 319)
|
(1 400 591)
|
(1 408 346)
|
(1 417 830)
|
(1 444 019)
|
(1 516 545)
|
(1 547 853)
|
(1 576 007)
|
|
Selling, General & Administrative |
(748 552)
|
(763 644)
|
(769 005)
|
(823 465)
|
(832 272)
|
(836 969)
|
(789 715)
|
(829 804)
|
(818 269)
|
(803 535)
|
(763 887)
|
(806 856)
|
(835 899)
|
(868 556)
|
(847 180)
|
(913 029)
|
(913 236)
|
(1 064 427)
|
(1 105 493)
|
(1 294 531)
|
(1 394 827)
|
(1 369 595)
|
(1 069 432)
|
(1 378 450)
|
(1 383 536)
|
(1 371 467)
|
(1 049 498)
|
(1 376 850)
|
(1 371 099)
|
(1 361 538)
|
(1 053 228)
|
(1 349 872)
|
(1 377 343)
|
(1 407 155)
|
(1 130 526)
|
(1 430 456)
|
(1 442 156)
|
(1 469 126)
|
(1 229 054)
|
(1 566 091)
|
(1 600 774)
|
|
Depreciation & Amortization |
0
|
0
|
(41 193)
|
0
|
0
|
0
|
(45 803)
|
0
|
0
|
0
|
(37 950)
|
0
|
0
|
0
|
(43 096)
|
0
|
0
|
0
|
(87 808)
|
0
|
0
|
0
|
(311 512)
|
0
|
0
|
0
|
(316 991)
|
0
|
0
|
0
|
(293 492)
|
0
|
0
|
0
|
(288 595)
|
0
|
0
|
0
|
(292 681)
|
0
|
0
|
|
Other Operating Expenses |
(26 691)
|
(23 244)
|
8 295
|
116 694
|
117 456
|
115 451
|
(3 633)
|
(11 423)
|
(13 975)
|
(8 344)
|
2 476
|
1 544
|
3 511
|
(14 091)
|
(2 012)
|
(1 800)
|
(4 429)
|
5 750
|
7 814
|
9 008
|
12 264
|
12 456
|
(1 720)
|
(452)
|
1 637
|
7 103
|
(11 470)
|
(5 576)
|
(9 209)
|
(10 655)
|
11 640
|
4 706
|
2 708
|
7 836
|
18 530
|
22 110
|
24 326
|
25 107
|
5 190
|
18 238
|
24 767
|
|
Operating Income |
299 058
N/A
|
302 997
+1%
|
287 161
-5%
|
390 077
+36%
|
384 858
-1%
|
362 797
-6%
|
230 560
-36%
|
223 721
-3%
|
227 063
+1%
|
259 718
+14%
|
294 101
+13%
|
315 600
+7%
|
325 882
+3%
|
310 079
-5%
|
318 152
+3%
|
319 635
+0%
|
333 437
+4%
|
368 333
+10%
|
378 285
+3%
|
411 141
+9%
|
444 577
+8%
|
435 658
-2%
|
415 124
-5%
|
387 111
-7%
|
385 875
0%
|
406 039
+5%
|
402 788
-1%
|
487 773
+21%
|
515 419
+6%
|
561 988
+9%
|
602 085
+7%
|
626 112
+4%
|
678 990
+8%
|
708 981
+4%
|
729 312
+3%
|
714 381
-2%
|
695 288
-3%
|
699 890
+1%
|
715 815
+2%
|
755 265
+6%
|
755 247
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
102 387
|
132 525
|
141 806
|
72 341
|
100 947
|
139 407
|
255 068
|
233 673
|
268 505
|
237 024
|
225 206
|
243 097
|
247 091
|
271 666
|
245 127
|
256 585
|
284 031
|
300 892
|
325 552
|
361 095
|
314 433
|
308 047
|
304 281
|
283 961
|
271 398
|
262 445
|
269 217
|
428 535
|
531 889
|
553 107
|
543 928
|
476 848
|
445 900
|
442 542
|
443 723
|
436 959
|
385 069
|
379 622
|
387 572
|
350 047
|
393 870
|
|
Non-Reccuring Items |
7 132
|
7 596
|
(10 452)
|
(6 814)
|
(13 001)
|
(44 911)
|
(162 879)
|
(161 455)
|
(160 953)
|
(129 225)
|
(19 452)
|
(19 164)
|
(18 315)
|
(16 463)
|
(25 421)
|
(34 030)
|
(35 475)
|
(40 310)
|
(8 454)
|
(20 266)
|
(22 783)
|
(8 488)
|
(17 975)
|
(28 537)
|
(64 092)
|
(106 838)
|
(159 530)
|
(160 723)
|
(125 507)
|
(95 440)
|
4 016
|
(30 241)
|
(33 168)
|
(34 278)
|
(66 174)
|
(48 954)
|
(43 252)
|
(47 362)
|
(7 680)
|
(23 735)
|
(22 968)
|
|
Total Other Income |
265
|
(2 368)
|
0
|
(20 002)
|
(19 805)
|
(20 202)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
408 842
N/A
|
440 750
+8%
|
418 515
-5%
|
435 602
+4%
|
452 999
+4%
|
437 091
-4%
|
322 749
-26%
