Itochu Corp
TSE:8001

Watchlist Manager
Itochu Corp Logo
Itochu Corp
TSE:8001
Watchlist
Price: 7 581 JPY -0.05% Market Closed
Market Cap: 10.9T JPY
Have any thoughts about
Itochu Corp?
Write Note

Income Statement

Earnings Waterfall
Itochu Corp

Revenue
14.5T JPY
Cost of Revenue
-12.2T JPY
Gross Profit
2.3T JPY
Operating Expenses
-1.6T JPY
Operating Income
755.2B JPY
Other Expenses
72.1B JPY
Net Income
827.3B JPY

Income Statement
Itochu Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 716 688
N/A
5 677 580
-1%
5 591 435
-2%
5 526 612
-1%
5 389 078
-2%
5 235 906
-3%
5 083 536
-3%
4 931 100
-3%
4 810 583
-2%
4 782 672
-1%
4 838 464
+1%
4 950 609
+2%
5 169 687
+4%
5 387 194
+4%
5 510 059
+2%
6 904 348
+25%
8 393 278
+22%
10 117 091
+21%
11 600 485
+15%
11 714 106
+1%
11 629 260
-1%
11 234 213
-3%
10 982 968
-2%
10 644 491
-3%
10 410 985
-2%
10 313 556
-1%
10 362 628
+0%
10 891 221
+5%
11 319 682
+4%
11 865 132
+5%
12 293 348
+4%
12 754 551
+4%
13 410 742
+5%
13 743 913
+2%
13 945 633
+1%
13 916 103
0%
13 727 567
-1%
13 852 475
+1%
14 029 910
+1%
14 280 337
+2%
14 547 119
+2%
Gross Profit
Cost of Revenue
(4 642 387)
(4 587 695)
(4 502 371)
(4 429 764)
(4 289 404)
(4 151 591)
(4 013 825)
(3 866 152)
(3 751 276)
(3 711 075)
(3 745 002)
(3 829 697)
(4 011 417)
(4 194 468)
(4 299 619)
(5 669 884)
(7 142 176)
(8 690 081)
(10 036 713)
(10 017 442)
(9 802 120)
(9 441 416)
(9 185 180)
(8 878 478)
(8 643 211)
(8 543 153)
(8 581 881)
(9 021 022)
(9 423 955)
(9 930 951)
(10 356 183)
(10 783 273)
(11 357 117)
(11 635 613)
(11 815 730)
(11 793 376)
(11 614 449)
(11 708 566)
(11 797 550)
(11 977 219)
(12 215 865)
Gross Profit
1 074 301
N/A
1 089 885
+1%
1 089 064
0%
1 096 848
+1%
1 099 674
+0%
1 084 315
-1%
1 069 711
-1%
1 064 948
0%
1 059 307
-1%
1 071 597
+1%
1 093 462
+2%
1 120 912
+3%
1 158 270
+3%
1 192 726
+3%
1 210 440
+1%
1 234 464
+2%
1 251 102
+1%
1 427 010
+14%
1 563 772
+10%
1 696 664
+8%
1 827 140
+8%
1 792 797
-2%
1 797 788
+0%
1 766 013
-2%
1 767 774
+0%
1 770 403
+0%
1 780 747
+1%
1 870 199
+5%
1 895 727
+1%
1 934 181
+2%
1 937 165
+0%
1 971 278
+2%
2 053 625
+4%
2 108 300
+3%
2 129 903
+1%
2 122 727
0%
2 113 118
0%
2 143 909
+1%
2 232 360
+4%
2 303 118
+3%
2 331 254
+1%
Operating Income
Operating Expenses
(775 243)
(786 888)
(801 903)
(706 771)
(714 816)
(721 518)
(839 151)
(841 227)
(832 244)
(811 879)
(799 361)
(805 312)
(832 388)
(882 647)
(892 288)
(914 829)
(917 665)
(1 058 677)
(1 185 487)
(1 285 523)
(1 382 563)
(1 357 139)
(1 382 664)
(1 378 902)
(1 381 899)
(1 364 364)
(1 377 959)
(1 382 426)
(1 380 308)
(1 372 193)
(1 335 080)
(1 345 166)
(1 374 635)
(1 399 319)
(1 400 591)
(1 408 346)
(1 417 830)
(1 444 019)
(1 516 545)
(1 547 853)
(1 576 007)
Selling, General & Administrative
(748 552)
(763 644)
(769 005)
(823 465)
(832 272)
(836 969)
(789 715)
(829 804)
(818 269)
(803 535)
(763 887)
(806 856)
(835 899)
(868 556)
(847 180)
(913 029)
(913 236)
(1 064 427)
(1 105 493)
(1 294 531)
(1 394 827)
(1 369 595)
(1 069 432)
(1 378 450)
(1 383 536)
(1 371 467)
(1 049 498)
(1 376 850)
(1 371 099)
(1 361 538)
(1 053 228)
(1 349 872)
(1 377 343)
(1 407 155)
(1 130 526)
(1 430 456)
(1 442 156)
(1 469 126)
(1 229 054)
(1 566 091)
(1 600 774)
Depreciation & Amortization
0
0
(41 193)
0
0
0
(45 803)
0
0
0
(37 950)
0
0
0
(43 096)
0
0
0
(87 808)
0
0
0
(311 512)
0
0
0
(316 991)
0
0
0
(293 492)
0
0
0
(288 595)
0
0
0
(292 681)
0
0
Other Operating Expenses
(26 691)
(23 244)
8 295
116 694
117 456
115 451
(3 633)
(11 423)
(13 975)
(8 344)
2 476
1 544
3 511
(14 091)
(2 012)
(1 800)
(4 429)
5 750
7 814
9 008
12 264
12 456
(1 720)
(452)
1 637
7 103
(11 470)
(5 576)
(9 209)
(10 655)
11 640
4 706
2 708
7 836
18 530
22 110
24 326
25 107
5 190
18 238
24 767
Operating Income
299 058
N/A
302 997
+1%
287 161
-5%
390 077
+36%
384 858
-1%
362 797
-6%
230 560
-36%
223 721
-3%
227 063
+1%
259 718
+14%
294 101
+13%
315 600
+7%
325 882
+3%
310 079
-5%
318 152
+3%
319 635
+0%
333 437
+4%
368 333
+10%
378 285
+3%
411 141
+9%
444 577
+8%
435 658
-2%
415 124
-5%
387 111
-7%
385 875
0%
406 039
+5%
402 788
-1%
487 773
+21%
515 419
+6%
561 988
+9%
602 085
+7%
626 112
+4%
678 990
+8%
708 981
+4%
729 312
+3%
714 381
-2%
695 288
-3%
699 890
+1%
715 815
+2%
755 265
+6%
755 247
0%
Pre-Tax Income
Interest Income Expense
102 387
132 525
141 806
72 341
100 947
139 407
255 068
233 673
268 505
237 024
225 206
243 097
247 091
271 666
245 127
256 585
284 031
300 892
325 552
361 095
314 433
308 047
304 281
283 961
271 398
262 445
269 217
428 535
531 889
553 107
543 928
476 848
445 900
442 542
443 723
436 959
385 069
379 622
387 572
350 047
393 870
Non-Reccuring Items
7 132
7 596
(10 452)
(6 814)
(13 001)
(44 911)
(162 879)
(161 455)
(160 953)
(129 225)
(19 452)
(19 164)
(18 315)
(16 463)
(25 421)
(34 030)
(35 475)
(40 310)
(8 454)
(20 266)
(22 783)
(8 488)
(17 975)
(28 537)
(64 092)
(106 838)
(159 530)
(160 723)
(125 507)
(95 440)
4 016
(30 241)
(33 168)
(34 278)
(66 174)
(48 954)
(43 252)
(47 362)
(7 680)
(23 735)
(22 968)
Total Other Income
265
(2 368)
0
(20 002)
(19 805)
(20 202)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
408 842
N/A
440 750
+8%
418 515
-5%
435 602
+4%
452 999
+4%
437 091
-4%
322 749
-26%
295 939
-8%
334 615
+13%