|
295 939
-8%
|
334 615
+13%
|
367 517
+10%
|
499 855
+36%
|
539 533
+8%
|
554 658
+3%
|
565 282
+2%
|
537 858
-5%
|
542 190
+1%
|
581 993
+7%
|
628 915
+8%
|
695 383
+11%
|
751 970
+8%
|
736 227
-2%
|
735 217
0%
|
701 430
-5%
|
642 535
-8%
|
593 181
-8%
|
561 646
-5%
|
512 475
-9%
|
755 585
+47%
|
921 801
+22%
|
1 019 655
+11%
|
1 150 029
+13%
|
1 072 719
-7%
|
1 091 722
+2%
|
1 117 245
+2%
|
1 106 861
-1%
|
1 102 386
0%
|
1 037 105
-6%
|
1 032 150
0%
|
1 095 707
+6%
|
1 081 577
-1%
|
1 126 149
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(101 862)
|
(108 029)
|
(122 894)
|
(96 022)
|
(95 238)
|
(75 667)
|
(46 381)
|
(70 970)
|
(69 860)
|
(88 771)
|
(125 262)
|
(126 858)
|
(133 651)
|
(125 410)
|
(106 138)
|
(107 677)
|
(129 049)
|
(146 036)
|
(149 694)
|
(159 241)
|
(144 122)
|
(142 744)
|
(142 221)
|
(131 766)
|
(88 178)
|
(87 608)
|
(71 592)
|
(145 306)
|
(216 747)
|
(241 624)
|
(271 056)
|
(237 693)
|
(242 387)
|
(248 916)
|
(262 180)
|
(268 701)
|
(254 397)
|
(253 072)
|
(243 784)
|
(240 477)
|
(242 152)
|
|
Income from Continuing Operations |
306 980
|
332 721
|
295 621
|
339 580
|
357 761
|
361 424
|
276 368
|
224 969
|
264 755
|
278 746
|
374 593
|
412 675
|
421 007
|
439 872
|
431 720
|
434 513
|
452 944
|
482 879
|
545 689
|
592 729
|
592 105
|
592 473
|
559 209
|
510 769
|
505 003
|
474 038
|
440 883
|
610 279
|
705 054
|
778 031
|
878 973
|
835 026
|
849 335
|
868 329
|
844 681
|
833 685
|
782 708
|
779 078
|
851 923
|
841 100
|
883 997
|
|
Income to Minority Interest |
(7 689)
|
(14 024)
|
4 948
|
1 612
|
3 326
|
(11 267)
|
(35 992)
|
(32 970)
|
(34 938)
|
(18 973)
|
(22 372)
|
(25 345)
|
(28 489)
|
(30 855)
|
(31 387)
|
(29 007)
|
(37 077)
|
(42 127)
|
(45 166)
|
(58 283)
|
(60 516)
|
(62 828)
|
(57 887)
|
(51 975)
|
(40 241)
|
(35 071)
|
(39 450)
|
(46 129)
|
(55 517)
|
(62 052)
|
(58 704)
|
(51 602)
|
(46 647)
|
(44 695)
|
(44 162)
|
(50 560)
|
(52 321)
|
(49 095)
|
(50 153)
|
(45 966)
|
(56 684)
|
|
Net Income (Common) |
232 407
N/A
|
236 337
+2%
|
300 569
+27%
|
341 192
+14%
|
361 087
+6%
|
350 157
-3%
|
240 376
-31%
|
191 999
-20%
|
229 817
+20%
|
259 773
+13%
|
352 221
+36%
|
387 330
+10%
|
392 518
+1%
|
409 017
+4%
|
400 333
-2%
|
405 506
+1%
|
415 867
+3%
|
440 752
+6%
|
500 523
+14%
|
534 446
+7%
|
531 589
-1%
|
529 645
0%
|
501 322
-5%
|
458 794
-8%
|
464 762
+1%
|
438 967
-6%
|
401 433
-9%
|
564 150
+41%
|
649 537
+15%
|
715 979
+10%
|
820 269
+15%
|
783 424
-4%
|
802 688
+2%
|
823 634
+3%
|
800 519
-3%
|
783 125
-2%
|
730 387
-7%
|
729 983
0%
|
801 770
+10%
|
795 134
-1%
|
827 313
+4%
|
|
EPS (Diluted) |
140.59
N/A
|
146.97
+5%
|
187.28
+27%
|
215.94
+15%
|
228.53
+6%
|
221.61
-3%
|
152.14
-31%
|
121.51
-20%
|
145.54
+20%
|
165.25
+14%
|
223.67
+35%
|
248.6
+11%
|
253.23
+2%
|
263.88
+4%
|
257.94
-2%
|
261.6
+1%
|
268.3
+3%
|
284.86
+6%
|
324.07
+14%
|
355.16
+10%
|
356.7
+0%
|
355.4
0%
|
335.58
-6%
|
307.85
-8%
|
312.26
+1%
|
295.31
-5%
|
269.83
-9%
|
379.83
+41%
|
437.3
+15%
|
482.04
+10%
|
552.86
+15%
|
533.16
-4%
|
546.29
+2%
|
561.81
+3%
|
546.1
-3%
|
538.12
-1%
|
502.34
-7%
|
503.77
+0%
|
553
+10%
|
552.61
0%
|
576
+4%
|