367 517
+10%
499 855
+36%
539 533
+8%
554 658
+3%
565 282
+2%
537 858
-5%
542 190
+1%
581 993
+7%
628 915
+8%
695 383
+11%
751 970
+8%
736 227
-2%
735 217
0%
701 430
-5%
642 535
-8%
593 181
-8%
561 646
-5%
512 475
-9%
755 585
+47%
921 801
+22%
1 019 655
+11%
1 150 029
+13%
1 072 719
-7%
1 091 722
+2%
1 117 245
+2%
1 106 861
-1%
1 102 386
0%
1 037 105
-6%
1 032 150
0%
1 095 707
+6%
1 081 577
-1%
1 126 149
+4%
Net Income
Tax Provision
(101 862)
(108 029)
(122 894)
(96 022)
(95 238)
(75 667)
(46 381)
(70 970)
(69 860)
(88 771)
(125 262)
(126 858)
(133 651)
(125 410)
(106 138)
(107 677)
(129 049)
(146 036)
(149 694)
(159 241)
(144 122)
(142 744)
(142 221)
(131 766)
(88 178)
(87 608)
(71 592)
(145 306)
(216 747)
(241 624)
(271 056)
(237 693)
(242 387)
(248 916)
(262 180)
(268 701)
(254 397)
(253 072)
(243 784)
(240 477)
(242 152)
Income from Continuing Operations
306 980
332 721
295 621
339 580
357 761
361 424
276 368
224 969
264 755
278 746
374 593
412 675
421 007
439 872
431 720
434 513
452 944
482 879
545 689
592 729
592 105
592 473
559 209
510 769
505 003
474 038
440 883
610 279
705 054
778 031
878 973
835 026
849 335
868 329
844 681
833 685
782 708
779 078
851 923
841 100
883 997
Income to Minority Interest
(7 689)
(14 024)
4 948
1 612
3 326
(11 267)
(35 992)
(32 970)
(34 938)
(18 973)
(22 372)
(25 345)
(28 489)
(30 855)
(31 387)
(29 007)
(37 077)
(42 127)
(45 166)
(58 283)
(60 516)
(62 828)
(57 887)
(51 975)
(40 241)
(35 071)
(39 450)
(46 129)
(55 517)
(62 052)
(58 704)
(51 602)
(46 647)
(44 695)
(44 162)
(50 560)
(52 321)
(49 095)
(50 153)
(45 966)
(56 684)
Net Income (Common)
232 407
N/A
236 337
+2%
300 569
+27%
341 192
+14%
361 087
+6%
350 157
-3%
240 376
-31%
191 999
-20%
229 817
+20%
259 773
+13%
352 221
+36%
387 330
+10%
392 518
+1%
409 017
+4%
400 333
-2%
405 506
+1%
415 867
+3%
440 752
+6%
500 523
+14%
534 446
+7%
531 589
-1%
529 645
0%
501 322
-5%
458 794
-8%
464 762
+1%
438 967
-6%
401 433
-9%
564 150
+41%
649 537
+15%
715 979
+10%
820 269
+15%
783 424
-4%
802 688
+2%
823 634
+3%
800 519
-3%
783 125
-2%
730 387
-7%
729 983
0%
801 770
+10%
795 134
-1%
827 313
+4%
EPS (Diluted)
140.59
N/A
146.97
+5%
187.28
+27%
215.94
+15%
228.53
+6%
221.61
-3%
152.14
-31%
121.51
-20%
145.54
+20%
165.25
+14%
223.67
+35%
248.6
+11%
253.23
+2%
263.88
+4%
257.94
-2%
261.6
+1%
268.3
+3%
284.86
+6%
324.07
+14%
355.16
+10%
356.7
+0%
355.4
0%
335.58
-6%
307.85
-8%
312.26
+1%
295.31
-5%
269.83
-9%
379.83
+41%
437.3
+15%
482.04
+10%
552.86
+15%
533.16
-4%
546.29
+2%
561.81
+3%
546.1
-3%
538.12
-1%
502.34
-7%
503.77
+0%
553
+10%
552.61
0%
576
+4%

See Also

Discover More